Civic Intelligence

Elmsford Teachers Association Benefit

EIN 22-2867163 • 501(c)9 • Elmsford, NY

Profile

To provide benefits to eligible employees of the elmsford union free school district.

98 South Goodwin AveElmsford, NY 10523

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

69th percentile

0.00x

Higher debt load relative to assets than 69% of similar nonprofits.

501(c)9 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

81st percentile

0.00x

Higher debt load relative to revenue than 81% of similar nonprofits.

501(c)9 • <$500k nonprofits • Source year 2021

Net Margin

75th percentile

17%

Higher net margin than 75% of similar nonprofits.

501(c)9 • <$500k nonprofits • Source year 2021

Top Officer Pay

89th percentile

$10,000

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 6.3% of source-year revenue.

501(c)9 • <$500k nonprofits • Source year 2021

Asset Growth

79th percentile

2.7%

Faster asset growth than 79% of similar nonprofits.

501(c)9 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

68th percentile

-0.7%

Faster revenue growth than 68% of similar nonprofits.

501(c)9 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets69th percentile

Assets

Up

$473,746

Up $12,286 (+2.7%) from 2020

Liabilities

Down

$321

Down $11,730 (-97%) from 2020

Net Assets

Up

$473,425

Up $24,016 (+5.3%) from 2020

Operations
Liabilities / Revenue81st percentileNet Margin75th percentile

Revenue

Down

$158,127

Down $1,062 (-0.7%) from 2020

Expenses

Up

$131,518

Up $17,576 (+15%) from 2020

Net Income

Down

$26,609

Down $18,638 (-41%) from 2020

Trend Graphs

Balance Sheet Trend

Asset Growth79th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2010: $215,487Liabilities 2010: $4,315Net Assets 2010: $211,1722010Assets 2011: $234,312Liabilities 2011: $5,575Net Assets 2011: $228,7372011Assets 2012: $260,716Liabilities 2012: $4,687Net Assets 2012: $256,0292012Assets 2013: $278,765Liabilities 2013: $4,950Net Assets 2013: $273,8152013Assets 2014: $301,964Liabilities 2014: $5,8502014Assets 2015: $331,160Liabilities 2015: $5,000Net Assets 2015: $326,1602015Assets 2016: $354,249Liabilities 2016: $10,150Net Assets 2016: $344,0992016Assets 2017: $367,097Liabilities 2017: $5,350Net Assets 2017: $361,7472017Assets 2018: $388,492Liabilities 2018: $5,500Net Assets 2018: $382,9922018Assets 2019: $405,930Liabilities 2019: $6,401Net Assets 2019: $399,5292019Assets 2020: $461,460Liabilities 2020: $12,051Net Assets 2020: $449,4092020Assets 2021: $473,746Liabilities 2021: $321Net Assets 2021: $473,4252021

Highlighted filing

2021

Assets$473,746
Liabilities$321
Net Assets$473,425
Open 2021 Filing

Operations Trend

Revenue Growth68th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$150K$100K$50K$0Revenue 2010: $140,824Expenses 2010: $123,117Net Income 2010: $17,7072010Revenue 2011: $138,010Expenses 2011: $121,827Net Income 2011: $16,1832011Revenue 2012: $152,268Expenses 2012: $128,712Net Income 2012: $23,5562012Revenue 2013: $140,843Expenses 2013: $120,637Net Income 2013: $20,2062013Revenue 2014: $138,238Expenses 2014: $116,502Net Income 2014: $21,7362014Revenue 2015: $139,639Expenses 2015: $109,808Net Income 2015: $29,8312015Revenue 2016: $139,269Expenses 2016: $123,073Net Income 2016: $16,1962016Revenue 2017: $140,508Expenses 2017: $119,006Net Income 2017: $21,5022017Revenue 2018: $140,375Expenses 2018: $119,130Net Income 2018: $21,2452018Revenue 2019: $143,941Expenses 2019: $125,931Net Income 2019: $18,0102019Revenue 2020: $159,189Expenses 2020: $113,942Net Income 2020: $45,2472020Revenue 2021: $158,127Expenses 2021: $131,518Net Income 2021: $26,6092021

Highlighted filing

2021

Revenue$158,127
Expenses$131,518
Net Income$26,609
Open 2021 Filing

Filings

Most recent year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$473,746
Liabilities
$321
Net assets
$473,425
Revenue
$158,127
Expenses
$131,518
Net income
$26,609
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021Detailed filing. Detailed filing data is available for this year.$4.74$0.00$4.73$1.58$1.32$0.27
2020Detailed filing. Detailed filing data is available for this year.$4.61$0.12$4.49$1.59$1.14$0.45
2019Detailed filing. Detailed filing data is available for this year.$4.06$0.06$4.00$1.44$1.26$0.18
2018Detailed filing. Detailed filing data is available for this year.$3.88$0.06$3.83$1.40$1.19$0.21
2017Detailed filing. Detailed filing data is available for this year.$3.67$0.05$3.62$1.41$1.19$0.22
2016Detailed filing. Detailed filing data is available for this year.$3.54$0.10$3.44$1.39$1.23$0.16
2015Detailed filing. Detailed filing data is available for this year.$3.31$0.05$3.26$1.40$1.10$0.30
2014Summary only. Only limited summary data is available for this year.$3.02$0.06$1.38$1.17$0.22
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.79$0.05$2.74$1.41$1.21$0.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.61$0.05$2.56$1.52$1.29$0.24
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.34$0.06$2.29$1.38$1.22$0.16
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.15$0.04$2.11$1.41$1.23$0.18
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
May 9, 2023
Return Version
2020v4.0
Gross Receipts
$158,127
Mission and Program Overview

Mission

To provide benefits to eligible employees of the elmsford union free school district.

