Civic Intelligence

Ferndale Repertory Theatre Inc.

990EZ • Fiscal year 2013 • EIN 23-7203068

Sep 01, 2012 to Aug 31, 2013 • Filed on Jun 06, 2014

PO Box 89295536
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

71st percentile

0.05x

Higher debt load relative to assets than 71% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

73rd percentile

0.03x

Higher debt load relative to revenue than 73% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

20th percentile

-13%

Higher net margin than 20% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2013

Asset Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Assets

$104,360

No earlier filing loaded for comparison.

Net Assets

$98,990

No earlier filing loaded for comparison.

Liabilities

$5,370

No earlier filing loaded for comparison.

Revenue

$162,159

No earlier filing loaded for comparison.

Expenses

$183,942

No earlier filing loaded for comparison.

Net Income

-$21,783

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $104,360Liabilities 2013: $5,370Net Assets 2013: $98,9902013Assets 2014: $119,957Net Assets 2014: $119,9572014Assets 2015: $178,659Liabilities 2015: $213Net Assets 2015: $178,4462015Assets 2016: $211,723Liabilities 2016: $64,806Net Assets 2016: $146,9172016Assets 2017: $273,918Liabilities 2017: $20,153Net Assets 2017: $253,7652017Assets 2018: $294,607Liabilities 2018: $14,049Net Assets 2018: $280,5582018Assets 2019: $318,234Liabilities 2019: $14,358Net Assets 2019: $303,8762019Assets 2020: $301,282Liabilities 2020: $12,057Net Assets 2020: $289,2252020Assets 2021: $325,914Liabilities 2021: $15,843Net Assets 2021: $310,0712021Assets 2022: $428,840Liabilities 2022: $30,652Net Assets 2022: $398,1882022Assets 2023: $428,448Liabilities 2023: $0Net Assets 2023: $428,4482023Assets 2024: $384,691Liabilities 2024: $10,000Net Assets 2024: $374,6912024Assets 2025: $380,313Liabilities 2025: $0Net Assets 2025: $380,3132025

Highlighted filing

2013

Assets$104,360
Liabilities$5,370
Net Assets$98,990

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2013: $162,159Expenses 2013: $183,942Net Income 2013: -$21,7832013Revenue 2014: $169,846Expenses 2014: $148,879Net Income 2014: $20,9672014Revenue 2015: $273,600Expenses 2015: $215,111Net Income 2015: $58,4892015Revenue 2016: $185,797Expenses 2016: $217,326Net Income 2016: -$31,5292016Revenue 2017: $371,242Expenses 2017: $264,394Net Income 2017: $106,8482017Revenue 2018: $300,792Expenses 2018: $273,999Net Income 2018: $26,7932018Revenue 2019: $312,449Expenses 2019: $289,131Net Income 2019: $23,3182019Revenue 2020: $229,035Expenses 2020: $243,686Net Income 2020: -$14,6512020Revenue 2021: $105,023Expenses 2021: $84,179Net Income 2021: $20,8442021Revenue 2022: $317,553Expenses 2022: $229,685Net Income 2022: $87,8682022Revenue 2023: $318,613Expenses 2023: $288,873Net Income 2023: $29,7402023Revenue 2024: $216,684Expenses 2024: $270,909Net Income 2024: -$54,2252024Revenue 2025: $346,954Expenses 2025: $341,332Net Income 2025: $5,6222025

Highlighted filing

2013

Revenue$162,159
Expenses$183,942
Net Income-$21,783
Jump To
Filing Snapshot
Filing Period
Sep 1, 2012 to Aug 31, 2013
Signed
Jun 6, 2014
Return Version
2012v2.0
Mission and Program Overview

Mission

The organization's purpose is to provide the opportunity for volunteer artists, musicians, and technicians to be trained under the direction of a professional staff and provide entertainment for diverse community members.

