Civic Intelligence

Broadmoor Mesa Homeowners Association C/O Bennett Shellenberger Realty

990EZ • Fiscal year 2017 • EIN 23-7185446

Jan 01, 2017 to Dec 31, 2017 • Filed on Nov 14, 2018

1720 Jet Stream Drive Ste 200Colorado Springs, CO 80921

(719) 685-7818

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

91st percentile

0.46x

Higher debt load relative to assets than 91% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

83rd percentile

0.18x

Higher debt load relative to revenue than 83% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

40th percentile

-0.4%

Higher net margin than 40% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

88th percentile

37%

Faster asset growth than 88% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

62nd percentile

5.0%

Faster revenue growth than 62% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$30,554

Up $8,206 (+37%) from 2016

Net Assets

Down

$16,494

Down $307 (-1.8%) from 2016

Liabilities

Up

$14,060

Up $8,513 (+153%) from 2016

Revenue

Up

$76,992

Up $3,700 (+5.0%) from 2016

Expenses

Up

$77,299

Up $5,874 (+8.2%) from 2016

Net Income

Down

-$307

Down $2,174 (-116%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2013: $4,417Net Assets 2013: $4,4172013Assets 2014: $16,942Liabilities 2014: $8,255Net Assets 2014: $8,6872014Assets 2015: $20,251Liabilities 2015: $5,317Net Assets 2015: $14,9342015Assets 2016: $22,348Liabilities 2016: $5,547Net Assets 2016: $16,8012016Assets 2017: $30,554Liabilities 2017: $14,060Net Assets 2017: $16,4942017Assets 2018: $39,329Liabilities 2018: $17,508Net Assets 2018: $21,8212018Assets 2019: $49,759Liabilities 2019: $16,361Net Assets 2019: $33,3982019Assets 2020: $59,697Liabilities 2020: $26,107Net Assets 2020: $33,5902020Assets 2021: $76,314Liabilities 2021: $27,104Net Assets 2021: $49,2102021Assets 2022: $50,098Liabilities 2022: $14,625Net Assets 2022: $35,4732022Assets 2023: $67,153Liabilities 2023: $22,010Net Assets 2023: $45,1432023Assets 2024: $71,991Liabilities 2024: $18,488Net Assets 2024: $53,5032024

Highlighted filing

2017

Assets$30,554
Liabilities$14,060
Net Assets$16,494

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2013: $57,292Expenses 2013: $58,135Net Income 2013: -$8432013Revenue 2014: $77,543Expenses 2014: $73,273Net Income 2014: $4,2702014Revenue 2015: $80,200Expenses 2015: $73,953Net Income 2015: $6,2472015Revenue 2016: $73,292Expenses 2016: $71,425Net Income 2016: $1,8672016Revenue 2017: $76,992Expenses 2017: $77,299Net Income 2017: -$3072017Revenue 2018: $103,479Expenses 2018: $98,152Net Income 2018: $5,3272018Revenue 2019: $102,230Expenses 2019: $90,653Net Income 2019: $11,5772019Revenue 2020: $103,061Expenses 2020: $97,796Net Income 2020: $5,2652020Revenue 2021: $103,697Expenses 2021: $95,803Net Income 2021: $7,8942021Revenue 2022: $103,086Expenses 2022: $116,823Net Income 2022: -$13,7372022Revenue 2023: $103,704Expenses 2023: $94,034Net Income 2023: $9,6702023Revenue 2024: $105,470Expenses 2024: $97,110Net Income 2024: $8,3602024

Highlighted filing

2017

Revenue$76,992
Expenses$77,299
Net Income-$307
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
Nov 14, 2018
Return Version
2017v2.3
Gross Receipts
$76,992
Mission and Program Overview

Mission

HOMEOWNERS ASSOCIATION

Program Services

DescriptionGrantsExpenses
HOMEOWNERS ASSOCIATION$0$77,300
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
SUSAN SCHNEEPresident-$0--
DAVID RICHTreasurer-$0--
BETSY SAMMONSAt Large-$0--
Filing and Contact Details

Filer

Filer Name
Broadmoor Mesa Homeowners Association
EIN
23-7185446
Phone
7196857818
Address
1720 JET STREAM DRIVE STE 200, COLORADO SPRINGS, CO 80921

