Civic Intelligence

Independent Schools Multi-Media Center Inc D/B/A Imedia Source

EIN 23-7065508 • 501(c)3

View Organization Page

50 Cooper SquareRoom/Suite 3rd FL10003
Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

88th percentile

0.47x

Higher debt load relative to assets than 88% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2013

Net Margin

Score unavailable

No value available

Net margin requires both revenue and expenses on the latest valid filing.

Source year 2013

Top Officer Pay

Score unavailable

No value available

No filing with officer or executive compensation is available for this organization yet.

Asset Growth

28th percentile

-28%

Faster asset growth than 28% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No valid filing value is available for this score.

Balance Sheet
Liabilities / Assets88th percentile

Assets

Down

$69,272

Down $26,712 (-28%) from 2012

Liabilities

Up

$32,794

Up $28,144 (+605%) from 2012

Net Assets

Down

$36,478

Down $54,856 (-60%) from 2012

Operations
Liabilities / RevenueScore unavailableNet MarginScore unavailable

Revenue

-

No earlier filing loaded for comparison.

Expenses

Down

$242,905

Down $21,035 (-8.0%) from 2012

Net Income

-

No earlier filing loaded for comparison.

Trend Graphs

Balance Sheet Trend

Asset Growth28th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2011: $161,768Liabilities 2011: $4,700Net Assets 2011: $157,0682011Assets 2012: $95,984Liabilities 2012: $4,650Net Assets 2012: $91,3342012Assets 2013: $69,272Liabilities 2013: $32,794Net Assets 2013: $36,4782013

Highlighted filing

2013

Assets$69,272
Liabilities$32,794
Net Assets$36,478
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0Expenses 2011: $234,0962011Expenses 2012: $263,9402012Expenses 2013: $242,9052013

Highlighted filing

2013

Revenue-
Expenses$242,905
Net Income-
Open 2013 Filing

Filings

Most recent year

2013 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$69,272
Liabilities
$32,794
Net assets
$36,478
Revenue
-
Expenses
$242,905
Net income
-
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.69$0.33$0.36$2.43
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.96$0.05$0.91$2.64
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.62$0.05$1.57$2.34
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2012 to Jun 30, 2013
Signed
Oct 20, 2013
Return Version
2012v2.3
Gross Receipts
$188,048
Filing and Contact Details

Filer

EIN
23-7065508
Raw XML Appendix319 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReview0false
IRS990/AccountsPayableAccruedExpenses/BOY04650
IRS990/AccountsPayableAccruedExpenses/EOY032794
IRS990/AccountsReceivable/BOY06060
IRS990/AccountsReceivable/EOY08090
IRS990/ActivitiesConductedPartnership0false
IRS990/ActivityOrMissionDescription0PROVIDE EDUCATIONAL FILMS AND DVDS TO 13 MEMBER SCHOOLS IN NYC (GRADES K- 12)
IRS990/ActivityOther/Description0PROVIDE EDUCATIONAL FILMS AND DVDS TO 13 MEMBER SCHOOLS IN NYC (GRADES K- 12)
IRS990/ActivityOther/Expense0209955
IRS990/AddressChange0X
IRS990/AddressPrincipalOfficerUS/AddressLine1050 CURTISS ROAD
IRS990/AddressPrincipalOfficerUS/City0WARREN
IRS990/AddressPrincipalOfficerUS/State0CT
IRS990/AddressPrincipalOfficerUS/ZIPCode006777
IRS990/AllOtherContributions026390
IRS990/AllOtherExpenses/ManagementAndGeneral0647
IRS990/AllOtherExpenses/ProgramServices05423
IRS990/AllOtherExpenses/Total06070
IRS990/BenefitsPaidToMembersCY00
IRS990/BsnssRltnshpThruFamilyMember0false
IRS990/BsnssRltnshpWithOrganization0false
IRS990/CashNonInterestBearing/BOY0571
IRS990/CashNonInterestBearing/EOY05538
IRS990/ChangesToOrganizingDocs0false
IRS990/CollectionsOfArt0false
IRS990/CompensationFromOtherSources0false
IRS990/CompensationProcessCEO0false
IRS990/CompensationProcessOther0false
IRS990/ComplianceWithBackupWitholding0false
IRS990/ConflictOfInterestPolicy0false
IRS990/ConservationEasements0false
IRS990/ConsolidatedAuditFinancialStmt0false
IRS990/ContributionsGrantsCurrentYear026390
IRS990/CreditCounseling0false
IRS990/DecisionsSubjectToApproval0false
IRS990/DeductibleContributionsOfArt0false
IRS990/DeductibleNonCashContributions0false
IRS990/DelegationOfManagementDuties0false
IRS990/DepreciationDepletion/ProgramServices016418
IRS990/DepreciationDepletion/Total016418
IRS990/DescribedIn501C30true
IRS990/Description0PROVIDE EDUCATIONAL FILMS AND DVDS TO 13 MEMBER SCHOOLS IN NYC (GRADES K- 12)
IRS990/DisregardedEntity0false
IRS990/DocumentRetentionPolicy0false
IRS990/DoingBusinessAs/BusinessNameLine10IMEDIA SOURCE
IRS990/DonorAdvisedFunds0false
IRS990/ElectionOfBoardMembers0false
IRS990/ExcessBenefitTransaction0false
IRS990/Expense016418
IRS990/FamilyOrBusinessRelationship0false
IRS990/FeesForServicesAccounting/ManagementAndGeneral015885
IRS990/FeesForServicesAccounting/Total015885
IRS990/FollowSFAS1170X
IRS990/ForeignActivities0false
IRS990/ForeignFinancialAccount0false
IRS990/ForeignOffice0false
IRS990/Form990PartVIISectionA/AverageHoursPerWeek035.00
IRS990/Form990PartVIISectionA/NamePerson0WALTRAUD TAMMEN
IRS990/Form990PartVIISectionA/NamePerson1JOHN BALDI
IRS990/Form990PartVIISectionA/Officer0X
IRS990/Form990PartVIISectionA/Officer1X
IRS990/Form990PartVIISectionA/OtherCompensation020715
IRS990/Form990PartVIISectionA/OtherCompensation10
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization084739
IRS990/Form990PartVIISectionA/ReportableCompFromOrganization10
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs00
IRS990/Form990PartVIISectionA/ReportableCompFromRelatedOrgs10
IRS990/Form990PartVIISectionA/Title0DIRECTOR
IRS990/Form990PartVIISectionA/Title1TREAS SECY
IRS990/Form990ProvidedToGoverningBody0false
IRS990/FormersListed0false
IRS990/FSAudited0false
IRS990/FundraisingActivities0false
IRS990/Gaming0false
IRS990/GrantsAndSimilarAmntsCY00
IRS990/GrantsToIndividuals0false
IRS990/GrantsToOrganizations0false
IRS990/GrantToRelatedPerson0false
IRS990/GrossReceipts0188048
IRS990/GroupReturnForAffiliates0false
IRS990/Hospital0false
IRS990/IndependentAuditFinancialStmt0true
IRS990/IndoorTanningServices0false
IRS990/InfoInScheduleOPartIII0X
IRS990/InfoInScheduleOPartVI0X
IRS990/InvestmentIncomeCurrentYear076
IRS990/InvestmentIncomePriorYear0334
IRS990/InvestmentIncome/RelatedOrExemptFunctionIncome076
IRS990/InvestmentIncome/TotalRevenueColumn076
IRS990/InvestmentInJointVenture0false
IRS990/LandBldgEquipmentAccumDeprec061115
IRS990/LandBuildingsEquipmentBasis095675
IRS990/LandBuildingsEquipmentBasisNet/BOY048696
IRS990/LandBuildingsEquipmentBasisNet/EOY034560
IRS990/LoanToOfficerOrDQP0false
IRS990/LobbyingActivities0false
IRS990/LocalChapters0false
IRS990/MaterialDiversionOrMisuse0false
IRS990/MembersOrStockholders0false
IRS990/MethodOfAccountingAccrual0X
IRS990/MinutesOfCommittees0true
IRS990/MinutesOfGoverningBody0true
IRS990/MissionDescription0PROVIDE EDUCATIONAL FILMS AND DVDS TO 13 MEMBER SCHOOLS IN NYC (GRADES K- 12)
IRS990/MoreThan5000KToIndividuals0false
IRS990/MoreThan5000KToOrganizations0false
IRS990/NameOfPrincipalOfficerPerson0WALTRAUD TAMMEN
IRS990/NbrIndependentVotingMembers06
IRS990/NbrVotingGoverningBodyMembers06
IRS990/NbrVotingMembersGoverningBody06
IRS990/NetAssetsOrFundBalancesBOY091334
IRS990/NetAssetsOrFundBalancesEOY036478
IRS990/NonDeductibleContributions0false
IRS990/NumberFormsTransmittedWith109604
IRS990/NumberIndependentVotingMembers06
IRS990/NumberOfEmployees00
IRS990/NumberW2GIncluded00
IRS990/Occupancy/ProgramServices015461
IRS990/Occupancy/Total015461
IRS990/OfficerEntityWithBsnssRltnshp0false
IRS990/OfficerMailingAddress0false
IRS990/Organization501c30X
IRS990/OtherAssetsTotal/BOY07730
IRS990/OtherEmployeeBenefits/ProgramServices021689
IRS990/OtherEmployeeBenefits/Total021689
IRS990/OtherExpensePriorYear0153023
IRS990/OtherExpensesCurrentYear0104187
IRS990/OtherExpenses/Description0STREAM MEDIA DATA CONTRAC
IRS990/OtherExpenses/Description1REPAIRS & MAINTENANCE CON
IRS990/OtherExpenses/Description2OFFICE, POSTAGE, CATALOG
IRS990/OtherExpenses/Description3MESSENGER
IRS990/OtherExpenses/ProgramServices032574
IRS990/OtherExpenses/ProgramServices19100
IRS990/OtherExpenses/ProgramServices25994
IRS990/OtherExpenses/ProgramServices32685
IRS990/OtherExpenses/Total032574
IRS990/OtherExpenses/Total19100
IRS990/OtherExpenses/Total25994
IRS990/OtherExpenses/Total32685
IRS990/OtherRevenueCurrentYear03320
IRS990/OtherRevenueMisc/Description0MESSENGER REIMBURSEMENT
IRS990/OtherRevenueMisc/RelatedOrExemptFunctionIncome03320
IRS990/OtherRevenueMisc/TotalRevenueColumn03320
IRS990/OtherRevenuePriorYear06060
IRS990/OtherSalariesAndWages/ProgramServices0108910
IRS990/OtherSalariesAndWages/Total0108910
IRS990/PartialLiquidation0false
IRS990/PayrollTaxes/ProgramServices08119
IRS990/PayrollTaxes/Total08119
IRS990/PoliticalActivities0false
IRS990/PrepaidExpensesDeferredCharges/BOY01896
IRS990/PriorExcessBenefitTransaction0false
IRS990/ProfessionalFundraising0false
IRS990/ProgramServiceRevenueCY0158262
IRS990/ProgramServiceRevenue/Description0MEMBERSHIP FEES
IRS990/ProgramServiceRevenuePriorYear0191812
IRS990/ProgramServiceRevenue/RelatedOrExemptFunctionIncome0158262
IRS990/ProgramServiceRevenue/TotalRevenueColumn0158262
IRS990/ProhibitedTaxShelterTrans0false
IRS990/ReconcilationOtherChanges01
IRS990/ReconcilationRevenueExpenses0-54857
IRS990/RelatedEntity0false
IRS990/RelatedOrgControlledEntity0false
IRS990/ReportFin48Footnote0false
IRS990/ReportInvestOthSecurities0false
IRS990/ReportLandBldgEquip0true
IRS990/ReportOtherAssets0false
IRS990/ReportOtherLiabilities0false
IRS990/ReportProgRelInvest0false
IRS990/RevenuesLessExpensesCY0-54857
IRS990/RevenuesLessExpensesPriorYear0-65734
IRS990/SalariesEtcCurrentYear0138718
IRS990/SalariesEtcPriorYear0110917
IRS990/SavingsAndTempCashInvestments/BOY031031
IRS990/SavingsAndTempCashInvestments/EOY021084
IRS990ScheduleA/AmountsSubstContributorsTotal0881122
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYear0184652
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus1Year0191812
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus2Years0218623
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus3Years0216613
IRS990ScheduleA/GiftsGrantsContribReceived170/CurrentTaxYearMinus4Years0275008
IRS990ScheduleA/GiftsGrantsContribReceived170/Total01086708
IRS990ScheduleA/GrossReceiptsFromAdmissionsEtc0161658
IRS990ScheduleA/PrivateFoundation1700X
IRS990ScheduleA/PubliclySupportedOrg170b1Avi0X
IRS990ScheduleA/PublicSupportPertcentage17000.18920
IRS990ScheduleA/PublicSupportPertcentPriorYear00.01930
IRS990ScheduleA/PublicSupportTotal1700205586
IRS990ScheduleA/Total170/CurrentTaxYear0184652
IRS990ScheduleA/Total170/CurrentTaxYearMinus1Year0191812
IRS990ScheduleA/Total170/CurrentTaxYearMinus2Years0218623
IRS990ScheduleA/Total170/CurrentTaxYearMinus3Years0216613
IRS990ScheduleA/Total170/CurrentTaxYearMinus4Years0275008
IRS990ScheduleA/Total170/Total01086708
IRS990ScheduleA/TotalSupport01086708
IRS990ScheduleB/ContributorInfo/AggregateContributions0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/City0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/State0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorAddressUS/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNameBusiness/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInfo/ContributorNumber0RESTRICTED
IRS990/ScheduleBRequired0true
IRS990ScheduleD/Buildings/BookValue034560
IRS990ScheduleD/Buildings/Depreciation061115
IRS990ScheduleD/Buildings/OtherCostOrOtherBasis095675
IRS990ScheduleD/ExpensesNotRptdOnFinStmt01
IRS990ScheduleD/ExpensesSubtotal0242904
IRS990ScheduleD/Form990ScheduleDPartXIII/Explanation0BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleD/Form990ScheduleDPartXIII/Identifier0EXPENSE AMOUNTS INCLUDED ON RETURN - OTHER
IRS990ScheduleD/Form990ScheduleDPartXIII/ReturnReference0SCHEDULE D, PAGE 4, PART XII, LINE 4B
IRS990ScheduleD/OtherExpensesNotIncluded01
IRS990ScheduleD/RevenueSubtotal0188048
IRS990ScheduleD/TotalExpensesPerForm9900242905
IRS990ScheduleD/TotalOfBookValueLandBuildings034560
IRS990ScheduleD/TotalRevenuePerForm9900188048
IRS990ScheduleD/TotExpensesEtcAuditedFinclStmt0242904
IRS990ScheduleD/TotRevenueEtcAuditedFinclStmt0188048
IRS990/ScheduleJRequired0false
IRS990ScheduleO/GeneralExplanation/Explanation0PROVIDE EDUCATIONAL FILMS AND DVDS TO 13 MEMBER SCHOOLS IN NYC (GRADES K- 12)
IRS990ScheduleO/GeneralExplanation/Explanation1THE 990 WILL BE REVIEWED BY THE BOARD OF DIRECTIONS AT RHE ANNUAL BOARD MEETING WHEN THE FINANCIAL STSTEMENTS ARE REVIEWED.
IRS990ScheduleO/GeneralExplanation/Explanation2AVAILABLE AT REQUEST IN 30 DAYS
IRS990ScheduleO/GeneralExplanation/Explanation3BOOK / TAX DEPRECIATION DIFFERENCE 1
IRS990ScheduleO/GeneralExplanation/Identifier0ALL OTHER ACCOMPLISHMENT DESCRIPTION
IRS990ScheduleO/GeneralExplanation/Identifier1ORGANIZATION'S PROCESS USED TO REVIEW FORM 990
IRS990ScheduleO/GeneralExplanation/Identifier2GOVERNING DOCUMENTS DISCLOSURE EXPLANATION
IRS990ScheduleO/GeneralExplanation/Identifier3RECONCILIATION OF CHANGES - OTHER
IRS990ScheduleO/GeneralExplanation/ReturnReference0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/GeneralExplanation/ReturnReference1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/GeneralExplanation/ReturnReference2FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/GeneralExplanation/ReturnReference3FORM 990, PART XI, LINE 9
IRS990/ScheduleORequired0true
IRS990/School0false
IRS990/SignificantChange0false
IRS990/SignificantNewProgramServices0false