Filing and Contact Details

Filer

EIN
23-7203068
Raw XML Appendix224 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRpt0false
IRS990EZ/CashSavingsAndInvestments/BOY022586
IRS990EZ/CashSavingsAndInvestments/EOY04274
IRS990EZ/ContributionsGiftsGrantsEtc038196
IRS990EZ/CostOfGoodsSold02818
IRS990EZ/CostOtherBasisAndSalesExpenses00
IRS990EZ/DidOrgFileForm1120POLThisYear0false
IRS990EZ/DoesOrgHaveHospital0false
IRS990EZ/EngagedInExcessBenefitTrans0false
IRS990EZ/EngageInLobbyingActivities0false
IRS990EZ/EngagePoliticalCmpgnActivities0false
IRS990EZ/ExcessOrDeficitForYear0-21783
IRS990EZ/FeesAndOthPymtToIndContractors0512
IRS990EZ/FiledScheduleA0true
IRS990EZ/ForeignFinancialAccount0false
IRS990EZ/ForeignOffice0false
IRS990EZ/Form720Filed0false
IRS990EZ/FundraisingGrossIncome013945
IRS990EZ/GroProfitLossSalesOfInventory06053
IRS990EZ/GrossReceipts0164977
IRS990EZ/GrossReceiptsForPublicUse00
IRS990EZ/GrossSalesOfInventory08871
IRS990EZ/InfoInScheduleOPartI0X
IRS990EZ/InfoInScheduleOPartII0X
IRS990EZ/InfoInScheduleOPartV0X
IRS990EZ/InitiationFeesAndCapitalContri00
IRS990EZ/LandAndBuildings/BOY091478
IRS990EZ/LandAndBuildings/EOY086599
IRS990EZ/MadeChangesToOrgnzngEtcDoc0false
IRS990EZ/MadeLoansToFromOfficers0false
IRS990EZ/MaintainAnyDonorAdvisedFunds0false
IRS990EZ/MethodOfAccountingAccrual0X
IRS990EZ/NetAssetsOrFundBalances/BOY0120773
IRS990EZ/NetAssetsOrFundBalancesBOY0120773
IRS990EZ/NetAssetsOrFundBalances/EOY098990
IRS990EZ/NetAssetsOrFundBalancesEOY098990
IRS990EZ/OccupancyRentUtilitiesAndMaint031534
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition02.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition140.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition22.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition32.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/AvgHoursPerWkDevotedToPosition44.00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation00
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation18878
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation20
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation3475
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Compensation40
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName0JAISON CHAND
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName1GINGER GENE
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName2LORI FORD
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName3DIANE ZULEGER
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/PersonName4MARGE CUSTIS
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title0Treasurer
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title1Executive Dir.
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title2Vice President
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title3Secretary
IRS990EZ/OfficerDirectorTrusteeKeyEmpl/Title4President
IRS990EZ/OperatingSchool0false
IRS990EZ/Organization501c30X
IRS990EZ/OrganizationDissolvedEtc0false
IRS990EZ/OrganizationFiled990T0false
IRS990EZ/OrganizationHadUBI0false
IRS990EZ/OtherAssetsTotal/BOY017454
IRS990EZ/OtherAssetsTotal/EOY013487
IRS990EZ/OtherExpensesTotal087595
IRS990EZ/PartVIAHghstPaidCntrctProfSer0NONE
IRS990EZ/PartVIOfCompOfHighestPaidEmpl0NONE
IRS990EZ/PrimaryExemptPurpose0The organization's purpose is to provide the opportunity for volunteer artists, musicians, and technicians to be trained under the direction of a professional staff and provide entertainment for diverse community members.
IRS990EZ/ProgramServiceAccomplishment/DescriptionProgramServiceAccom0The organization's purpose is to provide the opportunity for volunteer artists, musicians and technicians to be trained under the direction of a professional staff and provide entertainment for diverse community members.
IRS990EZ/ProgramServiceRevenue0103965
IRS990EZ/ProhibitedTaxShelterTrans0false
IRS990EZ/RelatedOrgControlledEntity0false
IRS990EZ/RelatedOrgSection527Org0false
IRS990EZ/SalariesOtherCompEmplBenefits064301
IRS990EZ/SpecialEventsDirectExpenses00
IRS990EZ/SpecialEventsNetIncomeLoss013945
IRS990EZ/SubjectToProxyTax0false
IRS990EZ/SumOfTotalLiabilities/BOY010745
IRS990EZ/SumOfTotalLiabilities/EOY05370
IRS990EZ/TanningServicesProvided0false
