Form 990, Part VI, Section B, Line 11B
“The Form 990 is reviewed and approved before filing by the Finance Committee. A copy of the Form 990 is provided to all board members before filng.”
Independence Land Conservancy DBA Blue Heron Headwaters Conser
990 • Fiscal year 2022 • EIN 23-7207644
Siviq Scores
Scores are not available for this record yet.
Balance Sheet
Assets
Flat$1,866,501
Flat from 2022
Net Assets
Flat$1,845,954
Flat from 2022
Liabilities
Flat$20,547
Flat from 2022
Revenue And Expenses
Revenue
Flat$159,452
Flat from 2022
Expenses
Flat$128,963
Flat from 2022
Net Income
Flat$30,489
Flat from 2022
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2022 to Dec 31, 2022
- Signed
- Dec 15, 2023
- Return Version
- 2022v5.0
- Gross Receipts
- $170,093
Mission and Program Overview
Mission
The mission of the organization is to protect the land, water, and wildlife in the headwaters region of the Clinton, Shiawassee, Huron, and Flint rivers through preservation, stewardship, and education.
The purpose of the organization is to conserve the woods, fields, streams, wetlands and other natural features in the headwaters areas of the Clinton, Shiawassee, Huron, and Flint rivers.
Balance Sheet Detail
| Line | Beginning | End | Change |
|---|---|---|---|
| Assets | |||
| Savings and Temporary Cash Investments | $262,022 | $161,250 | ▼ $100,772 |
| Cash and Non-Interest-Bearing Accounts | $43,665 | $90,019 | ▲ $46,354 |
| Investments in Publicly Traded Securities | - | $85,636 | - |
| Accounts Receivable | $1,794 | $720 | ▼ $1,074 |
| Prepaid Expenses and Deferred Charges | $113 | $0 | ▼ $113 |
| Other Notes and Loans Receivable, Net | - | $0 | - |
| Pledges and Grants Receivable | - | $0 | - |
| Receivable From Disqualified Prsn | - | $0 | - |
| Receivables From Officers Etc | - | $0 | - |
| Investments Other Securities | - | $0 | - |
| Investments Program Related | - | $0 | - |
| Land, Buildings, and Equipment, Net | - | $0 | - |
| Intangible Assets | - | $0 | - |
| Inventories for Sale or Use | - | $0 | - |
| Total Assets | $1,836,470 | $1,866,501 | ▲ $30,031 |
| Other Assets Total | $1,528,876 | $1,528,876 | → $0 |
| Liabilities | |||
| Deferred Revenue | - | $19,391 | - |
| Accounts Payable and Accrued Expenses | $4,508 | $1,155 | ▼ $3,353 |
| Other Liabilities | - | $1 | - |
| Total Liabilities | $4,508 | $20,547 | ▲ $16,039 |
| Net Assets / Fund Balance | |||
| Net Assets With Donor Restrictions | $1,626,476 | $1,804,600 | ▲ $178,124 |
| Net Assets Without Donor Restrictions | $205,486 | $41,354 | ▼ $164,132 |
| Total Net Assets Fund Balance | $1,831,962 | $1,845,954 | ▲ $13,992 |
| Total Liabilities and Net Assets / Fund Balance | $1,836,470 | $1,866,501 | ▲ $30,031 |
Asset Categories
| Asset | Book Value | Depreciation | Basis |
|---|---|---|---|
| Other Land Buildings | - | $13,518 | $13,518 |
| Other Assets Org | $1,528,876 | - | - |
Compensation and Service Providers
Board Members and Trustees
| Name | Title |
|---|---|
| Emily Duthinh | President |
| Michael Metz | Vice President |
| Alec Smith | Director |
| Carolynn Krause | Director |
| Jean Gramlich | Director |
| Lora Perkins | Director |
| Madelyn Swan | Director |
| Nicole Breadon | Director |
| Susan Julian | Director |
| Todd Roeser | Director |
| Bette Moen | Secretary |
| Michael Dougherty | Treasurer |
Revenue and Support
Revenue Composition
- Contributions and Grants
- $123,842