Signing Officer

Name
Susan Schnee
Title
President
Phone
7196857818
Signed
2018-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Waugh & Goodwin Llp
Address
1365 GARDEN OF THE GODS SUITE 150, COLORADO SPRINGS, CO 80907
Preparer
Lane Mcmillen CPA
Phone
7195909777
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8 - Other Revenue

Description: interest. Amount: 24.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: landscape contract. Amount: 17,350. Description: irrigation. Amount: 22,112. Description: insurance. Amount: 434. Description: general admistrative. Amount: 2,309. Description: healthy tree program. Amount: 14,430. Description: common area cleanup. Amount: 3,884. Total to form 990-ez, line 16: 60,519.

Form 990-ez, Part II, Line 24 - Other Assets

Description: accounts receivable. Beg. Of year amount: 2,895. End of year amount: 2,802. Description: prepaid insurance. Beg. Of year amount: 0. End of year amount: 2,373.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: prepaid assessments. Beg. Of year amount: 5,547. End of year amount: 12,028. Description: accounts payable. Beg. Of year amount: 0. End of year amount: 2,032.

Raw XML Appendix121 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0WARREN MANAGEMENT GROUP INC
IRS990EZ/BooksInCareOfDetail/PhoneNum07196857818
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01720 JET STREAM DRIVE STE 200
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0COLORADO SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080921
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt019453
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt025379
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-307
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010180
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt022348
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030554
IRS990EZ/GrossReceiptsAmt076992
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt076968
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt016801
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016494
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt016801
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016494
IRS990EZ/OccupancyRentUtltsAndMaintAmt06600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0SUSAN SCHNEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID RICH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BETSY SAMMONS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2AT LARGE
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02895
IRS990EZ/OtherAssetsTotalDetail/EOYAmt05175
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt060519
IRS990EZ/OtherRevenueTotalAmt024
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0HOMEOWNERS ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0HOMEOWNERS ASSOCIATION
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt077300
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt05547
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt014060
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt077299
IRS990EZ/TotalProgramServiceExpensesAmt077300
IRS990EZ/TotalRevenueAmt076992
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST. AMOUNT: 24.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: LANDSCAPE CONTRACT. AMOUNT: 17,350. DESCRIPTION: IRRIGATION. AMOUNT: 22,112. DESCRIPTION: INSURANCE. AMOUNT: 434. DESCRIPTION: GENERAL ADMISTRATIVE. AMOUNT: 2,309. DESCRIPTION: HEALTHY TREE PROGRAM. AMOUNT: 14,430. DESCRIPTION: COMMON AREA CLEANUP. AMOUNT: 3,884. TOTAL TO FORM 990-EZ, LINE 16: 60,519.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 2,895. END OF YEAR AMOUNT: 2,802. DESCRIPTION: PREPAID INSURANCE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 2,373.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: PREPAID ASSESSMENTS. BEG. OF YEAR AMOUNT: 5,547. END OF YEAR AMOUNT: 12,028. DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 2,032.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8 - OTHER REVENUE
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0SUSAN SCHNEE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07196857818
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BROADMOOR MESA HOMEOWNERS ASSOCIATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0C/O WARREN MANAGEMENT GROUP INC
ReturnHeader/Filer/BusinessNameControlTxt0BROA
ReturnHeader/Filer/EIN0237185446
ReturnHeader/Filer/PhoneNum07196857818
ReturnHeader/Filer/USAddress/AddressLine1Txt01720 JET STREAM DRIVE STE 200
ReturnHeader/Filer/USAddress/CityNm0COLORADO SPRINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080921
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0DA39A3EE5E6B4B0D3255BFEF95601890AFD80709
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C307FD3B836A4AE00B10E4D2209AE43A05DC7C04
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt065.153.45.234
ReturnHeader/FilingSecurityInformation/IPDt02018-11-14
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0MS
ReturnHeader/FilingSecurityInformation/IPTm018:47:52
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201766527
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0WAUGH & GOODWIN LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01365 GARDEN OF THE GODS SUITE 150
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0COLORADO SPRINGS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080907
ReturnHeader/PreparerPersonGrp/PhoneNum07195909777
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LANE MCMILLEN CPA
ReturnHeader/ReturnTs02018-11-15T09:28:26-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings