Civic Intelligence

Millbrook Teachers Association Benefit Trust Fund

990EZ • Fiscal year 2022 • EIN 22-3662428

Jul 01, 2021 to Jun 30, 2022 • Filed on Mar 31, 2023

PO Box 1168Millbrook, NY 12545

(845) 677-2510

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

82nd percentile

0.06x

Higher debt load relative to assets than 82% of similar nonprofits.

2022 filings • NTEE Y • <$500k nonprofits • Source year 2022

Liabilities / Revenue

84th percentile

0.09x

Higher debt load relative to revenue than 84% of similar nonprofits.

2022 filings • NTEE Y • <$500k nonprofits • Source year 2022

Net Margin

65th percentile

13%

Higher net margin than 65% of similar nonprofits.

2022 filings • NTEE Y • <$500k nonprofits • Source year 2022

Top Officer Pay

88th percentile

$0

Higher top officer pay than 88% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2022 filings • NTEE Y • <$500k nonprofits • Source year 2022

Asset Growth

67th percentile

5.9%

Faster asset growth than 67% of similar nonprofits.

2022 filings • NTEE Y • <$500k nonprofits • Annualized from 2021 to 2022

Revenue Growth

63rd percentile

12%

Faster revenue growth than 63% of similar nonprofits.

2022 filings • NTEE Y • <$500k nonprofits • Annualized from 2021 to 2022

Assets

Up

$286,057

Up $16,046 (+5.9%) from 2021

Net Assets

Up

$268,618

Up $24,763 (+10%) from 2021

Liabilities

Down

$17,439

Down $8,717 (-33%) from 2021

Revenue

Up

$195,044

Up $21,214 (+12%) from 2021

Expenses

Up

$170,281

Up $18,726 (+12%) from 2021

Net Income

Up

$24,763

Up $2,488 (+11%) from 2021

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$400K$300K$200K$100K$0Assets 2011: $36,081Net Assets 2011: $36,0812011Assets 2012: $70,615Liabilities 2012: $9,618Net Assets 2012: $60,9972012Assets 2013: $110,520Liabilities 2013: $15,023Net Assets 2013: $95,4972013Assets 2014: $156,955Liabilities 2014: $22,337Net Assets 2014: $134,6182014Assets 2015: $193,510Liabilities 2015: $26,873Net Assets 2015: $166,6372015Assets 2016: $229,185Liabilities 2016: $18,212Net Assets 2016: $210,9732016Assets 2017: $263,355Liabilities 2017: $26,457Net Assets 2017: $236,8982017Assets 2018: $258,802Liabilities 2018: $18,569Net Assets 2018: $240,2332018Assets 2019: $252,165Liabilities 2019: $22,357Net Assets 2019: $229,8082019Assets 2020: $263,291Liabilities 2020: $41,711Net Assets 2020: $221,5802020Assets 2021: $270,011Liabilities 2021: $26,156Net Assets 2021: $243,8552021Assets 2022: $286,057Liabilities 2022: $17,439Net Assets 2022: $268,6182022Assets 2023: $301,310Liabilities 2023: $24,065Net Assets 2023: $277,2452023Assets 2024: $299,838Liabilities 2024: $18,149Net Assets 2024: $281,6892024

Highlighted filing

2022

Assets$286,057
Liabilities$17,439
Net Assets$268,618

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$100K$0-$100KRevenue 2011: $127,955Expenses 2011: $134,243Net Income 2011: -$6,2882011Revenue 2012: $149,772Expenses 2012: $124,856Net Income 2012: $24,9162012Revenue 2013: $159,783Expenses 2013: $125,283Net Income 2013: $34,5002013Revenue 2014: $153,709Expenses 2014: $114,588Net Income 2014: $39,1212014Revenue 2015: $168,189Expenses 2015: $136,174Net Income 2015: $32,0152015Revenue 2016: $174,028Expenses 2016: $129,688Net Income 2016: $44,3402016Revenue 2017: $173,521Expenses 2017: $147,595Net Income 2017: $25,9262017Revenue 2018: $171,167Expenses 2018: $167,832Net Income 2018: $3,3352018Revenue 2019: $169,225Expenses 2019: $179,651Net Income 2019: -$10,4262019Revenue 2020: $166,812Expenses 2020: $175,038Net Income 2020: -$8,2262020Revenue 2021: $173,830Expenses 2021: $151,555Net Income 2021: $22,2752021Revenue 2022: $195,044Expenses 2022: $170,281Net Income 2022: $24,7632022Revenue 2023: $189,500Expenses 2023: $181,273Net Income 2023: $8,2272023Revenue 2024: $191,718Expenses 2024: $187,274Net Income 2024: $4,4442024

