Civic Intelligence

Dover Parents Music Club Inc

EIN 23-7100708 • 501(c)3 • Dover, NH

Profile

Suppport the music department of dover high school.

PO Box 1545Dover, NH 03821

dpmchnh.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.19x

Higher debt load relative to assets than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Liabilities / Revenue

84th percentile

0.13x

Higher debt load relative to revenue than 84% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Net Margin

53rd percentile

3.0%

Higher net margin than 53% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2023

Top Officer Pay

84th percentile

$0

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2023

Asset Growth

72nd percentile

14%

Faster asset growth than 72% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Revenue Growth

87th percentile

59%

Faster revenue growth than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2022 to 2023

Assets

Down

$18,039

Down $38,364 (-68%) from 2023

Liabilities

Down

$1,288

Down $9,527 (-88%) from 2023

Net Assets

Down

$16,751

Down $28,837 (-63%) from 2023

Revenue

Down

$83,279

Down $849 (-1.0%) from 2023

Expenses

Up

$112,116

Up $30,541 (+37%) from 2023

Net Income

Down

-$28,837

Down $31,390 (-1230%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2017: $52,533Net Assets 2017: $52,5332017Assets 2018: $40,859Net Assets 2018: $40,8592018Assets 2019: $31,931Liabilities 2019: $108Net Assets 2019: $31,8232019Assets 2020: $35,169Liabilities 2020: $108Net Assets 2020: $35,0612020Assets 2021: $38,727Liabilities 2021: $113Net Assets 2021: $38,6142021Assets 2022: $49,596Net Assets 2022: $49,5962022Assets 2023: $56,403Liabilities 2023: $10,815Net Assets 2023: $45,5882023Assets 2024: $18,039Liabilities 2024: $1,288Net Assets 2024: $16,7512024

Highlighted filing

2024

Assets$18,039
Liabilities$1,288
Net Assets$16,751

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2017: $79,752Expenses 2017: $88,095Net Income 2017: -$8,3432017Revenue 2018: $73,198Expenses 2018: $84,872Net Income 2018: -$11,6742018Revenue 2019: $59,302Expenses 2019: $68,338Net Income 2019: -$9,0362019Revenue 2020: $75,299Expenses 2020: $72,061Net Income 2020: $3,2382020Revenue 2021: $26,051Expenses 2021: $22,498Net Income 2021: $3,5532021Revenue 2022: $53,039Expenses 2022: $42,055Net Income 2022: $10,9842022Revenue 2023: $84,128Expenses 2023: $81,575Net Income 2023: $2,5532023Revenue 2024: $83,279Expenses 2024: $112,116Net Income 2024: -$28,8372024

Highlighted filing

2024

Revenue$83,279
Expenses$112,116
Net Income-$28,837

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Nov 15, 2024
Return Version
2023v5.0
Gross Receipts
$110,846
Mission and Program Overview

Mission

support music department and director

Suppport the music department of dover high school.

Program Services

DescriptionGrantsExpenses
MARCHING BAND AND GUARD EXPENSES-$105,438
COLLEGE AND BAND CAMP SCHOLARSHIPS$6,660$6,660
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DANIELLE ROYERPresident-$0--
JEN SPARGOVice Preside-$0--
KENNA JOHNSTONCo Treasurer-$0--
ERIN JOYCESecretary-$0--
KAREN BERGBoard Member-$0--
VICKY HARDYBoard Member-$0--
AUTUMN ALLENBoard Member-$0--
SARAH GOULDBoard Member-$0--
CARL HELANDERBoard Member-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Band Show$27,904$27,904$6,887$21,017
Craft Fair$22,180$22,180$1,202$20,978
Total Events$74,686$74,686$23,850$50,836
Filing and Contact Details

Filer

Filer Name
Dover Parents Music Club Inc
EIN
23-7100708
Phone
6036176886
Address
PO BOX 1545, DOVER, NH 03821

Signing Officer

Name
Kenna Johnston
Title
Co Treasurer
Phone
6038126188
Signed
2024-11-15
Discuss with paid preparer
Yes

Preparer

Firm
Onpoint Tax & Consulting Svcs Pllc
Address
PO BOX 368, STRATHAM, NH 03885
Preparer
Emily C Roster
Phone
6036915446
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Parent funded income 7,768 music expense return 4,635 other sales 1,801 total 14,204

Form 990-ez, Part I, Line 10

Class of activity: scholarships cash contribution: 6,660

Form 990-ez, Part I, Line 16

Expenses insurance 206 all state/all ne fees 3,013 apparel expense 2,770 appreciation gifts 788 band camp expenses 13,643 bank fees 104 banquet expenses 382 guard expenses 5,681 licenses and fees 677 music expense 16,283 office supplies 261 other expenses 9,821 percussion expense 7,512 scholarship expense 18 senior recognition 2,270 show fees 871 software 1,261 staff stipends 17,250 student event expense 198 transportation 3,179 tropies and awards 1,757 uniforms 16,916 website 70 total 104,931

Form 990-ez, Part I, Line 20

PRIOR PERIOD ADJ 0

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 10,815 1,288 other accrued liability 0 0

Raw XML Appendix186 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KENNA JOHNSTON
IRS990EZ/BooksInCareOfDetail/PhoneNum06036176886
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0312 LONG HILL RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0DOVER
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd003820
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt056403
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt018039
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04142
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-28837
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0525
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt056403
IRS990EZ/Form990TotalAssetsGrp/EOYAmt018039
IRS990EZ/FundraisingGrossIncomeAmt078713
IRS990EZ/GrantsAndSimilarAmountsPaidAmt06660
IRS990EZ/GrossReceiptsAmt0110846
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt017
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt045588
IRS990EZ/NetAssetsOrFundBalancesEOYAmt016751
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt045588
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt016751
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt42.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt52.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt62.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt72.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt82.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DANIELLE ROYER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JEN SPARGO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2KENNA JOHNSTON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ERIN JOYCE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4KAREN BERG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5VICKY HARDY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6AUTUMN ALLEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7SARAH GOULD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8CARL HELANDER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2CO TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0104931
IRS990EZ/OtherRevenueTotalAmt014204
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0SUPPPORT THE MUSIC DEPARTMENT OF DOVER HIGH SCHOOL.
IRS990EZ/ProgramServiceRevenueAmt013770
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0COLLEGE AND BAND CAMP SCHOLARSHIPS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1MARCHING BAND AND GUARD EXPENSES
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt06660
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt06660
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt1105438
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt027567
IRS990EZ/SpecialEventsNetIncomeLossAmt051146
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NH
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt010815
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01288
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0112116
IRS990EZ/TotalProgramServiceExpensesAmt0112098
IRS990EZ/TotalRevenueAmt083279
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0DPMCHNH.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt04142
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt015318
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt07763
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt09046
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt04419
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt040688
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt014
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt086
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0351
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0451
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0381046
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.98900
IRS990ScheduleA/PublicSupportPY170Pct00.98270
IRS990ScheduleA/PublicSupportTotal170Amt040688
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt04142
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt015318
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt07763
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt09046
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt04419
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt040688
IRS990ScheduleA/TotalSupportAmt041139
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt023850
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BAND SHOW
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0CRAFT FAIR
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent2Amt0516
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageOtherEventsAmt02998
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt03514
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt027904
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt022180
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt024602
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt074686
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt027904
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt022180
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt024602
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt074686
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt050836
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt012247
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt020336
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt06887
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt01202
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt03
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PARENT FUNDED INCOME 7,768 MUSIC EXPENSE RETURN 4,635 OTHER SALES 1,801 TOTAL 14,204
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1CLASS OF ACTIVITY: SCHOLARSHIPS CASH CONTRIBUTION: 6,660
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2EXPENSES INSURANCE 206 ALL STATE/ALL NE FEES 3,013 APPAREL EXPENSE 2,770 APPRECIATION GIFTS 788 BAND CAMP EXPENSES 13,643 BANK FEES 104 BANQUET EXPENSES 382 GUARD EXPENSES 5,681 LICENSES AND FEES 677 MUSIC EXPENSE 16,283 OFFICE SUPPLIES 261 OTHER EXPENSES 9,821 PERCUSSION EXPENSE 7,512 SCHOLARSHIP EXPENSE 18 SENIOR RECOGNITION 2,270 SHOW FEES 871 SOFTWARE 1,261 STAFF STIPENDS 17,250 STUDENT EVENT EXPENSE 198 TRANSPORTATION 3,179 TROPIES AND AWARDS 1,757 UNIFORMS 16,916 WEBSITE 70 TOTAL 104,931
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3PRIOR PERIOD ADJ 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 10,815 1,288 OTHER ACCRUED LIABILITY 0 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02024-10-15 13:58:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KENNA JOHNSTON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CO TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum06038126188
ReturnHeader/BusinessOfficerGrp/SignatureDt02024-11-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0DOVER PARENTS MUSIC CLUB INC
ReturnHeader/Filer/BusinessNameControlTxt0DOVE
ReturnHeader/Filer/EIN0237100708
ReturnHeader/Filer/PhoneNum06036176886
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1545
ReturnHeader/Filer/USAddress/CityNm0DOVER
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NH
ReturnHeader/Filer/USAddress/ZIPCd003821
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0923587739
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ONPOINT TAX & CONSULTING SVCS PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 368
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0STRATHAM
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd003885
ReturnHeader/PreparerPersonGrp/PhoneNum06036915446
ReturnHeader/PreparerPersonGrp/PreparationDt02024-11-15
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EMILY C ROSTER
ReturnHeader/ReturnTs02024-11-15T10:45:22-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.