IRS990/StateLegalDomicile0NY
IRS990/StatesWhereCopyOfReturnIsFiled0NY
IRS990/SubjectToProxyTax0false
IRS990/TaxablePartyNotification0false
IRS990/TaxExemptBonds0false
IRS990/Terminated0false
IRS990/TermOrPermanentEndowments0false
IRS990/TheBooksAreInCareOf/AddressUS/AddressLine1050 COOPER SQUARE NEW YORK NY 10003
IRS990/TheBooksAreInCareOf/AddressUS/City0NY
IRS990/TheBooksAreInCareOf/AddressUS/State0NY
IRS990/TheBooksAreInCareOf/AddressUS/ZIPCode010003
IRS990/TheBooksAreInCareOf/NameBusiness/BusinessNameLine10IMEDIA SOURCE
IRS990/TheBooksAreInCareOf/TelephoneNumber02123485690
IRS990/TotalAssets/BOY095984
IRS990/TotalAssetsBOY095984
IRS990/TotalAssets/EOY069272
IRS990/TotalAssetsEOY069272
IRS990/TotalCompGT150K0false
IRS990/TotalContributions026390
IRS990/TotalExpensesCurrentYear0242905
IRS990/TotalExpensesPriorYear0263940
IRS990/TotalFunctionalExpenses/Fundraising00
IRS990/TotalFunctionalExpenses/ManagementAndGeneral016532
IRS990/TotalFunctionalExpenses/ProgramServices0226373
IRS990/TotalFunctionalExpenses/Total0242905
IRS990/TotalFundrsngExpCurrentYear00
IRS990/TotalGrossUBI00
IRS990/TotalLiabilities/BOY04650
IRS990/TotalLiabilitiesBOY04650
IRS990/TotalLiabilities/EOY032794
IRS990/TotalLiabilitiesEOY032794
IRS990/TotalLiabNetAssetsFundBalances/BOY095984
IRS990/TotalLiabNetAssetsFundBalances/EOY069272
IRS990/TotalNbrEmployees00
IRS990/TotalNetAssetsFundBalances/BOY091334
IRS990/TotalNetAssetsFundBalances/EOY036478
IRS990/TotalOfOtherProgramServiceExp0209955
IRS990/TotalOtherCompensation020715
IRS990/TotalOtherRevenue03320
IRS990/TotalProfFundrsngExpCY00
IRS990/TotalProgramServiceExpense0226373
IRS990/TotalProgramServiceRevenue0158262
IRS990/TotalReportableCompFromOrg084739
IRS990/TotalRevenueCurrentYear0188048
IRS990/TotalRevenuePriorYear0198206
IRS990/TotalRevenue/RelatedOrExemptFunctionIncome0161658
IRS990/TotalRevenue/TotalRevenueColumn0188048
IRS990/TransfersToExemptNonChrtblOrg0false
IRS990/TypeOfOrganizationCorporation0X
IRS990/UnrelatedBusinessIncome0false
IRS990/UnrestrictedNetAssets/BOY091334
IRS990/UnrestrictedNetAssets/EOY036478
IRS990/WebSite0IMEDIASOURCE.ORG
IRS990/WhistleblowerPolicy0false
ReturnHeader/BuildTS02016-02-24 21:20:13Z
ReturnHeader/Filer/EIN0237065508
ReturnHeader/Filer/Name/BusinessNameLine10INDEPENDENT SCHOOLS MULTI-MEDIA
ReturnHeader/Filer/Name/BusinessNameLine20CENTER INC D/B/A IMEDIA SOURCE
ReturnHeader/Filer/NameControl0INDE
ReturnHeader/Filer/Phone02123485690
ReturnHeader/Filer/USAddress/AddressLine1050 COOPER SQUARE
ReturnHeader/Filer/USAddress/AddressLine20ROOM/SUITE 3RD FL
ReturnHeader/Filer/USAddress/City0NEW YORK
ReturnHeader/Filer/USAddress/State0NY
ReturnHeader/Filer/USAddress/ZIPCode010003
ReturnHeader/Officer/AuthorizeThirdParty0true
ReturnHeader/Officer/DateSigned02013-10-20
ReturnHeader/Officer/Name0WALTRAUD TAMMEN
ReturnHeader/Officer/Phone02123485690
ReturnHeader/Officer/Title0DIRECTOR
ReturnHeader/Preparer/DatePrepared02013-11-08
ReturnHeader/PreparerFirm/PreparerFirmBusinessName/BusinessNameLine10BEN A MILCHMAN
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/AddressLine1014726 70TH AVENUE
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/City0FLUSHING
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/State0NY
ReturnHeader/PreparerFirm/PreparerFirmUSAddress/ZIPCode011367
ReturnHeader/Preparer/Name0BEN A MILCHMAN
ReturnHeader/Preparer/Phone07187939107
ReturnHeader/Preparer/SelfEmployed0X
ReturnHeader/ReturnType0990
ReturnHeader/TaxPeriodBeginDate02012-07-01
ReturnHeader/TaxPeriodEndDate02013-06-30
ReturnHeader/TaxYear02012
ReturnHeader/Timestamp02013-11-11T13:36:30-06:00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.