Civic Intelligence

Imagination Workshop Inc

EIN 23-7161543 • 501(c)3 • Los Angeles, CA

Profile

Helping homeless veterans, at-risk youth through theater

CO Ucla Npi Semel Institute C8 15Los Angeles, CA 90024

www.imaginationworkshop.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

94th percentile

1.18x

Higher debt load relative to assets than 94% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

89th percentile

0.32x

Higher debt load relative to revenue than 89% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Net Margin

79th percentile

27%

Higher net margin than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2025

Top Officer Pay

83rd percentile

$5,522

Higher top officer pay than 83% of similar nonprofits.

Top officer pay equals 11.1% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2025

Asset Growth

99th percentile

1090%

Faster asset growth than 99% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

76th percentile

27%

Faster revenue growth than 76% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Up

$13,371

Up $12,247 (+1090%) from 2024

Liabilities

Down

$15,789

Down $1,027 (-6.1%) from 2024

Net Assets

Up

-$2,418

Up $13,274 (+85%) from 2024

Revenue

Up

$49,579

Up $10,536 (+27%) from 2024

Expenses

Down

$36,305

Down $4,888 (-12%) from 2024

Net Income

Up

$13,274

Up $15,424 (+717%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$20K$10K$0-$10K-$20KAssets 2022: $7,167Liabilities 2022: $18,266Net Assets 2022: -$11,0992022Assets 2023: $3,740Liabilities 2023: $17,282Net Assets 2023: -$13,5422023Assets 2024: $1,124Liabilities 2024: $16,816Net Assets 2024: -$15,6922024Assets 2025: $13,371Liabilities 2025: $15,789Net Assets 2025: -$2,4182025

Highlighted filing

2025

Assets$13,371
Liabilities$15,789
Net Assets-$2,418

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$60K$40K$20K$0-$20KRevenue 2022: $31,572Expenses 2022: $27,981Net Income 2022: $3,5912022Revenue 2023: $37,390Expenses 2023: $39,833Net Income 2023: -$2,4432023Revenue 2024: $39,043Expenses 2024: $41,193Net Income 2024: -$2,1502024Revenue 2025: $49,579Expenses 2025: $36,305Net Income 2025: $13,2742025

Highlighted filing

2025

Revenue$49,579
Expenses$36,305
Net Income$13,274

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Jan 21, 2026
Return Version
2024v5.5
Gross Receipts
$49,579
Mission and Program Overview

Mission

Helping homeless veterans, at-risk youth through theater

Program Services

DescriptionGrantsExpenses
PROVIDE THEATRICAL WORKSHOPS TO PEOPLE IN VARIOUS SETTINGS, INCLUDING THE PRESENTATION OF AN ORIGINALLY WRITTEN MUSICAL PERFORMANCE BY WORKSHOP PARTICIPANTS.$4,645$36,823
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
LUCI KWAK MAIA LLCAdministrative AssistantPT$5,522-$5,522
JIM MCGRATHExecutive DirectorPT$2,700-$2,700
LYLE KESSLERDirector - Quality ControlPT$0--
MARGARET LADDFounding Artistic DirectorPT$0--
Filing and Contact Details

Filer

Filer Name
Imagination Workshop Inc
EIN
23-7161543
Phone
3103991589
Address
CO UCLA NPI SEMEL INSTITUTE C8 15, LOS ANGELES, CA 90024

Signing Officer

Name
Jim Mcgrath
Title
Executive Director
Phone
3103991589
Signed
2026-01-21
Discuss with paid preparer
Yes

Preparer

Firm
Ross-stern & Associates a Prof Corp
Address
18520 BURBANK BLVD 104, TARZANA, CA 91356
Preparer
Tammy Ross-stern
Phone
8187760399
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: bank charges. Amount: 194. Description: consulting. Amount: 2,250. Description: fundraising research. Amount: 700. Description: grant finder's fee. Amount: 500. Description: interest expense. Amount: 493. Description: office supplies. Amount: 248. Description: production expenses. Amount: 3,175. Description: program expenses. Amount: 14,957. Description: taxes & licenses. Amount: 25. Total to form 990-ez, line 16: 22,542.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: sba loan. Beg. Of year amount: 16,566. End of year amount: 15,539. Description: loan from director. Beg. Of year amount: 250. End of year amount: 250.