IRS990EZ/TheBooksAreInCareOf/AddressUS/AddressLine10MAIN STREET
IRS990EZ/TheBooksAreInCareOf/AddressUS/City0FERNDALE
IRS990EZ/TheBooksAreInCareOf/AddressUS/State0CA
IRS990EZ/TheBooksAreInCareOf/AddressUS/ZIPCode095536
IRS990EZ/TheBooksAreInCareOf/NamePerson0JAISON CHAND
IRS990EZ/TheBooksAreInCareOf/TelephoneNumber07074965368
IRS990EZ/TotalAssets/BOY0131518
IRS990EZ/TotalAssets/EOY0104360
IRS990EZ/TotalExpenses0183942
IRS990EZ/TotalRevenue0162159
IRS990EZ/TransactionWithControlEntity0false
IRS990EZ/TrnsfrsExemptNonCharRelatedOrg0false
IRS990EZ/WebSite0www.ferndale-rep.org
IRS990ScheduleA/AmtsFromSubstContributors/Total00
IRS990ScheduleA/AmtsRecdFromDisqualPersons/Total00
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYear0142161
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus1Year0142692
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus2Years0155118
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus3Years0154053
IRS990ScheduleA/GiftsGrantsContribReceived509/CurrentTaxYearMinus4Years0109698
IRS990ScheduleA/GiftsGrantsContribReceived509/Total0703722
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus1Year035
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus2Years096
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus3Years0152
IRS990ScheduleA/GrossInvestmentIncome509/CurrentTaxYearMinus4Years0376
IRS990ScheduleA/GrossInvestmentIncome509/Total0659
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYear022816
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus1Year022472
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus2Years026516
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus3Years027016
IRS990ScheduleA/GrossReceiptsFromAdmissions/CurrentTaxYearMinus4Years038594
IRS990ScheduleA/GrossReceiptsFromAdmissions/Total0137414
IRS990ScheduleA/GrossReceiptsFromNonUBI/Total00
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus1Year035
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus2Years096
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus3Years0152
IRS990ScheduleA/InvestmentIncomeAndUBTI/CurrentTaxYearMinus4Years0376
IRS990ScheduleA/InvestmentIncomeAndUBTI/Total0659
IRS990ScheduleA/InvestmentIncomePercentage00.00080
IRS990ScheduleA/NetIncomeFromOtherUBI/Total00
IRS990ScheduleA/OtherIncome509/Total00
IRS990ScheduleA/Post1975UBTI/Total00
IRS990ScheduleA/PriorYearSupportPercentage00.99890
IRS990ScheduleA/PriorYrInvestIncomePercentage00.00110
IRS990ScheduleA/PubliclySupportedOrg509a20X
IRS990ScheduleA/PublicSupportPercentage50900.99920
IRS990ScheduleA/PublicSupportTotal5090841136
IRS990ScheduleA/TaxRevLeviedForOrgBenefit509/Total00
IRS990ScheduleA/ThirtyThreePercntTestsCY5090X
IRS990ScheduleA/Total509/CurrentTaxYear0164977
IRS990ScheduleA/Total509/CurrentTaxYearMinus1Year0165164
IRS990ScheduleA/Total509/CurrentTaxYearMinus2Years0181634
IRS990ScheduleA/Total509/CurrentTaxYearMinus3Years0181069
IRS990ScheduleA/Total509/CurrentTaxYearMinus4Years0148292
IRS990ScheduleA/Total509/Total0841136
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYear0164977
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus1Year0165199
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus2Years0181730
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus3Years0181221
IRS990ScheduleA/TotalSupportTotal/CurrentTaxYearMinus4Years0148668
IRS990ScheduleA/TotalSupportTotal/Total0841795
IRS990ScheduleA/ValueOfSvcsFcltsFurnishdByGovt/Total00
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990ScheduleO/GeneralExplanation/Explanation0PAYROLL LIABILITIES - Beginning $0 PAYROLL LIABILITIES - Ending $2488
IRS990ScheduleO/GeneralExplanation/Explanation1DEFERRED REVENUE - Beginning $6761 DEFERRED REVENUE - Ending $0
IRS990ScheduleO/GeneralExplanation/Explanation2Accounts Payable and Accrued Expenses - Beginning $3984 Accounts Payable and Accrued Expenses - Ending $2882
IRS990ScheduleO/GeneralExplanation/Explanation3ENDOWMENT FUND - Beginning $4058 ENDOWMENT FUND - Ending $4058
IRS990ScheduleO/GeneralExplanation/Explanation4Machinery and Equipment - Beginning $13396 Machinery and Equipment - Ending $9429
IRS990ScheduleO/GeneralExplanation/Explanation5MISCELLANEOUS $646
IRS990ScheduleO/GeneralExplanation/Explanation6BANK / CC CHARGES $1481
