Civic Intelligence

Champlain Valley Christian School Association Inc.

990 • Fiscal year 2020 • EIN 23-7153441

Sep 01, 2019 to Aug 31, 2020 • Filed on Jan 15, 2021

Organization Profilecvcsvt.com
2 Church StVergennes, VT 05491

(802) 877-3640

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

47th percentile

0.08x

Higher debt load relative to assets than 47% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

74th percentile

0.42x

Higher debt load relative to revenue than 74% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Net Margin

52nd percentile

6.1%

Higher net margin than 52% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

48th percentile

$55,417

Higher top officer pay than 48% of similar nonprofits.

Top officer pay equals 13.3% of source-year revenue.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2020

Asset Growth

29th percentile

-0.9%

Faster asset growth than 29% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

35th percentile

-8.2%

Faster revenue growth than 35% of similar nonprofits.

2020 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets47th percentile

Assets

Down

$2,164,534

Down $18,697 (-0.9%) from 2019

Net Assets

Up

$1,990,351

Up $25,485 (+1.3%) from 2019

Liabilities

Down

$174,183

Down $44,182 (-20%) from 2019

Revenue And Expenses
Liabilities / Revenue74th percentileNet Margin52nd percentile

Revenue

Down

$416,334

Down $36,962 (-8.2%) from 2019

Expenses

Down

$390,849

Down $39,243 (-9.1%) from 2019

Net Income

Up

$25,485

Up $2,281 (+9.8%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth29th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2018: $2,255,666Liabilities 2018: $314,004Net Assets 2018: $1,941,6622018Assets 2019: $2,183,231Liabilities 2019: $218,365Net Assets 2019: $1,964,8662019Assets 2020: $2,164,534Liabilities 2020: $174,183Net Assets 2020: $1,990,3512020Assets 2021: $2,129,803Liabilities 2021: $55,378Net Assets 2021: $2,074,4252021Assets 2022: $2,199,566Liabilities 2022: $13,012Net Assets 2022: $2,186,5542022Assets 2023: $2,269,719Liabilities 2023: $19,681Net Assets 2023: $2,250,0382023Assets 2024: $2,310,955Liabilities 2024: $5,293Net Assets 2024: $2,305,6622024Assets 2025: $2,357,014Liabilities 2025: $18,848Net Assets 2025: $2,338,1662025

Highlighted filing

2020

Assets$2,164,534
Liabilities$174,183
Net Assets$1,990,351
Open 2020 Filing

Operations Trend

Revenue Growth35th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0Revenue 2018: $486,649Expenses 2018: $454,838Net Income 2018: $31,8112018Revenue 2019: $453,296Expenses 2019: $430,092Net Income 2019: $23,2042019Revenue 2020: $416,334Expenses 2020: $390,849Net Income 2020: $25,4852020Revenue 2021: $524,432Expenses 2021: $440,358Net Income 2021: $84,0742021Revenue 2022: $539,294Expenses 2022: $432,704Net Income 2022: $106,5902022Revenue 2023: $523,748Expenses 2023: $460,264Net Income 2023: $63,4842023Revenue 2024: $571,459Expenses 2024: $515,835Net Income 2024: $55,6242024Revenue 2025: $635,282Expenses 2025: $602,778Net Income 2025: $32,5042025

Highlighted filing

2020

Revenue$416,334
Expenses$390,849
Net Income$25,485
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Sep 1, 2019 to Aug 31, 2020
Signed
Jan 15, 2021
Return Version
2019v5.1
Gross Receipts
$620,832
Mission and Program Overview

Mission

K-8 Elementary and Secondary School An elementary and secondary education school providing an academic education with a Christian worldview.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$2,001,557$1,928,514▼ $73,043
Cash and Non-Interest-Bearing Accounts$42,378$117,361▲ $74,983
Savings and Temporary Cash Investments$121,988$107,340▼ $14,648
Loans From Officers Directors$128,000$37,000▼ $91,000
Inventories for Sale or Use$17,308$11,319▼ $5,989
Total Assets$2,183,231$2,164,534▼ $18,697
Liabilities
Mortgage Notes Payable Secured by Investment Property$72,000$87,000▲ $15,000
Unsecured Notes Loans Payable-$46,985-
Other Liabilities$18,365$3,198▼ $15,167
Total Liabilities$218,365$174,183▼ $44,182
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,905,117$1,929,696▲ $24,579
Net Assets With Donor Restrictions$59,749$60,655▲ $906
Total Net Assets Fund Balance$1,964,866$1,990,351▲ $25,485
Total Liabilities and Net Assets / Fund Balance$2,183,231$2,164,534▼ $18,697

