Civic Intelligence

Windsor County Youth Services Inc

990 • Fiscal year 2018 • EIN 22-3249987

Jul 01, 2017 to Jun 30, 2018 • Filed on Nov 28, 2018

Organization Profilewww.wcysvt.org
6 Mill StreetLudlow, VT 05149

(802) 228-7783

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

32nd percentile

0.02x

Higher debt load relative to assets than 32% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

25th percentile

0.02x

Higher debt load relative to revenue than 25% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

49th percentile

2.7%

Higher net margin than 49% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

44th percentile

$48,201

Higher top officer pay than 44% of similar nonprofits.

Top officer pay equals 3.9% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

59th percentile

3.6%

Faster asset growth than 59% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

70th percentile

15%

Faster revenue growth than 70% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Balance Sheet
Liabilities / Assets32nd percentile

Assets

Up

$937,113

Up $32,345 (+3.6%) from 2017

Net Assets

Up

$918,000

Up $33,430 (+3.8%) from 2017

Liabilities

Down

$19,113

Down $1,085 (-5.4%) from 2017

Revenue And Expenses
Liabilities / Revenue25th percentileNet Margin49th percentile

Revenue

Up

$1,226,506

Up $162,543 (+15%) from 2017

Expenses

Up

$1,193,076

Up $93,764 (+8.5%) from 2017

Net Income

Up

$33,430

Up $68,779 (+195%) from 2017

Historical Trend

Balance Sheet Trend

Asset Growth59th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0Assets 2011: $729,094Liabilities 2011: $25,171Net Assets 2011: $703,9232011Assets 2012: $797,731Liabilities 2012: $54,708Net Assets 2012: $743,0232012Assets 2013: $808,605Liabilities 2013: $34,051Net Assets 2013: $774,5542013Assets 2014: $890,905Liabilities 2014: $41,148Net Assets 2014: $849,7572014Assets 2015: $883,386Liabilities 2015: $41,363Net Assets 2015: $842,0232015Assets 2016: $933,740Liabilities 2016: $13,821Net Assets 2016: $919,9192016Assets 2017: $904,768Liabilities 2017: $20,198Net Assets 2017: $884,5702017Assets 2018: $937,113Liabilities 2018: $19,113Net Assets 2018: $918,0002018Assets 2019: $931,510Liabilities 2019: $23,630Net Assets 2019: $907,8802019Assets 2020: $898,581Liabilities 2020: $45,965Net Assets 2020: $852,6162020Assets 2021: $864,411Liabilities 2021: $395,982Net Assets 2021: $468,4292021Assets 2022: $621,522Liabilities 2022: $54,443Net Assets 2022: $567,0792022Assets 2023: $628,907Liabilities 2023: $29,634Net Assets 2023: $599,2732023Assets 2024: $944,120Liabilities 2024: $28,940Net Assets 2024: $915,1802024

Highlighted filing

2018

Assets$937,113
Liabilities$19,113
Net Assets$918,000
Open 2018 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KRevenue 2011: $950,347Expenses 2011: $858,236Net Income 2011: $92,1112011Revenue 2012: $953,034Expenses 2012: $913,934Net Income 2012: $39,1002012Revenue 2013: $980,259Expenses 2013: $948,728Net Income 2013: $31,5312013Revenue 2014: $1,045,924Expenses 2014: $970,721Net Income 2014: $75,2032014Revenue 2015: $1,005,775Expenses 2015: $1,013,509Net Income 2015: -$7,7342015Revenue 2016: $1,153,896Expenses 2016: $1,076,000Net Income 2016: $77,8962016Revenue 2017: $1,063,963Expenses 2017: $1,099,312Net Income 2017: -$35,3492017Revenue 2018: $1,226,506Expenses 2018: $1,193,076Net Income 2018: $33,4302018Revenue 2019: $1,280,123Expenses 2019: $1,290,243Net Income 2019: -$10,1202019Revenue 2020: $1,256,591Expenses 2020: $1,311,855Net Income 2020: -$55,2642020Revenue 2021: $1,045,794Expenses 2021: $1,430,489Net Income 2021: -$384,6952021Revenue 2022: $1,339,120Expenses 2022: $1,240,470Net Income 2022: $98,6502022Revenue 2023: $1,328,458Expenses 2023: $1,296,264Net Income 2023: $32,1942023Revenue 2024: $1,221,815Expenses 2024: $1,248,413Net Income 2024: -$26,5982024

Highlighted filing

2018

Revenue$1,226,506
Expenses$1,193,076
Net Income$33,430
Open 2018 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Nov 28, 2018
Return Version
2017v2.2
Gross Receipts
$1,226,506
Mission and Program Overview

Mission

The organization's mission is to explore, develop and implement crisis prevention and early intervention programs for youth as well as to promote awareness of new and existing resources for healthier lifestyles and decision-making for youth and their families.