Raw XML Appendix166 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JEANNINE YOUNG
IRS990EZ/BooksInCareOfDetail/PhoneNum03103991556
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01750 OCEAN PARK BLVD 201
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SANTA MONICA
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd090045
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01124
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt013371
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt049579
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt013274
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04196
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01124
IRS990EZ/Form990TotalAssetsGrp/EOYAmt013371
IRS990EZ/GrossReceiptsAmt049579
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LoansToFromOfficersAmt0250
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-15692
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-2418
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-15692
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-2418
IRS990EZ/OccupancyRentUtltsAndMaintAmt01154
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt020.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt116.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt02700
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt15522
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JIM MCGRATH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LUCI KWAK MAIA LLC
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LYLE KESSLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3MARGARET LADD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1ADMINISTRATIVE ASSISTANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR - QUALITY CONTROL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3FOUNDING ARTISTIC DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt022542
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0HELPING HOMELESS VETERANS, AT-RISK YOUTH THROUGH THEATER
IRS990EZ/PrintingPublicationsPostageAmt0191
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE THEATRICAL WORKSHOPS TO PEOPLE IN VARIOUS SETTINGS, INCLUDING THE PRESENTATION OF AN ORIGINALLY WRITTEN MUSICAL PERFORMANCE BY WORKSHOP PARTICIPANTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt04645
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt036823
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt08222
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt016816
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt015789
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt036305
IRS990EZ/TotalProgramServiceExpensesAmt036823
IRS990EZ/TotalRevenueAmt049579
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.IMAGINATIONWORKSHOP.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt049579
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt039043
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt037390
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt031571
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt027816
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0185399
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt01
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0185399
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt049579
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt039043
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt037390
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt031571
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt027816
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0185399
IRS990ScheduleA/TotalSupportAmt0185400
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt0250
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0PROGRAMS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt09500
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0MARGARET LADD
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0DIRECTOR
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt0250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: BANK CHARGES. AMOUNT: 194. DESCRIPTION: CONSULTING. AMOUNT: 2,250. DESCRIPTION: FUNDRAISING RESEARCH. AMOUNT: 700. DESCRIPTION: GRANT FINDER'S FEE. AMOUNT: 500. DESCRIPTION: INTEREST EXPENSE. AMOUNT: 493. DESCRIPTION: OFFICE SUPPLIES. AMOUNT: 248. DESCRIPTION: PRODUCTION EXPENSES. AMOUNT: 3,175. DESCRIPTION: PROGRAM EXPENSES. AMOUNT: 14,957. DESCRIPTION: TAXES & LICENSES. AMOUNT: 25. TOTAL TO FORM 990-EZ, LINE 16: 22,542.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: SBA LOAN. BEG. OF YEAR AMOUNT: 16,566. END OF YEAR AMOUNT: 15,539. DESCRIPTION: LOAN FROM DIRECTOR. BEG. OF YEAR AMOUNT: 250. END OF YEAR AMOUNT: 250.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0JIM MCGRATH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum03103991589
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-01-21
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0IMAGINATION WORKSHOP INC
ReturnHeader/Filer/BusinessNameControlTxt0IMAG
ReturnHeader/Filer/EIN0237161543
ReturnHeader/Filer/PhoneNum03103991589
ReturnHeader/Filer/USAddress/AddressLine1Txt0CO UCLA NPI SEMEL INSTITUTE C8 15
ReturnHeader/Filer/USAddress/CityNm0LOS ANGELES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd090024
ReturnHeader/IRSResponsiblePrtyInfoCurrInd01
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0208104228
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ROSS-STERN & ASSOCIATES A PROF CORP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt018520 BURBANK BLVD 104
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0TARZANA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd091356
ReturnHeader/PreparerPersonGrp/PhoneNum08187760399
ReturnHeader/PreparerPersonGrp/PreparationDt02026-01-21
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0TAMMY ROSS-STERN
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02026-01-21T10:22:59-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.