- Program Service Revenue
- $17,824
- Investment Income
- $2,298
- Other Revenue
- $15,488
- All Other Contributions
- $122,080
- Change in Net Assets
- $30,489
Expenses and Functional Allocation
Major Expense Lines
| Line Item | Amount |
|---|---|
| Other Expenses | $81,168 |
| Salaries, Compensation, and Employee Benefits | $47,795 |
| Total Fundraising Expense | $19,010 |
| Grants and Similar Amounts Paid | $0 |
| Professional Fundraising Fees | $0 |
Functional Expense Allocation
| Line Item | Program | Management | Fundraising | Total |
|---|---|---|---|---|
| Other Salaries and Wages | $14,168 | $17,711 | $12,397 | $44,276 |
| Office Expenses | $2,484 | $3,106 | $2,174 | $7,764 |
| Occupancy | $1,604 | $2,006 | $1,404 | $5,014 |
| Fees for Services Accounting | - | $4,829 | - | $4,829 |
| Insurance | $3,425 | $1,017 | - | $4,442 |
| Information Technology | $1,388 | $1,735 | $1,214 | $4,337 |
| Payroll Taxes | $1,126 | $1,408 | $985 | $3,519 |
| All Other Expenses | - | $2,049 | $836 | $2,885 |
| Other Expenses | $2,496 | $7,993 | - | $2,496 |
| Fees for Service Investment Mgmnt Fees | - | $1,055 | - | $1,055 |
| Interest | - | $18 | - | $18 |
| Total Functional Expenses | $67,026 | $42,927 | $19,010 | $128,963 |
Fundraising, Events, and Gaming
- Fundraising activities
- Yes
- Gaming activities
- No
- Professional fundraiser used
- No
Fundraising and Gaming Totals
| Line Item | Amount |
|---|---|
| Fundraising Gross Income | $25,949 |
| Fundraising Direct Expenses | $10,641 |
| Professional Fundraising Fees | $0 |
Fundraising Events
| Event | Gross Receipts | Gross Revenue | Direct Expenses | Net Income |
|---|---|---|---|---|
| Native Plant Sale | $15,417 | $15,417 | $7,508 | $7,909 |
| Wild Night Out | $12,294 | $10,532 | $3,133 | $7,399 |
| Total Events | $27,711 | $25,949 | $10,641 | $15,308 |
Political and Lobbying Activity
- Political campaign activity
- No
- Lobbying activity
- No
- Subject to proxy tax
- No
Insider Transactions and Loans
Loans and Receivables
| Line Item | Beginning | End | Change |
|---|---|---|---|
| Receivables from Disqualified Persons | - | $0 | - |
| Receivables from Officers, Directors, Trustees, and Key Employees | - | $0 | - |
Debt and Bond Financing
Other Reported Liabilities
| Liability | Amount |
|---|---|
| Rounding | $1 |
Governance and Compliance
Governance Checklist
- Compiled or reviewed by an accountant
- No
- Annual disclosure for covered persons
- Yes
- Backup withholding compliance
- Yes
- Business relationship with 35% controlled entity
- No
- Business relationship with family members
- No
- Business relationship with organization members
- No
- Material changes to governing documents
- No
- Compensation from other sources disclosed
- No
- CEO compensation reviewed
- Yes
- Other officer compensation reviewed
- Yes
- Conflict-of-interest policy
- Yes
- Audited financial statements prepared
- No
- Key decisions subject to board approval
- No
- Management duties delegated
- No
Governance Explanations
Form 990, Part VI, Section B, Line 12C
“Each project is presented to the board and board members are asked to disclose any conflicts”
Form 990, Part VI, Section B, Line 15A
“All compensation is approved by the Board of Directors.”
Form 990, Part VI, Section B, Line 15B
“All compensation is approved by the Board of Directors.”
Form 990, Part VI, Section C, Line 19
“All documents are available to the public upon request.”
Filing and Contact Details
Filer
- Filer Name
- Independence Land Conservancy
- EIN
- 23-7207644
- Phone
- 2487952808
- Address
- P O Box 285, Clarkston, MI 48347
Signing Officer
- Name
- Emily Duthinh
- Title
- President
- Signed
- 2023-12-15
- Discuss with paid preparer
- Yes
Organization Details
- Principal Officer
- Emily Duthinh
- Formed
- 1972
- Legal Domicile
- Mi
- Voting Board Members
- 12
- Independent Board Members
- 12
- Employees
- 6
- Volunteers
- 100
Preparer
- Firm
- Marilyn H Zigarac CPA
- Address
- 6918 Royal Saint George, Clarkston, MI 48348
- Preparer
- Marilyn Zigarac
- Phone
- 5866046400
Supplemental Narrative
Additional Explanations
Form 990, Part III, Line 4D
“OTHER PROGRAM SERVICES 4: The Conservancy continued its partnership with Oakland County CISMA to remove invasive species. OTHER PROGRAM SERVICES 5: Continued focus on reintroducing native plants to the properties we maintain.”
Doing Busines As -Additional Names
“Blue Heron Headwaters Conservency, BHHC. Prior DBA's were: North Oakland Headwaters Land Conservancy, NOHLC”
Form 990, Part 1, Item 6 - Volunteers
“The Conservancy benefitted from the help of over 100 dedicated volunteers who inspected property, planted native flowers, removed invasives, helped with office tasks, made board level decisions, and photographed and documented the lands we protect. Volunteers are asked to sign in, hours are documented in work reports, office and board work are logged, and volunteers are thanked in the organization's newsletters. The Conservancy particularly benefits from the pro bono work of experts in accounting, IT services, photo and video documentation and ecological management.”
Form 990, Part III, Line 4D All other accomplishments
“The purpose of the Conservancy is to acquire and preserve land and scenic areas in Oakland County Michigan. The conservancy owns 22 properties and holds conservation easements on 38 properties. The Conservancy continued work with the Michigan DEQ on prior mitigation projects during 2022. The conservancy also worked with various municipalities on projects. A capital campaign to purchase and steward land to benfit the federally endngered Poweshiek Skipperling butterfly continued in 2022.”
Financial Statement Notes
Part II, Line 9: Organization Reporting of conservation easements.
“Line 5 - Monitoring and Enforcement Policy -- The organization has a written policy regarding the periodic monitoring, inspection, handling of violations and enforcement of the easements held. The Stewardship Committee meets on a regular basis and schedules the inspections. Only persons with the proper training perform the inspections. If someone performing stewardship activities on a property notes a possible violation, it is reported to the appropriate party and a trained inspector is assigned to review the issue. When violations occur, the offending party is notified. All violations are followed until resolution. Line 9 - Accounting for Conservation Easements -- The value of conservation easements is not reported on the Balance Sheet. The Conservancy has acquired numerous easements in Oakland County, Michigan in which the donor grants a perpetual conservation easement over the property. The purpose of the easement is to preserve the natural, scenic, open space, scientific, biological and ecological values of the property. Any uses of the easement property which may impair or interfere with the conservation values are expressly prohibited by the easement document. Disclosure includes: property name, year acquired and number of acres. PART II, Line 7 -- The majority of the hours spent on monitoring, inspecting, handling of violations, and enforcing conservation easements are volunteer hours using Survey 123 software. Limited staff time is involved.”
Raw XML AppendixShowing 400 of 565 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990/AccountantCompileOrReviewInd | 0 | false |
| IRS990/AccountsPayableAccrExpnssGrp/BOYAmt | 0 | 4508 |
| IRS990/AccountsPayableAccrExpnssGrp/EOYAmt | 0 | 1155 |
| IRS990/AccountsReceivableGrp/BOYAmt | 0 | 1794 |
| IRS990/AccountsReceivableGrp/EOYAmt | 0 | 720 |
| IRS990/ActivitiesConductedPrtshpInd | 0 | false |
| IRS990/ActivityOrMissionDesc | 0 | The purpose of the organization is to conserve the woods, fields, streams, wetlands and other natural features in the headwaters areas of the Clinton, Shiawassee, Huron, and Flint rivers. |
| IRS990/AdvertisingGrp/TotalAmt | 0 | 0 |
| IRS990/AllOtherContributionsAmt | 0 | 122080 |
| IRS990/AllOtherExpensesGrp/FundraisingAmt | 0 | 836 |
| IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt | 0 | 2049 |
| IRS990/AllOtherExpensesGrp/TotalAmt | 0 | 2885 |
| IRS990/AmendedReturnInd | 0 | X |
| IRS990/AnnualDisclosureCoveredPrsnInd | 0 | true |
| IRS990/BackupWthldComplianceInd | 0 | true |
| IRS990/BenefitsToMembersGrp/TotalAmt | 0 | 0 |
| IRS990/BooksInCareOfDetail/PersonNm | 0 | Susan Julian |
| IRS990/BooksInCareOfDetail/PhoneNum | 0 | 2487952808 |
| IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | P O Box 285 |
| IRS990/BooksInCareOfDetail/USAddress/CityNm | 0 | Clarkston |
| IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | MI |
| IRS990/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 48347 |
| IRS990/BusinessRlnWith35CtrlEntInd | 0 | false |
| IRS990/BusinessRlnWithFamMemInd | 0 | false |
| IRS990/BusinessRlnWithOrgMemInd | 0 | false |
| IRS990/CashNonInterestBearingGrp/BOYAmt | 0 | 43665 |
| IRS990/CashNonInterestBearingGrp/EOYAmt | 0 | 90019 |
| IRS990/ChangeToOrgDocumentsInd | 0 | false |
| IRS990/CntrctRcvdGreaterThan100KCnt | 0 | 0 |
| IRS990/CollectionsOfArtInd | 0 | false |
| IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt | 0 | 0 |
| IRS990/CompDisqualPersonsGrp/TotalAmt | 0 | 0 |
| IRS990/CompensationFromOtherSrcsInd | 0 | false |
| IRS990/CompensationProcessCEOInd | 0 | true |
| IRS990/CompensationProcessOtherInd | 0 | true |
| IRS990/ConferencesMeetingsGrp/TotalAmt | 0 | 0 |
| IRS990/ConflictOfInterestPolicyInd | 0 | true |
| IRS990/ConservationEasementsInd | 0 | true |
| IRS990/ConsolidatedAuditFinclStmtInd | 0 | false |
| IRS990/ContriRptFundraisingEventAmt | 0 | 1762 |
| IRS990/CreditCounselingInd | 0 | false |
| IRS990/CYBenefitsPaidToMembersAmt | 0 | 0 |
| IRS990/CYContributionsGrantsAmt | 0 | 123842 |
| IRS990/CYGrantsAndSimilarPaidAmt | 0 | 0 |
| IRS990/CYInvestmentIncomeAmt | 0 | 2298 |
| IRS990/CYOtherExpensesAmt | 0 | 81168 |
| IRS990/CYOtherRevenueAmt | 0 | 15488 |
| IRS990/CYProgramServiceRevenueAmt | 0 | 17824 |
| IRS990/CYRevenuesLessExpensesAmt | 0 | 30489 |
| IRS990/CYSalariesCompEmpBnftPaidAmt | 0 | 47795 |
| IRS990/CYTotalExpensesAmt | 0 | 128963 |
| IRS990/CYTotalFundraisingExpenseAmt | 0 | 19010 |
| IRS990/CYTotalProfFndrsngExpnsAmt | 0 | 0 |
| IRS990/CYTotalRevenueAmt | 0 | 159452 |
| IRS990/DecisionsSubjectToApprovaInd | 0 | false |
| IRS990/DeductibleArtContributionInd | 0 | false |
| IRS990/DeductibleNonCashContriInd | 0 | false |
| IRS990/DeferredRevenueGrp/EOYAmt | 0 | 19391 |
| IRS990/DelegationOfMgmtDutiesInd | 0 | false |
| IRS990/DepreciationDepletionGrp/TotalAmt | 0 | 0 |
| IRS990/Desc | 0 | Land protection and stewardship activities including meeting and/or working with landowners, state environmental quality personnel, and local government personnel. The conservancy evaluates land tracts in order to identify the parcels which are the most valuable for conservation purposes and performs stewardship activities to maintain protected sites. Stewardship activities include property inspections, clearing invasives, planting native plants and trees, clearing brush, trail maintenance, providing signage and much more. |
| IRS990/DescribedInSection501c3Ind | 0 | true |
| IRS990/DisregardedEntityInd | 0 | false |
| IRS990/DocumentRetentionPolicyInd | 0 | true |
| IRS990/DonorAdvisedFundInd | 0 | false |
| IRS990/DonorRestrictionNetAssetsGrp/BOYAmt | 0 | 1626476 |
| IRS990/DonorRestrictionNetAssetsGrp/EOYAmt | 0 | 1804600 |
| IRS990/DonorRstrOrQuasiEndowmentsInd | 0 | false |
| IRS990/ElectionOfBoardMembersInd | 0 | false |
| IRS990/EmployeeCnt | 0 | 6 |
| IRS990/EmploymentTaxReturnsFiledInd | 0 | true |
| IRS990/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990/ExpenseAmt | 0 | 58999 |
| IRS990/FamilyOrBusinessRlnInd | 0 | false |
| IRS990/FederalGrantAuditRequiredInd | 0 | false |
| IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt | 0 | 4829 |
| IRS990/FeesForServicesAccountingGrp/TotalAmt | 0 | 4829 |
| IRS990/FeesForServicesLegalGrp/TotalAmt | 0 | 0 |
| IRS990/FeesForServicesLobbyingGrp/TotalAmt | 0 | 0 |
| IRS990/FeesForServicesManagementGrp/TotalAmt | 0 | 0 |