Temporary Shelter and other resources for runaway teens.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$434,747$435,338▲ $591
Cash and Non-Interest-Bearing Accounts$250,045$262,152▲ $12,107
Accounts Receivable$96,168$104,539▲ $8,371
Savings and Temporary Cash Investments$102,533$102,738▲ $205
Prepaid Expenses and Deferred Charges$20,225$30,870▲ $10,645
Other Notes and Loans Receivable, Net$1,050$1,475▲ $425
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$904,768$937,113▲ $32,345
Other Assets Total-$1-
Liabilities
Other Liabilities$11,820$14,325▲ $2,505
Accounts Payable and Accrued Expenses$8,378$4,788▼ $3,590
Total Liabilities$20,198$19,113▼ $1,085
Net Assets / Fund Balance
Unrestricted Net Assets$884,570$918,000▲ $33,430
Total Net Assets Fund Balance$884,570$918,000▲ $33,430
Total Liabilities and Net Assets / Fund Balance$904,768$937,113▲ $32,345

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$242,925$165,709$408,634
Leasehold Improvements$138,856$19,169$158,025
Equipment$30,609$101,379$131,988
Other Land Buildings$2,948$18,697$21,645
Land$20,000-$20,000
Compensation and Service Providers
Top Officer Pay44th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jaqueline HanlonExecutive DirectorFT$48,201$48,201

Board Members and Trustees

NameTitle
Fred MarinPresident
George O ThomsonVice President
Brenda GregoryDirector
John DeanDirector
Marianna McGuffinDirector
Sandy JohnsonSecretary
Revenue and Support

Revenue Composition

Contributions and Grants
$142,783
Program Service Revenue
$1,082,274
Investment Income
$736
Other Revenue
$713
All Other Contributions
$9,450
Change in Net Assets
$33,430
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$918,516
Other Expenses$274,560
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$727,636--$727,636
Occupancy$84,880--$84,880
Other Employee Benefits$65,712--$65,712
Payroll Taxes$65,341--$65,341
Current Officers, Directors, Trustees, and Key Employees$48,201--$48,201
Depreciation Depletion$25,261--$25,261
Fees for Services Accounting-$25,009-$25,009
Fees for Services Other$18,780--$18,780
Insurance$17,015--$17,015
Office Expenses$720$11,350-$12,070
Pension Plan Contributions$11,626--$11,626
Travel$8,848--$8,848
All Other Expenses$7,176$338-$7,514
Other Expenses$4,984--$4,984
Conferences and Meetings$3,749--$3,749
Advertising-$2,426-$2,426
Information Technology$842--$842
Total Functional Expenses$1,153,953$39,123$0$1,193,076
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Accrued Payroll$6,800
Payroll tax Liabilities$2,847
Credit Card Liability$2,730
Accrued Liabilities$1,948
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of Meetings

“We do not have any committees with authority to act on behalf of the board.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Form 990 is presented to the board of directors for review prior to filing.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Board conducted a review of comparable compensation for the position of executive director.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“The financial statements, governing documents, and conflict of interest policy of this organization are available to the public upon request made to the administrative offices.”

Filing and Contact Details

Filer

Filer Name
Windsor County Youth Services Inc
EIN
22-3249987
Phone
8022287783
Address
6 Mill Street, Ludlow, VT 05149

Signing Officer

Name
Fred Marin
Title
President
Signed
2018-11-28
Discuss with paid preparer
Yes

Organization Details

Formed
1993
Legal Domicile
Vt
Voting Board Members
7
Independent Board Members
7
Employees
35

