Civic Intelligence

The Champlain Adaptive Mounted Program

990 • Fiscal year 2018 • EIN 22-2856443

Jan 01, 2018 to Dec 31, 2018 • Filed on Jul 30, 2019

57 East Shore RoadSouth Hero, VT 05486

(802) 372-4087

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

92nd percentile

0.72x

Higher debt load relative to assets than 92% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

95th percentile

0.86x

Higher debt load relative to revenue than 95% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

27th percentile

-7.0%

Higher net margin than 27% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

90th percentile

$40,940

Higher top officer pay than 90% of similar nonprofits.

Top officer pay equals 21.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

28th percentile

-11%

Faster asset growth than 28% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

46th percentile

-1.4%

Faster revenue growth than 46% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$231,213

Down $29,399 (-11%) from 2017

Net Assets

Down

$64,169

Down $13,679 (-18%) from 2017

Liabilities

Down

$167,044

Down $15,720 (-8.6%) from 2017

Revenue

Down

$194,584

Down $2,784 (-1.4%) from 2017

Expenses

Up

$208,263

Up $3,581 (+1.7%) from 2017

Net Income

Down

-$13,679

Down $6,365 (-87%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2010: $236,920Liabilities 2010: $181,568Net Assets 2010: $55,3522010Assets 2011: $218,185Liabilities 2011: $177,146Net Assets 2011: $41,0392011Assets 2012: $230,484Liabilities 2012: $170,227Net Assets 2012: $60,2572012Assets 2013: $281,003Liabilities 2013: $210,465Net Assets 2013: $70,5382013Assets 2014: $280,781Liabilities 2014: $201,500Net Assets 2014: $79,2812014Assets 2015: $275,135Liabilities 2015: $193,972Net Assets 2015: $81,1632015Assets 2016: $274,595Liabilities 2016: $189,433Net Assets 2016: $85,1622016Assets 2017: $260,612Liabilities 2017: $182,764Net Assets 2017: $77,8482017Assets 2018: $231,213Liabilities 2018: $167,044Net Assets 2018: $64,1692018Assets 2019: $214,143Liabilities 2019: $162,479Net Assets 2019: $51,6642019Assets 2020: $206,904Liabilities 2020: $154,815Net Assets 2020: $52,0892020Assets 2021: $222,919Liabilities 2021: $146,388Net Assets 2021: $76,5312021Assets 2022: $177,796Liabilities 2022: $137,927Net Assets 2022: $39,8692022Assets 2023: $206,268Liabilities 2023: $129,178Net Assets 2023: $77,0902023Assets 2024: $196,164Liabilities 2024: $121,092Net Assets 2024: $75,0722024

Highlighted filing

2018

Assets$231,213
Liabilities$167,044
Net Assets$64,169

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2010: $232,6112010Expenses 2011: $233,2492011Revenue 2012: $241,787Expenses 2012: $222,569Net Income 2012: $19,2182012Revenue 2013: $237,986Expenses 2013: $220,567Net Income 2013: $17,4192013Revenue 2014: $203,607Expenses 2014: $197,733Net Income 2014: $5,8742014Revenue 2015: $205,413Expenses 2015: $203,531Net Income 2015: $1,8822015Revenue 2016: $186,239Expenses 2016: $182,240Net Income 2016: $3,9992016Revenue 2017: $197,368Expenses 2017: $204,682Net Income 2017: -$7,3142017Revenue 2018: $194,584Expenses 2018: $208,263Net Income 2018: -$13,6792018Revenue 2019: $181,409Expenses 2019: $193,914Net Income 2019: -$12,5052019Revenue 2020: $161,605Expenses 2020: $161,180Net Income 2020: $4252020Revenue 2021: $163,276Expenses 2021: $138,834Net Income 2021: $24,4422021Revenue 2022: $131,826Expenses 2022: $168,488Net Income 2022: -$36,6622022Revenue 2023: $198,872Expenses 2023: $161,651Net Income 2023: $37,2212023Revenue 2024: $205,484Expenses 2024: $207,502Net Income 2024: -$2,0182024

Highlighted filing

2018

Revenue$194,584
Expenses$208,263
Net Income-$13,679
Jump To
Filing Snapshot
Filing Period
Jan 1, 2018 to Dec 31, 2018
Signed
Jul 30, 2019
Return Version
2018v3.1
Gross Receipts
$219,628
Mission and Program Overview

Mission

To provide therapeutic recreational horseback riding lessons for individuals with physical, emotional and/or mental disabilities.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$209,321$197,832▼ $11,489
Cash and Non-Interest-Bearing Accounts$51,291$33,381▼ $17,910
Total Assets$260,612$231,213▼ $29,399
Liabilities
Mortgage Notes Payable Secured by Investment Property$172,924$164,883▼ $8,041
Accounts Payable and Accrued Expenses$7,679--
Other Liabilities$2,161$2,161→ $0
Total Liabilities$182,764$167,044▼ $15,720
Net Assets / Fund Balance
Temporarily Rstr Net Assets$55,042$55,042→ $0
Unrestricted Net Assets$22,806$9,127▼ $13,679
Total Net Assets Fund Balance$77,848$64,169▼ $13,679
Total Liabilities and Net Assets / Fund Balance$260,612$231,213▼ $29,399