Program Services

DescriptionGrantsExpenses
THE FUND PROVIDES HEALTH, WELFARE AND OTHER BENEFITS TO ELIGIBLE EMPLOYEES OF THE ELMSFORD UNION FREE SCHOOL DISTRICT WHO ARE MEMBERS Of THE ASSOCIATION.-$127,062
Compensation and Service Providers
Top Officer Pay89th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
KEVIN BUDZYNSKIChairpersonPT$10,000-$10,000
Susan J CannellTrustee-$0--
Christine SaneseTrustee-$0--
Filing and Contact Details

Filer

Filer Name
Elmsford Teachers Association Benefit
EIN
22-2867163
Phone
9145927313
Address
98 SOUTH GOODWIN AVE, ELMSFORD, NY 10523

Signing Officer

Name
Kevin Budzynski
Title
Chairperson
Signed
2023-05-09
Discuss with paid preparer
Yes

Preparer

Firm
Rs Abrams & Co Llp
Address
3033 EXPRESS DR N STE 100, ISLANDIA, NY 11749
Preparer
Alexandria Battaglia CPA
Phone
6312344444
Supplemental Narrative

Additional Explanations

Other Expenses.1002

“Office Expenses $154”

Other Expenses.1012

“Insurance $113”

Other Expenses.1

“MISCELLANEOUS $309”

Other Assets.1

“ACCRUED INTEREST RECEIVABLE - Beginning $614 ACCRUED INTEREST RECEIVABLE - Ending $507”

Total Liabilities.1001

“Accounts Payable and Accrued Expenses - Beginning $12051 Accounts Payable and Accrued Expenses - Ending $321”

Raw XML Appendix124 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt0115821
IRS990EZ/BooksInCareOfDetail/PersonNm0KEVIN BUDZYNSKI
IRS990EZ/BooksInCareOfDetail/PhoneNum09144131468
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt098 SOUTH GOODWIN AVENUE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0ELMSFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd010523
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0460846
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0473239
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0147256
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026609
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt05108
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0461460
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0473746
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0158127
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01071
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt09800
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0449409
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0473425
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0449409
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0473425
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt010000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KEVIN BUDZYNSKI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Susan J Cannell
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Christine Sanese
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRPERSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Trustee
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Trustee
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0614
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0507
IRS990EZ/OtherChangesInNetAssetsAmt0-2593
IRS990EZ/OtherExpensesTotalAmt0576
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE BENEFITS TO ELIGIBLE EMPLOYEES OF THE ELMSFORD UNION FREE SCHOOL DISTRICT.
IRS990EZ/PrintingPublicationsPostageAmt013
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE FUND PROVIDES HEALTH, WELFARE AND OTHER BENEFITS TO ELIGIBLE EMPLOYEES OF THE ELMSFORD UNION FREE SCHOOL DISTRICT WHO ARE MEMBERS Of THE ASSOCIATION.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0127062
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt010000
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt012051
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0321
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0131518
IRS990EZ/TotalProgramServiceExpensesAmt0127062
IRS990EZ/TotalRevenueAmt0158127
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationAssocInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $154
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $113
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2MISCELLANEOUS $309
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCRUED INTEREST RECEIVABLE - Beginning $614 ACCRUED INTEREST RECEIVABLE - Ending $507
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Accounts Payable and Accrued Expenses - Beginning $12051 Accounts Payable and Accrued Expenses - Ending $321
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Total Liabilities.1001
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/FederatedAssuranceLevelCd0FAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd02
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KEVIN BUDZYNSKI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRPERSON
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-05-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELMSFORD TEACHERS ASSOCIATION BENEFIT
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0FUND
ReturnHeader/Filer/BusinessNameControlTxt0ELMS
ReturnHeader/Filer/EIN0222867163
ReturnHeader/Filer/PhoneNum09145927313
ReturnHeader/Filer/USAddress/AddressLine1Txt098 SOUTH GOODWIN AVE
ReturnHeader/Filer/USAddress/CityNm0ELMSFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd010523
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0113350452
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RS ABRAMS & CO LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03033 EXPRESS DR N STE 100
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ISLANDIA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd011749
ReturnHeader/PreparerPersonGrp/PhoneNum06312344444
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Alexandria Battaglia CPA
ReturnHeader/ReturnTs02023-05-09T09:01:48-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0KEVIN
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0BUDZYNSKI
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.