| IRS990/FeesForServicesOtherGrp/TotalAmt | 0 | 0 |
| IRS990/FeesForServicesProfFundraising/TotalAmt | 0 | 0 |
| IRS990/FeesForSrvcInvstMgmntFeesGrp/ManagementAndGeneralAmt | 0 | 1055 |
| IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt | 0 | 1055 |
| IRS990/ForeignActivitiesInd | 0 | false |
| IRS990/ForeignFinancialAccountInd | 0 | false |
| IRS990/ForeignGrantsGrp/TotalAmt | 0 | 0 |
| IRS990/ForeignOfficeInd | 0 | false |
| IRS990/Form1098CFiledInd | 0 | false |
| IRS990/Form8282FiledCnt | 0 | 0 |
| IRS990/Form8282PropertyDisposedOfInd | 0 | false |
| IRS990/Form8899Filedind | 0 | false |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 0 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 1 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 2 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 3 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 4 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 5 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 6 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 7 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 8 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 9 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 10 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt | 11 | 0.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 0 | 3.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 1 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 2 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 3 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 4 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 5 | 2.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 6 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 7 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 8 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 9 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 10 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt | 11 | 1.00 |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 4 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 5 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 6 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 7 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 8 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 9 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 10 | X |
| IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd | 11 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 0 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 1 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 2 | X |
| IRS990/Form990PartVIISectionAGrp/OfficerInd | 3 | X |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 10 | 0 |
| IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt | 11 | 0 |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 0 | Emily Duthinh |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 1 | Michael Metz |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 2 | Bette Moen |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 3 | Michael Dougherty |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 4 | Carolynn Krause |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 5 | Susan Julian |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 6 | Jean Gramlich |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 7 | Lora Perkins |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 8 | Todd Roeser |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 9 | Nicole Breadon |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 10 | Alec Smith |
| IRS990/Form990PartVIISectionAGrp/PersonNm | 11 | Madelyn Swan |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 10 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt | 11 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 0 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 1 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 2 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 3 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 4 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 5 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 6 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 7 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 8 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 9 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 10 | 0 |
| IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt | 11 | 0 |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 0 | President |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 1 | Vice President |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 2 | Secretary |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 3 | Treasurer |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 4 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 5 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 6 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 7 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 8 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 9 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 10 | Director |
| IRS990/Form990PartVIISectionAGrp/TitleTxt | 11 | Director |
| IRS990/Form990ProvidedToGvrnBodyInd | 0 | true |
| IRS990/FormationYr | 0 | 1972 |
| IRS990/FormerOfcrEmployeesListedInd | 0 | false |
| IRS990/FSAuditedInd | 0 | false |
| IRS990/FundraisingActivitiesInd | 0 | true |
| IRS990/FundraisingAmt | 0 | 1762 |
| IRS990/FundraisingDirectExpensesAmt | 0 | 10641 |
| IRS990/FundraisingGrossIncomeAmt | 0 | 25949 |
| IRS990/GamingActivitiesInd | 0 | false |
| IRS990/GoverningBodyVotingMembersCnt | 0 | 12 |
| IRS990/GrantAmt | 0 | 2496 |
| IRS990/GrantsToDomesticIndividualsGrp/TotalAmt | 0 | 0 |
| IRS990/GrantsToDomesticOrgsGrp/TotalAmt | 0 | 0 |
| IRS990/GrantsToIndividualsInd | 0 | false |
| IRS990/GrantsToOrganizationsInd | 0 | false |
| IRS990/GrantToRelatedPersonInd | 0 | false |
| IRS990/GrossReceiptsAmt | 0 | 170093 |
| IRS990/GroupReturnForAffiliatesInd | 0 | false |
| IRS990/IncludeFIN48FootnoteInd | 0 | false |
| IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/IndependentAuditFinclStmtInd | 0 | false |
| IRS990/IndependentVotingMemberCnt | 0 | 12 |
| IRS990/IndivRcvdGreaterThan100KCnt | 0 | 0 |
| IRS990/IndoorTanningServicesInd | 0 | false |
| IRS990/InfoInScheduleOPartIIIInd | 0 | X |
| IRS990/InfoInScheduleOPartVIInd | 0 | X |
| IRS990/InformationTechnologyGrp/FundraisingAmt | 0 | 1214 |
| IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt | 0 | 1735 |
| IRS990/InformationTechnologyGrp/ProgramServicesAmt | 0 | 1388 |
| IRS990/InformationTechnologyGrp/TotalAmt | 0 | 4337 |
| IRS990/InsuranceGrp/ManagementAndGeneralAmt | 0 | 1017 |
| IRS990/InsuranceGrp/ProgramServicesAmt | 0 | 3425 |
| IRS990/InsuranceGrp/TotalAmt | 0 | 4442 |
| IRS990/IntangibleAssetsGrp/EOYAmt | 0 | 0 |
| IRS990/InterestGrp/ManagementAndGeneralAmt | 0 | 18 |
| IRS990/InterestGrp/TotalAmt | 0 | 18 |
| IRS990/InventoriesForSaleOrUseGrp/EOYAmt | 0 | 0 |
| IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt | 0 | 2298 |
| IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt | 0 | 2298 |
| IRS990/InvestmentInJointVentureInd | 0 | false |
| IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt | 0 | 0 |
| IRS990/InvestmentsProgramRelatedGrp/EOYAmt | 0 | 0 |
| IRS990/InvestmentsPubTradedSecGrp/EOYAmt | 0 | 85636 |
| IRS990/IRPDocumentCnt | 0 | 9 |
| IRS990/IRPDocumentW2GCnt | 0 | 0 |
| IRS990/LandBldgEquipAccumDeprecAmt | 0 | 13518 |
| IRS990/LandBldgEquipBasisNetGrp/EOYAmt | 0 | 0 |
| IRS990/LandBldgEquipCostOrOtherBssAmt | 0 | 13518 |
| IRS990/LegalDomicileStateCd | 0 | MI |
| IRS990/LoanOutstandingInd | 0 | false |
| IRS990/LobbyingActivitiesInd | 0 | false |
| IRS990/LocalChaptersInd | 0 | false |
| IRS990/MaterialDiversionOrMisuseInd | 0 | false |
| IRS990/MembersOrStockholdersInd | 0 | false |
| IRS990/MethodOfAccountingAccrualInd | 0 | X |
| IRS990/MinutesOfCommitteesInd | 0 | true |
| IRS990/MinutesOfGoverningBodyInd | 0 | true |
| IRS990/MissionDesc | 0 | The purpose of the organization is to conserve the woods, fields, streams, wetlands and other natural features in the headwaters areas of the Clinton, Shiawassee, Huron, and Flint rivers. |
| IRS990/MoreThan5000KToIndividualsInd | 0 | false |
| IRS990/MoreThan5000KToOrgInd | 0 | false |
| IRS990/NetAssetsOrFundBalancesBOYAmt | 0 | 1831962 |
| IRS990/NetAssetsOrFundBalancesEOYAmt | 0 | 1845954 |
| IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt | 0 | 15308 |
| IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/NetUnrlzdGainsLossesInvstAmt | 0 | -16497 |
| IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt | 0 | 205486 |
| IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt | 0 | 41354 |
| IRS990/NoListedPersonsCompensatedInd | 0 | X |
| IRS990/NondeductibleContributionsInd | 0 | false |
| IRS990/OccupancyGrp/FundraisingAmt | 0 | 1404 |
| IRS990/OccupancyGrp/ManagementAndGeneralAmt | 0 | 2006 |
| IRS990/OccupancyGrp/ProgramServicesAmt | 0 | 1604 |
| IRS990/OccupancyGrp/TotalAmt | 0 | 5014 |
| IRS990/OfficeExpensesGrp/FundraisingAmt | 0 | 2174 |
| IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt | 0 | 3106 |
| IRS990/OfficeExpensesGrp/ProgramServicesAmt | 0 | 2484 |
| IRS990/OfficeExpensesGrp/TotalAmt | 0 | 7764 |
| IRS990/OfficerMailingAddressInd | 0 | false |
| IRS990/OperateHospitalInd | 0 | false |
| IRS990/Organization501c3Ind | 0 | X |
| IRS990/OrganizationFollowsFASB117Ind | 0 | X |
| IRS990/OtherAssetsTotalGrp/BOYAmt | 0 | 1528876 |
| IRS990/OtherAssetsTotalGrp/EOYAmt | 0 | 1528876 |
| IRS990/OtherEmployeeBenefitsGrp/TotalAmt | 0 | 0 |
| IRS990/OtherExpensesGrp/Desc | 0 | Conservation/Stewardship |
| IRS990/OtherExpensesGrp/Desc | 1 | Outreach Program |
| IRS990/OtherExpensesGrp/Desc | 2 | Other organizations - Dues |
| IRS990/OtherExpensesGrp/Desc | 3 | Grant Expense |
| IRS990/OtherExpensesGrp/ManagementAndGeneralAmt | 0 | 7993 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 0 | 37003 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 1 | 300 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 2 | 3032 |
| IRS990/OtherExpensesGrp/ProgramServicesAmt | 3 | 2496 |
| IRS990/OtherExpensesGrp/TotalAmt | 0 | 37003 |
| IRS990/OtherExpensesGrp/TotalAmt | 1 | 8293 |
| IRS990/OtherExpensesGrp/TotalAmt | 2 | 3032 |
| IRS990/OtherExpensesGrp/TotalAmt | 3 | 2496 |
| IRS990/OtherLiabilitiesGrp/EOYAmt | 0 | 1 |
| IRS990/OtherRevenueMiscGrp/Desc | 0 | Miscellaneous income |
| IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt | 0 | 180 |
| IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt | 0 | 180 |
| IRS990/OtherRevenueTotalAmt | 0 | 180 |
| IRS990/OtherSalariesAndWagesGrp/FundraisingAmt | 0 | 12397 |
| IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt | 0 | 17711 |
| IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt | 0 | 14168 |
| IRS990/OtherSalariesAndWagesGrp/TotalAmt | 0 | 44276 |
| IRS990/OthNotesLoansReceivableNetGrp/EOYAmt | 0 | 0 |
| IRS990/PartialLiquidationInd | 0 | false |
| IRS990/PaymentsToAffiliatesGrp/TotalAmt | 0 | 0 |
| IRS990/PayPremiumsPrsnlBnftCntrctInd | 0 | false |
| IRS990/PayrollTaxesGrp/FundraisingAmt | 0 | 985 |
| IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt | 0 | 1408 |
| IRS990/PayrollTaxesGrp/ProgramServicesAmt | 0 | 1126 |
| IRS990/PayrollTaxesGrp/TotalAmt | 0 | 3519 |
| IRS990/PensionPlanContributionsGrp/TotalAmt | 0 | 0 |
| IRS990/PledgesAndGrantsReceivableGrp/EOYAmt | 0 | 0 |
| IRS990/PoliticalCampaignActyInd | 0 | false |
| IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt | 0 | 113 |
| IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt | 0 | 0 |
| IRS990/PrincipalOfficerNm | 0 | Emily Duthinh |
| IRS990/ProfessionalFundraisingInd | 0 | false |
| IRS990/ProgramServiceRevenueGrp/Desc | 0 | Easement Annual Fees |
| IRS990/ProgramServiceRevenueGrp/Desc | 1 | Phragmite kits |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 0 | 17675 |
| IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt | 1 | 149 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 0 | 17675 |
| IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt | 1 | 149 |
| IRS990/ProgSrvcAccomActy2Grp/Desc | 0 | The Conservancy engages in public outreach and educational activities to inform the public of the need for land preservation in order to build a conservation commitment to the environment. This includes maintaining native plant demonstration gardens, manning booths at various events, speaking at local organizations, collaborating with youth groups, distributing printed material, etc. |
| IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt | 0 | 7906 |
| IRS990/ProgSrvcAccomActy2Grp/GrantAmt | 0 | 3500 |
| IRS990/ProgSrvcAccomActy2Grp/RevenueAmt | 0 | 85213 |
| IRS990/ProgSrvcAccomActy3Grp/Desc | 0 | A successful Land Capital Campaign which began in 2019 resulted in the purchase of a second contiguous property earmarked for protection of the globally endangered Poweshiek Skipperling butterfly as well as supporting two other endangered species. A match donation was received in 2022 based on previous year campaign efforts. The organization has spent significant time on stewardship activities with a focus on reintroducing the native plants required for the butterfly to reproduce. |
| IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt | 0 | 121 |
| IRS990/ProgSrvcAccomActy3Grp/RevenueAmt | 0 | 23450 |
| IRS990/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990/PYContributionsGrantsAmt | 0 | 104812 |
| IRS990/PYExcessBenefitTransInd | 0 | false |
| IRS990/PYInvestmentIncomeAmt | 0 | 4620 |
| IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt | 0 | 0 |
| IRS990/PYOtherExpensesAmt | 0 | 140926 |
| IRS990/PYOtherRevenueAmt | 0 | 27655 |
| IRS990/PYProgramServiceRevenueAmt | 0 | 17372 |
| IRS990/PYRevenuesLessExpensesAmt | 0 | -36326 |
| IRS990/PYSalariesCompEmpBnftPaidAmt | 0 | 49859 |
| IRS990/PYTotalExpensesAmt | 0 | 190785 |
| IRS990/PYTotalRevenueAmt | 0 | 154459 |
| IRS990/QuidProQuoContributionsInd | 0 | false |
| IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt | 0 | 0 |
| IRS990/RcvFndsToPayPrsnlBnftCntrctInd | 0 | false |
| IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt | 0 | 0 |
| IRS990/ReconcilationRevenueExpnssAmt | 0 | 30489 |
| IRS990/RegularMonitoringEnfrcInd | 0 | true |
| IRS990/RelatedEntityInd | 0 | false |
| IRS990/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990/ReportInvestmentsOtherSecInd | 0 | false |
| IRS990/ReportLandBuildingEquipmentInd | 0 | true |
| IRS990/ReportOtherAssetsInd | 0 | true |
| IRS990/ReportOtherLiabilitiesInd | 0 | true |
| IRS990/ReportProgramRelatedInvstInd | 0 | false |
| IRS990/RevenueAmt | 0 | 68756 |
| IRS990/RoyaltiesGrp/TotalAmt | 0 | 0 |
| IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt | 0 | 0 |
| IRS990/SavingsAndTempCashInvstGrp/BOYAmt | 0 | 262022 |
| IRS990/SavingsAndTempCashInvstGrp/EOYAmt | 0 | 161250 |
| IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 123842 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 104812 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 182716 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 160033 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 70872 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 642275 |
| IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt | 0 | 2298 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt | 0 | 4620 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 4796 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 4924 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 3787 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 20425 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt | 0 | 25949 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt | 0 | 45691 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt | 0 | 33981 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt | 0 | 40458 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt | 0 | 49852 |
| IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt | 0 | 195931 |
| IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt | 0 | 2298 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt | 0 | 4620 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt | 0 | 4796 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt | 0 | 4924 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt | 0 | 3787 |
| IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt | 0 | 20425 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.02380 |
| IRS990ScheduleA/InvestmentIncomePYPct | 0 | 0.02380 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 0.97620 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 0.97620 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 838206 |
| IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 149791 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 150503 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2022 • Form 990Detailed filing. Detailed filing data is available for this year.
- Assets
- $1,866,501
- Liabilities
- $20,547
- Net assets
- $1,845,954
- Revenue
- $159,452
- Expenses
- $128,963
- Net income
- $30,489