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$106,583$44,900$151,483
Land$79,526-$79,526
Equipment$7,574$23,518$31,092
Other Land Buildings$4,149$14,662$18,811
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Jean Ann DesranleauExecutive DiFT$40,940$40,940

Board Members and Trustees

NameTitle
Pauline GervaisPresident
Deni BergneBoard Member
Julie HorriganBoard Member
Molly HollandBoard Member
Patti WehmanBoard Member
Mary FosterSecretary
James ScottTreasurer
Mary WillmuthVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$70,385
Program Service Revenue
$42,995
Investment Income
$20
Other Revenue
$81,184
All Other Contributions
$55,162
Change in Net Assets
$-13,679
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$113,999
Salaries, Compensation, and Employee Benefits$94,264
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$40,940--$40,940
Other Salaries and Wages$29,730--$29,730
Payroll Taxes$23,594--$23,594
All Other Expenses$13,702$3,803-$17,505
Other Expenses$12,599--$12,599
Depreciation Depletion$9,098--$9,098
Office Expenses$1,533--$1,533
Fees for Services Accounting-$1,475-$1,475
Total Functional Expenses$202,985$5,278$0$208,263
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$6,240
Fundraising Direct Expenses$2,132
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Trail Ride$15,223-$1,021-
Horse Show$6,240$6,240$1,111$5,129
Total Events$21,463$6,240$2,132$4,108
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Security Deposits$1,450
Payroll Liabilities$711
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

The members of the board of directors are provided an opportunity to review and approve the form 990 prior to its filing.

Form 990, Page 6, Part VI, Line 12C

Board members read and sign off on the conflicts of interest policy annually.

Form 990, Page 6, Part VI, Line 15A

Compensation of the executive director is subject to the review and approval of the board of directors.

Form 990, Page 6, Part VI, Line 15B

Compensation of employees is subject to the review and approval of the board of directors.

Form 990, Page 6, Part VI, Line 19

Upon request governing documents are made available to the public.

Filing and Contact Details

Filer

Filer Name
Champlain Adaptive Mounted
EIN
22-2856443
Phone
8023724087
Address
57 EAST SHORE ROAD, SOUTH HERO, VT 05486

Signing Officer

Name
Jean Ann Desranleau
Title
Executive Director
Phone
8023724087
Signed
2019-07-30

Organization Details

Principal Officer
Mary Willmuth
Formed
1987
Legal Domicile
Vt
Voting Board Members
8
Independent Board Members
8
Employees
6