IRS990ScheduleO/GeneralExplanation/Explanation7PROJECT EXPENSES $3047
IRS990ScheduleO/GeneralExplanation/Explanation8REPFEST $4998
IRS990ScheduleO/GeneralExplanation/Explanation9WORKERS COMPENSATION $5625
IRS990ScheduleO/GeneralExplanation/Explanation10PRODUCTION COSTS $33064
IRS990ScheduleO/GeneralExplanation/Explanation11Insurance $6136
IRS990ScheduleO/GeneralExplanation/Explanation12Depreciation $8846
IRS990ScheduleO/GeneralExplanation/Explanation13Royalties $10608
IRS990ScheduleO/GeneralExplanation/Explanation14Office Expenses $3780
IRS990ScheduleO/GeneralExplanation/Explanation15Advertising and Promotion $9364
IRS990ScheduleO/GeneralExplanation/Identifier0Form 990-EZ, Part II, Line 26.2
IRS990ScheduleO/GeneralExplanation/Identifier1Form 990-EZ, Part II, Line 26.1
IRS990ScheduleO/GeneralExplanation/Identifier2Form 990-EZ, Part II, Line 26.1001
IRS990ScheduleO/GeneralExplanation/Identifier3Form 990-EZ, Part II, Line 24.2
IRS990ScheduleO/GeneralExplanation/Identifier4Form 990-EZ, Part II, Line 24.1003
IRS990ScheduleO/GeneralExplanation/Identifier5Form 990-EZ, Part I, Line 16.6
IRS990ScheduleO/GeneralExplanation/Identifier6Form 990-EZ, Part I, Line 16.5
IRS990ScheduleO/GeneralExplanation/Identifier7Form 990-EZ, Part I, Line 16.4
IRS990ScheduleO/GeneralExplanation/Identifier8Form 990-EZ, Part I, Line 16.3
IRS990ScheduleO/GeneralExplanation/Identifier9Form 990-EZ, Part I, Line 16.2
IRS990ScheduleO/GeneralExplanation/Identifier10Form 990-EZ, Part I, Line 16.1
IRS990ScheduleO/GeneralExplanation/Identifier11Form 990-EZ, Part I, Line 16.1012
IRS990ScheduleO/GeneralExplanation/Identifier12Form 990-EZ, Part I, Line 16.1009
IRS990ScheduleO/GeneralExplanation/Identifier13Form 990-EZ, Part I, Line 16.1004
IRS990ScheduleO/GeneralExplanation/Identifier14Form 990-EZ, Part I, Line 16.1002
IRS990ScheduleO/GeneralExplanation/Identifier15Form 990-EZ, Part I, Line 16.1001
IRS990ScheduleO/GeneralExplanation/ReturnReference0Total Liabilities.2
IRS990ScheduleO/GeneralExplanation/ReturnReference1Total Liabilities.1
IRS990ScheduleO/GeneralExplanation/ReturnReference2Total Liabilities.1001
IRS990ScheduleO/GeneralExplanation/ReturnReference3Other Assets.2
IRS990ScheduleO/GeneralExplanation/ReturnReference4Other Assets.1003
IRS990ScheduleO/GeneralExplanation/ReturnReference5Other Expenses.6
IRS990ScheduleO/GeneralExplanation/ReturnReference6Other Expenses.5
IRS990ScheduleO/GeneralExplanation/ReturnReference7Other Expenses.4
IRS990ScheduleO/GeneralExplanation/ReturnReference8Other Expenses.3
IRS990ScheduleO/GeneralExplanation/ReturnReference9Other Expenses.2
IRS990ScheduleO/GeneralExplanation/ReturnReference10Other Expenses.1
IRS990ScheduleO/GeneralExplanation/ReturnReference11Other Expenses.1012
IRS990ScheduleO/GeneralExplanation/ReturnReference12Other Expenses.1009
IRS990ScheduleO/GeneralExplanation/ReturnReference13Other Expenses.1004
IRS990ScheduleO/GeneralExplanation/ReturnReference14Other Expenses.1002
IRS990ScheduleO/GeneralExplanation/ReturnReference15Other Expenses.1001
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/Filer/EIN0237203068
ReturnHeader/Filer/Name/BusinessNameLine10FERNDALE REPERTORY THEATRE
ReturnHeader/Filer/NameControl0FERN
ReturnHeader/Filer/Phone07077865483
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 892
ReturnHeader/Filer/USAddress/City0FERNDALE
ReturnHeader/Filer/USAddress/State0CA
ReturnHeader/Filer/USAddress/ZIPCode095536
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02014-06-06
ReturnHeader/Officer/Name0JAISON CHAND
ReturnHeader/Officer/Title0Treasurer
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10Jamie L Walling CPA & Assoc
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine10531 A Summer St
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0Eureka
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0CA
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode0955010236
ReturnHeader/Preparer/Name0JAMIE L WALLING
ReturnHeader/Preparer/Phone07074436721
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990EZ
ReturnHeader/TaxPeriodBeginDate02012-09-01
ReturnHeader/TaxPeriodEndDate02013-08-31
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02014-06-06T10:02:07-07:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings