Civic Intelligence

Williamsville Junior Football Inc.

EIN 23-7086639 • 501(c)3 • Getzville, NY

RevokedPub. 78 EligibleNTEE N65

Profile

To organize, conduct, and maintain junior athletic teams, amount youths and to improve the mental and physical condition of youths; to build, purchase, own, lease, manage, operate personal and real property and raise money for the aforesaid purposes.

Revocation date: May 15, 2018

PO Box 682Getzville, NY 14068

www.williamsvillejr.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2022

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2022

Net Margin

23rd percentile

-5.0%

Higher net margin than 23% of similar nonprofits.

NTEE N65 • <$500k nonprofits • Source year 2022

Top Officer Pay

96th percentile

$0

Higher top officer pay than 96% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE N65 • <$500k nonprofits • Source year 2022

Asset Growth

34th percentile

-9.2%

Faster asset growth than 34% of similar nonprofits.

NTEE N65 • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

77th percentile

38%

Faster revenue growth than 77% of similar nonprofits.

NTEE N65 • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Down

$85,011

Down $8,616 (-9.2%) from 2021

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$85,011

Down $8,616 (-9.2%) from 2021

Revenue

Up

$170,980

Up $46,745 (+38%) from 2021

Expenses

Up

$179,596

Up $94,053 (+110%) from 2021

Net Income

Down

-$8,616

Down $47,308 (-122%) from 2021

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0Assets 2013: $62,379Net Assets 2013: $62,3792013Assets 2014: $53,957Net Assets 2014: $53,9572014Assets 2019: $64,301Liabilities 2019: $0Net Assets 2019: $64,3012019Assets 2020: $54,933Liabilities 2020: $0Net Assets 2020: $54,9332020Assets 2021: $93,627Net Assets 2021: $93,6272021Assets 2022: $85,011Net Assets 2022: $85,0112022

Highlighted filing

2022

Assets$85,011
Liabilities-
Net Assets$85,011

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2013: $59,781Expenses 2013: $59,790Net Income 2013: -$92013Revenue 2014: $59,911Expenses 2014: $68,333Net Income 2014: -$8,4222014Revenue 2019: $64,392Expenses 2019: $46,792Net Income 2019: $17,6002019Revenue 2020: $7,633Expenses 2020: $17,001Net Income 2020: -$9,3682020Revenue 2021: $124,235Expenses 2021: $85,543Net Income 2021: $38,6922021Revenue 2022: $170,980Expenses 2022: $179,596Net Income 2022: -$8,6162022

Highlighted filing

2022

Revenue$170,980
Expenses$179,596
Net Income-$8,616

Filings

Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Aug 1, 2023
Return Version
2022v5.0
Gross Receipts
$170,980
Mission and Program Overview

Mission

To organize, conduct, and maintain junior athletic teams, amount youths and to improve the mental and physical condition of youths; to build, purchase, own, lease, manage, operate personal and real property and raise money for the aforesaid purposes.

Program Services

DescriptionGrantsExpenses
FOOTBALL/CHEERLEADING SEASON-$170,398
.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KRYSTINA FRANGOSPresidentPT$0--
TIFFANY DINATALEVice PresidePT$0--
RUSS MORLEYCommissionerPT$0--
SARAH COLLANADirector OfPT$0--
STEVE IMERESEAdmin. ExecuPT$0--
DOUG HORSMONBoard Member-$0--
DALPHNE BELLBoard Member-$0--
RUSS MORLEY JRBoard Member-$0--
AARON MCELROYBoard Member-$0--
KEITH DREXINGERBoard Member-$0--
LINDSEY HANESBoard Member-$0--
MICHAEL COLLANABoard Member-$0--
Filing and Contact Details

Filer

Filer Name
Williamsville Junior Football Inc
EIN
23-7086639
Phone
7166345637
Address
PO BOX 682, GETZVILLE, NY 14068

Signing Officer

Name
Krystina Frangos
Title
President
Phone
7166345637
Signed
2023-08-01
Discuss with paid preparer
Yes

Preparer

Firm
James P Moscato CPA
Address
360 DELAWARE AVE STE 102, BUFFALO, NY 14202-1600
Preparer
Dylan J Moscato CPA
Phone
7168525400
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 1,377 office supplies 526 administrative 1,753 bank fees 20 telephone 1,216 meetings 5,419 insurance 3,693 apparel 29,334 cheerleading expenses 21,601 flag football expenses 25,394 banquet 25,207 raffle expenses 5,150 referee fees 3,000 supplies 26,140 trophies 14,656 concession materials 9,715 facility rental 2,622 donations 2,240 nys filing fee 50 total 179,113

Form 990-ez, Part III

To organize, conduct, and maintain junior athletic teams, amount youths and to improve the mental and physical condition of youths; to build, purchase, own, lease, manage, operate personal and real property and raise money for the aforesaid purposes.

Form 990-ez, Part III, Line 31

Football/cheerleading season

Raw XML Appendix178 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KRYSTINA FRANGOS
IRS990EZ/BooksInCareOfDetail/PhoneNum07168525400
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 682
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0GETZVILLE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014068
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt061830
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt053214
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt032153
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-8616
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0300
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt093627
IRS990EZ/Form990TotalAssetsGrp/EOYAmt085011
IRS990EZ/GrossReceiptsAmt0170980
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt03
IRS990EZ/LandAndBuildingsGrp/BOYAmt031797
IRS990EZ/LandAndBuildingsGrp/EOYAmt031797
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt093627
IRS990EZ/NetAssetsOrFundBalancesEOYAmt085011
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt093627
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt085011
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt9000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt90
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt100
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt110
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KRYSTINA FRANGOS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TIFFANY DINATALE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2RUSS MORLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3SARAH COLLANA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4STEVE IMERESE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5DOUG HORSMON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6DALPHNE BELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7RUSS MORLEY JR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8AARON MCELROY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm9KEITH DREXINGER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm10LINDSEY HANES
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm11MICHAEL COLLANA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2COMMISSIONER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR OF
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4ADMIN. EXECU
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt9BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt10BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11BOARD MEMBER
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0179113
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ORGANIZE, CONDUCT, AND MAINTAIN JUNIOR ATHLETIC TEAMS, AMOUNT YOUTHS AND TO IMPROVE THE MENTAL AND PHYSICAL CONDITION OF YOUTHS; TO BUILD, PURCHASE, OWN, LEASE, MANAGE, OPERATE PERSONAL AND REAL PROPERTY AND RAISE MONEY FOR THE AFORESAID PURPOSES.
IRS990EZ/PrintingPublicationsPostageAmt0183
IRS990EZ/ProgramServiceRevenueAmt0138824
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FOOTBALL/CHEERLEADING SEASON
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0170398
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0179596
IRS990EZ/TotalProgramServiceExpensesAmt0170398
IRS990EZ/TotalRevenueAmt0170980
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.WILLIAMSVILLEJR.ORG
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt032153
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt013071
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0482
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt018186
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0600
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt064492
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0138827
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0111164
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt014334
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt068085
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt060291
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0392701
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0457193
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0170980
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0124235
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt014816
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt086271
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt060891
IRS990ScheduleA/Total509Grp/TotalAmt0457193
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0170980
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0124235
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt014816
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt086271
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt060891
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0457193
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 1,377 OFFICE SUPPLIES 526 ADMINISTRATIVE 1,753 BANK FEES 20 TELEPHONE 1,216 MEETINGS 5,419 INSURANCE 3,693 APPAREL 29,334 CHEERLEADING EXPENSES 21,601 FLAG FOOTBALL EXPENSES 25,394 BANQUET 25,207 RAFFLE EXPENSES 5,150 REFEREE FEES 3,000 SUPPLIES 26,140 TROPHIES 14,656 CONCESSION MATERIALS 9,715 FACILITY RENTAL 2,622 DONATIONS 2,240 NYS FILING FEE 50 TOTAL 179,113
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1TO ORGANIZE, CONDUCT, AND MAINTAIN JUNIOR ATHLETIC TEAMS, AMOUNT YOUTHS AND TO IMPROVE THE MENTAL AND PHYSICAL CONDITION OF YOUTHS; TO BUILD, PURCHASE, OWN, LEASE, MANAGE, OPERATE PERSONAL AND REAL PROPERTY AND RAISE MONEY FOR THE AFORESAID PURPOSES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2FOOTBALL/CHEERLEADING SEASON
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KRYSTINA FRANGOS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum07166345637
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-08-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WILLIAMSVILLE JUNIOR FOOTBALL INC
ReturnHeader/Filer/BusinessNameControlTxt0WILL
ReturnHeader/Filer/EIN0237086639
ReturnHeader/Filer/PhoneNum07166345637
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 682
ReturnHeader/Filer/USAddress/CityNm0GETZVILLE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014068
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0043798981
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JAMES P MOSCATO CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0360 DELAWARE AVE STE 102
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0BUFFALO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0142021600
ReturnHeader/PreparerPersonGrp/PhoneNum07168525400
ReturnHeader/PreparerPersonGrp/PreparationDt02023-08-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DYLAN J MOSCATO CPA
ReturnHeader/ReturnTs02023-08-30T14:38:22-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KRYSTINA
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0FRANGOS
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.