Highlighted filing

2022

Revenue$195,044
Expenses$170,281
Net Income$24,763
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Mar 31, 2023
Return Version
2021v4.2
Gross Receipts
$195,044
Mission and Program Overview

Mission

Veba - millbrook teachers' association benefit trust was established to provide certain welfare benefits to eligible participants of the millbrook teachers' association.

Millbrook teachers' association benefit trust was established to provide certain welfare benefits to eligible participants of the millbrook teacher's association.

Program Services

DescriptionGrantsExpenses
DENTAL INSURANCE & HEARING AIRD - SELF FUNDED DENTAL & HEARING AID PLAN - COVERAGE AVAILABLE TO ALL MEMBERS$0$116,115
FLEX BEENFIT CLAIMS - BENEFIT AVAILABLE TO ALL$0$23,841
ACCIDENTAL DEATH AND DISBURSEMENT LIFE INSURANCE COVERAGE AMD GROUP LEGAL PLAN COVERAGE$0$12,368
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEITH RUSSELLChairman-$0--
GEORGIA HERRINGTrustee-$0--
LESLIE ANSONTreasurer-$0--
JOHN AHERNMta President-$0--
TONYA PULVERSecretary-$0--
KAREN TEGELERTrustee-$0--
Filing and Contact Details

Filer

Filer Name
MILLBROOK TEACHERS' ASSOCIATION
EIN
22-3662428
Phone
8456772510
Address
PO BOX 1168, MILLBROOK, NY 12545

Signing Officer

Name
Kenneth Mcpherson
Title
Treasurer
Phone
8456772510
Signed
2023-03-31
Discuss with paid preparer
Yes

Preparer

Firm
Prager Metis Cpas LLC
Address
510 HAIGHT AVENUE, POUGHKEEPSIE, NY 12603
Preparer
Joanne Casabura
Phone
8454737774
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: interest income. Amount: 568.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: administrative. Amount: 7,604. Description: office expense. Amount: 1,435. Description: insurance expense. Amount: 600. Total to form 990-ez, line 16: 9,639.

Form 990-ez, Part II, Line 24 - Other Assets

Description: restricted cash - flex benefit. Beg. Of year amount: 31,220. End of year amount: 23,275. Description: prepaid expenses. Beg. Of year amount: 14,219. End of year amount: 35,191.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: claims payable. Beg. Of year amount: 20,456. End of year amount: 15,839. Description: accounts payable. Beg. Of year amount: 5,700. End of year amount: 1,600.

Raw XML Appendix140 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt0152324
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0TREASURER
IRS990EZ/BooksInCareOfDetail/PhoneNum08456772510
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 1168
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0MILLBROOK
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012545
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0224572
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0227591
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/ExcessOrDeficitForYearAmt024763
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt08200
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0270011
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0286057
IRS990EZ/GrossReceiptsAmt0195044
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0568
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0243855
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0268618
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0243855
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0268618
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEITH RUSSELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1GEORGIA HERRING
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2LESLIE ANSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN AHERN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4TONYA PULVER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5KAREN TEGELER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TRUSTEE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3MTA PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5TRUSTEE
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt045439
IRS990EZ/OtherAssetsTotalDetail/EOYAmt058466
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt09639
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0MILLBROOK TEACHERS' ASSOCIATION BENEFIT TRUST WAS ESTABLISHED TO PROVIDE CERTAIN WELFARE BENEFITS TO ELIGIBLE PARTICIPANTS OF THE MILLBROOK TEACHER'S ASSOCIATION.
IRS990EZ/PrintingPublicationsPostageAmt0118
IRS990EZ/ProgramServiceRevenueAmt0194476
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DENTAL INSURANCE & HEARING AIRD - SELF FUNDED DENTAL & HEARING AID PLAN - COVERAGE AVAILABLE TO ALL MEMBERS
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1FLEX BEENFIT CLAIMS - BENEFIT AVAILABLE TO ALL
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2ACCIDENTAL DEATH AND DISBURSEMENT LIFE INSURANCE COVERAGE AMD GROUP LEGAL PLAN COVERAGE
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt20
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0116115
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt123841
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt212368
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt026156
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017439
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TotalExpensesAmt0170281
IRS990EZ/TotalProgramServiceExpensesAmt0152324
IRS990EZ/TotalRevenueAmt0195044
IRS990EZ/TypeOfOrganizationTrustInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 568.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: ADMINISTRATIVE. AMOUNT: 7,604. DESCRIPTION: OFFICE EXPENSE. AMOUNT: 1,435. DESCRIPTION: INSURANCE EXPENSE. AMOUNT: 600. TOTAL TO FORM 990-EZ, LINE 16: 9,639.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: RESTRICTED CASH - FLEX BENEFIT. BEG. OF YEAR AMOUNT: 31,220. END OF YEAR AMOUNT: 23,275. DESCRIPTION: PREPAID EXPENSES. BEG. OF YEAR AMOUNT: 14,219. END OF YEAR AMOUNT: 35,191.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: CLAIMS PAYABLE. BEG. OF YEAR AMOUNT: 20,456. END OF YEAR AMOUNT: 15,839. DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 5,700. END OF YEAR AMOUNT: 1,600.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0KENNETH MCPHERSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum08456772510
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-03-31
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MILLBROOK TEACHERS' ASSOCIATION
ReturnHeader/Filer/BusinessNameControlTxt0MILL
ReturnHeader/Filer/EIN0223662428
ReturnHeader/Filer/PhoneNum08456772510
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 1168
ReturnHeader/Filer/USAddress/CityNm0MILLBROOK
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012545
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0061667465
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0PRAGER METIS CPAS LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0510 HAIGHT AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0POUGHKEEPSIE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd012603
ReturnHeader/PreparerPersonGrp/PhoneNum08454737774
ReturnHeader/PreparerPersonGrp/PreparationDt02023-03-31
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOANNE CASABURA
ReturnHeader/ReturnTs02023-04-15T00:03:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KENNETH
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0MCPHERSON
ReturnHeader/TaxPeriodBeginDt02021-07-01
ReturnHeader/TaxPeriodEndDt02022-06-30
ReturnHeader/TaxYr02021

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.00$0.18$2.82$1.92$1.87$0.04
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.01$0.24$2.77$1.90$1.81$0.08
2022Detailed filing. Detailed filing data is available for this year.$2.86$0.17$2.69$1.95$1.70$0.25
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.70$0.26$2.44$1.74$1.52$0.22
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.63$0.42$2.22$1.67$1.75$0.08
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.52$0.22$2.30$1.69$1.80$0.10
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.59$0.19$2.40$1.71$1.68$0.03
2017Detailed filing. Detailed filing data is available for this year.$2.63$0.26$2.37$1.74$1.48$0.26
2016Detailed filing. Detailed filing data is available for this year.$2.29$0.18$2.11$1.74$1.30$0.44
2015Detailed filing. Detailed filing data is available for this year.$1.94$0.27$1.67$1.68$1.36$0.32
2014Detailed filing. Detailed filing data is available for this year.$1.57$0.22$1.35$1.54$1.15$0.39
2013XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.11$0.15$0.95$1.60$1.25$0.35
2012XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.71$0.10$0.61$1.50$1.25$0.25
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.36$0.36$1.28$1.34$0.06