Preparer

Firm
Joseph A Wagner CPA PLLC
Address
844 East Manchester Rd, Manchester Center, VT 05255
Preparer
Joseph A Wagner
Phone
8023629086
Raw XML AppendixShowing 400 of 448 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt08378
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt04788
IRS990/AccountsReceivableGrp/BOYAmt096168
IRS990/AccountsReceivableGrp/EOYAmt0104539
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0Temporary Shelter and other resources for runaway teens.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02426
IRS990/AdvertisingGrp/TotalAmt02426
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt09450
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0338
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07176
IRS990/AllOtherExpensesGrp/TotalAmt07514
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Jacqueline Hanlon Exec Dir
IRS990/BooksInCareOfDetail/PhoneNum08022287783
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt06 Mill Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Ludlow
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005149
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0250045
IRS990/CashNonInterestBearingGrp/EOYAmt0262152
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt048201
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt048201
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt03749
IRS990/ConferencesMeetingsGrp/TotalAmt03749
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0142783
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0736
IRS990/CYOtherExpensesAmt0274560
IRS990/CYOtherRevenueAmt0713
IRS990/CYProgramServiceRevenueAmt01082274
IRS990/CYRevenuesLessExpensesAmt033430
IRS990/CYSalariesCompEmpBnftPaidAmt0918516
IRS990/CYTotalExpensesAmt01193076
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01226506
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt025261
IRS990/DepreciationDepletionGrp/TotalAmt025261
IRS990/Desc0the Organization's three largest program services, ranked by expenses net of grants provided to others. We don't provide any grants to others. The grant figure above is grants we receive (vs. gave). We do have three programs; youth shelters, transitional living, and tutorial programs.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt035
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt01153953
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt025009
IRS990/FeesForServicesAccountingGrp/TotalAmt025009
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt018780
IRS990/FeesForServicesOtherGrp/TotalAmt018780
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt04.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt14.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt640.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0Fred Marin
IRS990/Form990PartVIISectionAGrp/PersonNm1George O Thomson
IRS990/Form990PartVIISectionAGrp/PersonNm2Sandy Johnson
IRS990/Form990PartVIISectionAGrp/PersonNm3John Dean
IRS990/Form990PartVIISectionAGrp/PersonNm4Brenda Gregory
IRS990/Form990PartVIISectionAGrp/PersonNm5Marianna McGuffin
IRS990/Form990PartVIISectionAGrp/PersonNm6Jaqueline Hanlon
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt648201
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0President
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5Director
IRS990/Form990PartVIISectionAGrp/TitleTxt6Executive Dir.
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr01993
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GovernmentGrantsAmt0133333
IRS990/GrantAmt0142783
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01226506
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt0842
IRS990/InformationTechnologyGrp/TotalAmt0842
IRS990/InsuranceGrp/ProgramServicesAmt017015
IRS990/InsuranceGrp/TotalAmt017015
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0736
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0736
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0304954
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0434747
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0435338
IRS990/LandBldgEquipCostOrOtherBssAmt0740292
IRS990/LegalDomicileStateCd0VT
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0false
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The organization's mission is to explore, develop and implement crisis prevention and early intervention programs for youth as well as to promote awareness of new and existing resources for healthier lifestyles and decision-making for youth and their families.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0884570
IRS990/NetAssetsOrFundBalancesEOYAmt0918000
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt084880
IRS990/OccupancyGrp/TotalAmt084880
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt011350
IRS990/OfficeExpensesGrp/ProgramServicesAmt0720
IRS990/OfficeExpensesGrp/TotalAmt012070
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/EOYAmt01
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt065712
IRS990/OtherEmployeeBenefitsGrp/TotalAmt065712
IRS990/OtherExpensesGrp/Desc0Groceries & Household Exp
IRS990/OtherExpensesGrp/Desc1Vehicle Expenses
IRS990/OtherExpensesGrp/Desc2Program Activities
IRS990/OtherExpensesGrp/Desc3Grant Expense
IRS990/OtherExpensesGrp/ProgramServicesAmt047321
IRS990/OtherExpensesGrp/ProgramServicesAmt18738
IRS990/OtherExpensesGrp/ProgramServicesAmt27123
IRS990/OtherExpensesGrp/ProgramServicesAmt34984
IRS990/OtherExpensesGrp/TotalAmt047321
IRS990/OtherExpensesGrp/TotalAmt18738
IRS990/OtherExpensesGrp/TotalAmt27123
IRS990/OtherExpensesGrp/TotalAmt34984
IRS990/OtherLiabilitiesGrp/BOYAmt011820
IRS990/OtherLiabilitiesGrp/EOYAmt014325
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Other Income
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0713
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0713
IRS990/OtherRevenueTotalAmt0713
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0727636
IRS990/OtherSalariesAndWagesGrp/TotalAmt0727636
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt01050
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt01475
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt065341
IRS990/PayrollTaxesGrp/TotalAmt065341
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt011626
IRS990/PensionPlanContributionsGrp/TotalAmt011626
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt020225
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt030870
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Boarding Fees
IRS990/ProgramServiceRevenueGrp/Desc1Breakfast & Lunch Reimb
IRS990/ProgramServiceRevenueGrp/Desc2Education Fees
IRS990/ProgramServiceRevenueGrp/Desc3Emergency Beds (Shelter)
IRS990/ProgramServiceRevenueGrp/Desc4Medicaid
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt09709
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt193472
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2858903
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3120190
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt09709
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt193472
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2858903
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3120190
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0160001
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0735
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0222895
IRS990/PYProgramServiceRevenueAmt0903227
IRS990/PYRevenuesLessExpensesAmt0-35349
IRS990/PYSalariesCompEmpBnftPaidAmt0876417
IRS990/PYTotalExpensesAmt01099312
IRS990/PYTotalRevenueAmt01063963
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt033430
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt01082987
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0102533
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0102738
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0142783
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt01063963
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt01153030
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt01005319
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt01045608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt04410703
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0736
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt0735
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0629
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt0456
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0316
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt02872
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99930
IRS990ScheduleA/PublicSupportPY170Pct00.99950
IRS990ScheduleA/PublicSupportTotal170Amt04410703
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0142783
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt01063963
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt01153030
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt01005319
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt01045608
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt04410703
IRS990ScheduleA/TotalSupportAmt04413575
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt0242925
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0165709
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0408634
IRS990ScheduleD/EquipmentGrp/BookValueAmt030609
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0101379
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0131988
IRS990ScheduleD/LandGrp/BookValueAmt020000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt020000
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0138856
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt019169
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0158025
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt02948
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt018697
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt021645
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01948
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt16800
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt22730
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt32847
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Accrued Liabilities
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1Accrued Payroll
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc2Credit Card Liability
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc3Payroll tax Liabilities
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0435338
IRS990ScheduleD/TotalLiabilityAmt014325
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0We do not have any committees with authority to act on behalf of the board.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 is presented to the board of directors for review prior to filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Board conducted a review of comparable compensation for the position of executive director.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The financial statements, governing documents, and conflict of interest policy of this organization are available to the public upon request made to the administrative offices.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 8: Explanation of No Contemporaneously Documentation of Meetings
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0904768
IRS990/TotalAssetsEOYAmt0937113
IRS990/TotalAssetsGrp/BOYAmt0904768
IRS990/TotalAssetsGrp/EOYAmt0937113
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0142783
IRS990/TotalEmployeeCnt035
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt039123
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt01153953
IRS990/TotalFunctionalExpensesGrp/TotalAmt01193076
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt020198
IRS990/TotalLiabilitiesEOYAmt019113
IRS990/TotalLiabilitiesGrp/BOYAmt020198
IRS990/TotalLiabilitiesGrp/EOYAmt019113

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2018 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$937,113
Liabilities
$19,113
Net assets
$918,000
Revenue
$1,226,506
Expenses
$1,193,076
Net income
$33,430
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.94$0.03$0.92$1.22$1.25$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.63$0.03$0.60$1.33$1.30$0.03
2022Detailed filing. Detailed filing data is available for this year.$0.62$0.05$0.57$1.34$1.24$0.10
2021Detailed filing. Detailed filing data is available for this year.$0.86$0.40$0.47$1.05$1.43$0.38
2020Detailed filing. Detailed filing data is available for this year.$0.90$0.05$0.85$1.26$1.31$0.06
2019Detailed filing. Detailed filing data is available for this year.$0.93$0.02$0.91$1.28$1.29$0.01
2018Detailed filing. Detailed filing data is available for this year.$0.94$0.02$0.92$1.23$1.19$0.03
2017Detailed filing. Detailed filing data is available for this year.$0.90$0.02$0.88$1.06$1.10$0.04
2016Detailed filing. Detailed filing data is available for this year.$0.93$0.01$0.92$1.15$1.08$0.08
2015Detailed filing. Detailed filing data is available for this year.$0.88$0.04$0.84$1.01$1.01$0.01
2014Summary only. Only limited summary data is available for this year.$0.89$0.04$0.85$1.05$0.97$0.08
2013Summary only. Only limited summary data is available for this year.$0.81$0.03$0.77$0.98$0.95$0.03
2012Summary only. Only limited summary data is available for this year.$0.80$0.05$0.74$0.95$0.91$0.04
2011Summary only. Only limited summary data is available for this year.$0.73$0.03$0.70$0.95$0.86$0.09