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$1,921,397$858,583$2,779,980
Equipment$693$11,150$11,843
Land$6,424-$6,424
Compensation and Service Providers
Top Officer Pay48th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Linda LarocqueAdministratorFT$55,417$55,417

Board Members and Trustees

NameTitle
John Beenen JrPresident
Samuel DeVriesVice President
Jason RotAsst. Treasurer
William VanDeWeertGEn'l Adjunct
Joann VerburgSecretary
Grace GosligaTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$148,673
Program Service Revenue
$253,184
Investment Income
$1,051
Other Revenue
$13,426
All Other Contributions
$121,848
Change in Net Assets
$25,485
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$234,559
Other Expenses$156,290
Total Fundraising Expense$907
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$139,632$16,083$0$155,715
Depreciation Depletion$73,044$0$0$73,044
Current Officers, Directors, Trustees, and Key Employees$27,875$27,875$0$55,750
Occupancy$31,141$0$0$31,141
All Other Expenses$24,440$0$0$24,440
Payroll Taxes$12,137$5,495$0$17,632
Insurance$9,034$0$0$9,034
Information Technology$8,979$0$0$8,979
Pension Plan Contributions$4,143$1,319$0$5,462
Conferences and Meetings$4,080$0$0$4,080
Office Expenses$2,312$0$342$2,654
Interest$1,813$0$0$1,813
Advertising$367$0$544$911
Fees for Services Other$173$0$0$173
Other Expenses$0$0$21$21
Total Functional Expenses$339,170$50,772$907$390,849
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$2,034
Fundraising Direct Expenses$0
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$27,409$2,034-$2,034
Total Events$27,409$2,034-$2,034
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Loans from Officers, Directors, Trustees, and Key Employees$128,000$37,000▼ $91,000
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Due To Parents$1,397
Payroll Liabilities:State Withholding VT$735
Payroll Liabilities:SIMPLE Employee Withholdings$436
Payroll Liabilities:SIMPLE Employer Match$421
Citi VISA Credit Card Payable$209
Prepaid Dues$0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
Yes
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Champlain Valley Christian School Assoc Inc
EIN
23-7153441
Phone
8028773640
Address
2 Church St, Vergennes, VT 05491

Signing Officer

Name
John Beenen
Title
President
Phone
8028773640
Signed
2021-01-15
Discuss with paid preparer
Yes

Organization Details

Principal Officer
John Beenen Jr
Formed
1972
Legal Domicile
Vt
Voting Board Members
6
Independent Board Members
1
Employees
17
Volunteers
40

Preparer

Firm
Martha D Gosliga CPA
Address
406 CARR ROAD, ADDISON, VT 05491
Preparer
Martha D Gosliga
Phone
8027592521
Supplemental Narrative

Additional Explanations

Other

“Financial information is available by requesting a copy from the school governing body.”

Pt VI, Line 2

“3 Board members are related through marriage; an inherent result of a small Christian school community”

Pt VI, Line 6

“The school is parent-operated and hence has member support - not ownership”

Pt VI, Line 7A

“The members elect new appointments to the board annually. The board members have 3 year terms and rotate off 2 per year.”

Pt VI, Line 7B

“Members vote on budgets,operational or constitutional changes;may be consulted for advisory votes”

Pt VI, Line 8B

“Committees report to the board; they have limited governance”

Pt VI, Line 11B

“The Form 990, Schedules and attachments are reviewed and approved for filing at a board meeting”

Pt VI, Line 15A

“The school implements a salary grid subject to financial feasibility.”

Pt VI, Line 15B

“The Board is a member of Christian Schools International and seeks guidance where feasible; an approved salary grid is the primary determinant of salary.”

Pt VI, Line 12C

“Board members disclose potential conflicts of interest (if any) at first board meeting of the new fiscal year.”

Raw XML AppendixShowing 400 of 521 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityCd00
IRS990/ActivityOrMissionDesc0K-8 Elementary and Secondary School An elementary and secondary education school providing an academic education with a Christian worldview.
IRS990/AdvertisingGrp/FundraisingAmt0544
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt0367
IRS990/AdvertisingGrp/TotalAmt0911
IRS990/AllOtherContributionsAmt0121848
IRS990/AllOtherExpensesGrp/FundraisingAmt00
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt024440
IRS990/AllOtherExpensesGrp/TotalAmt024440
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Grace Gosliga
IRS990/BooksInCareOfDetail/PhoneNum08028773640
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt02 Church St
IRS990/BooksInCareOfDetail/USAddress/CityNm0Vergennes
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005491
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt042378
IRS990/CashNonInterestBearingGrp/EOYAmt0117361
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt027875
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt027875
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt055750
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/FundraisingAmt00
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt00
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt04080
IRS990/ConferencesMeetingsGrp/TotalAmt04080
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt025375
IRS990/CostOfGoodsSoldAmt0204498
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0148673
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt01051
IRS990/CYOtherExpensesAmt0156290
IRS990/CYOtherRevenueAmt013426
IRS990/CYProgramServiceRevenueAmt0253184
IRS990/CYRevenuesLessExpensesAmt025485
IRS990/CYSalariesCompEmpBnftPaidAmt0234559
IRS990/CYTotalExpensesAmt0390849
IRS990/CYTotalFundraisingExpenseAmt0907
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0416334
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0true
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt073044
IRS990/DepreciationDepletionGrp/TotalAmt073044
IRS990/Desc0K-8 Elementary and Secondary School providing an academic education with a Christian worldview.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt059749
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt060655
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0true
IRS990/EmployeeCnt017
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0339170
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesOtherGrp/FundraisingAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0173
IRS990/FeesForServicesOtherGrp/TotalAmt0173
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt38.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/KeyEmployeeInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0John Beenen Jr
IRS990/Form990PartVIISectionAGrp/PersonNm1Samuel DeVries
IRS990/Form990PartVIISectionAGrp/PersonNm2Joann Verburg
IRS990/Form990PartVIISectionAGrp/PersonNm3Grace Gosliga
IRS990/Form990PartVIISectionAGrp/PersonNm4Linda Larocque
IRS990/Form990PartVIISectionAGrp/PersonNm5Jason Rot
IRS990/Form990PartVIISectionAGrp/PersonNm6William VanDeWeert
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt455417
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt4Administrator
IRS990/Form990PartVIISectionAGrp/TitleTxt5Asst. Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt6GEn'l Adjunct
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01972
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt025375
IRS990/FundraisingDirectExpensesAmt00
IRS990/FundraisingGrossIncomeAmt02034
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt06
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0620832
IRS990/GrossRentsGrp/RealAmt0575
IRS990/GrossSalesOfInventoryAmt0214835
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt01
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt00
IRS990/InformationTechnologyGrp/ProgramServicesAmt08979
IRS990/InformationTechnologyGrp/TotalAmt08979
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt00
IRS990/InsuranceGrp/ProgramServicesAmt09034
IRS990/InsuranceGrp/TotalAmt09034
IRS990/InterestGrp/FundraisingAmt00
IRS990/InterestGrp/ManagementAndGeneralAmt00
IRS990/InterestGrp/ProgramServicesAmt01813
IRS990/InterestGrp/TotalAmt01813
IRS990/InventoriesForSaleOrUseGrp/BOYAmt017308
IRS990/InventoriesForSaleOrUseGrp/EOYAmt011319
IRS990/InvestmentIncomeGrp/ExclusionAmt00
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt01051
IRS990/InvestmentIncomeGrp/UnrelatedBusinessRevenueAmt00
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0869733
IRS990/LandBldgEquipBasisNetGrp/BOYAmt02001557
IRS990/LandBldgEquipBasisNetGrp/EOYAmt01928514
IRS990/LandBldgEquipCostOrOtherBssAmt02798247
IRS990/LegalDomicileStateCd0VT
IRS990/LoanOutstandingInd0true
IRS990/LoansFromOfficersDirectorsGrp/BOYAmt0128000
IRS990/LoansFromOfficersDirectorsGrp/EOYAmt037000
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembershipDuesAmt01450
IRS990/MembersOrStockholdersInd0true
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0K-8 Elementary and Secondary School An elementary and secondary education school providing an academic education with a Christian worldview.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt072000
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt087000
IRS990/NetAssetsOrFundBalancesBOYAmt01964866
IRS990/NetAssetsOrFundBalancesEOYAmt01990351
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt02034
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt02034
IRS990/NetIncmFromFundraisingEvtGrp/UnrelatedBusinessRevenueAmt00
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt010337
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt010337
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0575
IRS990/NetRentalIncomeOrLossGrp/UnrelatedBusinessRevenueAmt0575
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01905117
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01929696
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt00
IRS990/OccupancyGrp/ManagementAndGeneralAmt00
IRS990/OccupancyGrp/ProgramServicesAmt031141
IRS990/OccupancyGrp/TotalAmt031141
IRS990/OfficeExpensesGrp/FundraisingAmt0342
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt02312
IRS990/OfficeExpensesGrp/TotalAmt02654
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherExpensesGrp/Desc0Bank Charges
IRS990/OtherExpensesGrp/FundraisingAmt021
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ProgramServicesAmt00
IRS990/OtherExpensesGrp/TotalAmt021
IRS990/OtherLiabilitiesGrp/BOYAmt018365
IRS990/OtherLiabilitiesGrp/EOYAmt03198
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Rebate on Credit Card Purchases
IRS990/OtherRevenueMiscGrp/ExclusionAmt00
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0480
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0480
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt00
IRS990/OtherRevenueTotalAmt0480
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt016083
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0139632
IRS990/OtherSalariesAndWagesGrp/TotalAmt0155715
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05495
IRS990/PayrollTaxesGrp/ProgramServicesAmt012137
IRS990/PayrollTaxesGrp/TotalAmt017632
IRS990/PensionPlanContributionsGrp/FundraisingAmt00
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt01319
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt04143
IRS990/PensionPlanContributionsGrp/TotalAmt05462
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0John Beenen Jr
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/Desc0Tuition and Fees
IRS990/ProgramServiceRevenueGrp/ExclusionAmt00
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0234292
IRS990/ProgramServiceRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0176488
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0943
IRS990/PYOtherExpensesAmt0176104
IRS990/PYOtherRevenueAmt032651
IRS990/PYProgramServiceRevenueAmt0243214
IRS990/PYRevenuesLessExpensesAmt023204
IRS990/PYSalariesCompEmpBnftPaidAmt0253988
IRS990/PYTotalExpensesAmt0430092
IRS990/PYTotalRevenueAmt0453296
IRS990/QuidProQuoContributionsInd0true
IRS990/QuidProQuoContriDisclInd0true
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt025485
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0true
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0575
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0416334
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0121988
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0107340
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/OtherSupportSumAmt00
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt01921397
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0858583
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02779980
IRS990ScheduleD/EquipmentGrp/BookValueAmt0693
IRS990ScheduleD/EquipmentGrp/DepreciationAmt011150
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt011843
IRS990ScheduleD/LandGrp/BookValueAmt06424
IRS990ScheduleD/LandGrp/InvestmentCostOrOtherBasisAmt00
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt06424
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01397
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1436
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt2421
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt3735
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt40
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt5209
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Due To Parents
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Payroll Liabilities:SIMPLE Employee Withholdings
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Payroll Liabilities:SIMPLE Employer Match
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Payroll Liabilities:State Withholding VT
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc4Prepaid Dues
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc5Citi VISA Credit Card Payable
IRS990ScheduleD/TotalBookValueLandBuildingsAmt01928514
IRS990ScheduleD/TotalLiabilityAmt03198
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/ExplanationTxt0Primarily word of mouth publicity; the board has adopted a policy of non-discrimination for students .
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Line 3
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt025375
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt025375
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt027409
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt027409
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt02034
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt02034
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02034
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt010000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt127000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd1true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd0false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd1false
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0Building
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt1Building
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd1X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt010000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt153000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0Gerrit Gosliga
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm1Grace Gosliga
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0Former Board Member
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt1Board Member
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd0true
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd1true
IRS990ScheduleL/TotalBalanceDueAmt037000
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Financial information is available by requesting a copy from the school governing body.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13 Board members are related through marriage; an inherent result of a small Christian school community
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The school is parent-operated and hence has member support - not ownership
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The members elect new appointments to the board annually. The board members have 3 year terms and rotate off 2 per year.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Members vote on budgets,operational or constitutional changes;may be consulted for advisory votes
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Committees report to the board; they have limited governance
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6The Form 990, Schedules and attachments are reviewed and approved for filing at a board meeting
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7The school implements a salary grid subject to financial feasibility.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8The Board is a member of Christian Schools International and seeks guidance where feasible; an approved salary grid is the primary determinant of salary.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Board members disclose potential conflicts of interest (if any) at first board meeting of the new fiscal year.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 7a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Pt VI, Line 7b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Pt VI, Line 8b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Pt VI, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Pt VI, Line 15b

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$2,164,534
Liabilities
$174,183
Net assets
$1,990,351
Revenue
$416,334
Expenses
$390,849
Net income
$25,485
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.36$0.02$2.34$0.64$0.60$0.03
2024Detailed filing. Detailed filing data is available for this year.$2.31$0.01$2.31$0.57$0.52$0.06
2023Detailed filing. Detailed filing data is available for this year.$2.27$0.02$2.25$0.52$0.46$0.06
2022Detailed filing. Detailed filing data is available for this year.$2.20$0.01$2.19$0.54$0.43$0.11
2021Detailed filing. Detailed filing data is available for this year.$2.13$0.06$2.07$0.52$0.44$0.08
2020Detailed filing. Detailed filing data is available for this year.$2.16$0.17$1.99$0.42$0.39$0.03
2019Detailed filing. Detailed filing data is available for this year.$2.18$0.22$1.96$0.45$0.43$0.02
2018Detailed filing. Detailed filing data is available for this year.$2.26$0.31$1.94$0.49$0.45$0.03