Preparer

Firm
Kittell Branagan & Sargent
Address
154 N MAIN ST, ST ALBANS, VT 05478
Preparer
Mark Mayer CPA
Phone
8025249531
Raw XML AppendixShowing 400 of 440 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt07679
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO PROVIDE THERAPEUTIC RECREATIONAL HORSEBACK RIDING LESSONS FOR INDIVIDUALS WITH PHYSICAL, EMOTIONAL AND/OR MENTAL DISABILITIES.
IRS990/AllOtherContributionsAmt055162
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt03803
IRS990/AllOtherExpensesGrp/ProgramServicesAmt013702
IRS990/AllOtherExpensesGrp/TotalAmt017505
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BooksInCareOfDetail/PersonNm0CORINN JULOW
IRS990/BooksInCareOfDetail/PhoneNum08023729001
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt057 EAST SHORE ROAD
IRS990/BooksInCareOfDetail/USAddress/CityNm0SOUTH HERO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990/BooksInCareOfDetail/USAddress/ZIPCd005486
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt051291
IRS990/CashNonInterestBearingGrp/EOYAmt033381
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt040940
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt040940
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt015223
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt070385
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt020
IRS990/CYOtherExpensesAmt0113999
IRS990/CYOtherRevenueAmt081184
IRS990/CYProgramServiceRevenueAmt042995
IRS990/CYRevenuesLessExpensesAmt0-13679
IRS990/CYSalariesCompEmpBnftPaidAmt094264
IRS990/CYTotalExpensesAmt0208263
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0194584
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt09098
IRS990/DepreciationDepletionGrp/TotalAmt09098
IRS990/Desc0TO PROVIDE HORSEBACK RIDING LESSONS TO INDIVIDUALS WITH PHYSICAL, EMOTIONAL AND/OR MENTAL DISABILITIES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0202985
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01475
IRS990/FeesForServicesAccountingGrp/TotalAmt01475
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt060.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt130.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt35.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt530.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt65.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/PersonNm0JEAN ANN DESRANLEAU
IRS990/Form990PartVIISectionAGrp/PersonNm1MARY WILLMUTH
IRS990/Form990PartVIISectionAGrp/PersonNm2MARY FOSTER
IRS990/Form990PartVIISectionAGrp/PersonNm3JULIE HORRIGAN
IRS990/Form990PartVIISectionAGrp/PersonNm4MOLLY HOLLAND
IRS990/Form990PartVIISectionAGrp/PersonNm5PAULINE GERVAIS
IRS990/Form990PartVIISectionAGrp/PersonNm6JAMES SCOTT
IRS990/Form990PartVIISectionAGrp/PersonNm7PATTI WEHMAN
IRS990/Form990PartVIISectionAGrp/PersonNm8DENI BERGNE
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt040940
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt4BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt6TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0true
IRS990/FormationYr01987
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt015223
IRS990/FundraisingDirectExpensesAmt02132
IRS990/FundraisingGrossIncomeAmt06240
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt08
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0219628
IRS990/GrossRentsGrp/RealAmt013820
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt08
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InvestmentIncomeGrp/ExclusionAmt020
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt020
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt083080
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0209321
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0197832
IRS990/LandBldgEquipCostOrOtherBssAmt0280912
IRS990/LegalDomicileStateCd0VT
IRS990/LessRentalExpensesGrp/RealAmt022912
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingOtherInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO PROVIDE THERAPEUTIC RECREATIONAL HORSEBACK RIDING LESSONS FOR INDIVIDUALS WITH PHYSICAL, EMOTIONAL AND/OR MENTAL DISABILITIES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0172924
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0164883
IRS990/NetAssetsOrFundBalancesBOYAmt077848
IRS990/NetAssetsOrFundBalancesEOYAmt064169
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt04108
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt04108
IRS990/NetRentalIncomeOrLossGrp/ExclusionAmt0-9092
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt0-9092
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ProgramServicesAmt01533
IRS990/OfficeExpensesGrp/TotalAmt01533
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0FEED AND BEDDING
IRS990/OtherExpensesGrp/Desc1LEASE EXPENSE
IRS990/OtherExpensesGrp/Desc2HORSE MAINTENANCE
IRS990/OtherExpensesGrp/Desc3INSURANCE - WORKER'S COMP
IRS990/OtherExpensesGrp/ProgramServicesAmt026095
IRS990/OtherExpensesGrp/ProgramServicesAmt124012
IRS990/OtherExpensesGrp/ProgramServicesAmt221682
IRS990/OtherExpensesGrp/ProgramServicesAmt312599
IRS990/OtherExpensesGrp/TotalAmt026095
IRS990/OtherExpensesGrp/TotalAmt124012
IRS990/OtherExpensesGrp/TotalAmt221682
IRS990/OtherExpensesGrp/TotalAmt312599
IRS990/OtherLiabilitiesGrp/BOYAmt02161
IRS990/OtherLiabilitiesGrp/EOYAmt02161
IRS990/OtherRevenueMiscGrp/BusinessCd0110000
IRS990/OtherRevenueMiscGrp/BusinessCd1812900
IRS990/OtherRevenueMiscGrp/Desc0BOARDING HORSES
IRS990/OtherRevenueMiscGrp/Desc1OTHER INCOME
IRS990/OtherRevenueMiscGrp/Desc2HORSEBACK RIDING LESSONS
IRS990/OtherRevenueMiscGrp/ExclusionAmt04161
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt078312
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt14161
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt23695
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt078312
IRS990/OtherRevenueMiscGrp/UnrelatedBusinessRevenueAmt13695
IRS990/OtherRevenueTotalAmt086168
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt029730
IRS990/OtherSalariesAndWagesGrp/TotalAmt029730
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt023594
IRS990/PayrollTaxesGrp/TotalAmt023594
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0MARY WILLMUTH
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0812900
IRS990/ProgramServiceRevenueGrp/BusinessCd1812900
IRS990/ProgramServiceRevenueGrp/BusinessCd2812900
IRS990/ProgramServiceRevenueGrp/Desc0PROGRAM SERVICE FEES
IRS990/ProgramServiceRevenueGrp/Desc1CAMP FEES
IRS990/ProgramServiceRevenueGrp/Desc2ARENA FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt035590
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt16640
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2765
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt035590
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt16640
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2765
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt075414
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt025
IRS990/PYOtherExpensesAmt0113318
IRS990/PYOtherRevenueAmt069581
IRS990/PYProgramServiceRevenueAmt052348
IRS990/PYRevenuesLessExpensesAmt0-7314
IRS990/PYSalariesCompEmpBnftPaidAmt091364
IRS990/PYTotalExpensesAmt0204682
IRS990/PYTotalRevenueAmt0197368
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-13679
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/RealAmt0-9092
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt042995
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0OTHER INCOME 6,941
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART II, LINE 10
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt046932
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt057579
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt039144
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt060551
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt038102
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0242308
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt020
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt025
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt053
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt033
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0150
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0234403
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt02231
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt02136
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01007
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt01020
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus4YearsAmt0547
IRS990ScheduleA/OtherIncome170Grp/TotalAmt06941
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97160
IRS990ScheduleA/PublicSupportPY170Pct00.97860
IRS990ScheduleA/PublicSupportTotal170Amt0242308
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt046932
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt057579
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt039144
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt060551
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt038102
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0242308
IRS990ScheduleA/TotalSupportAmt0249399
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0106583
IRS990ScheduleD/BuildingsGrp/DepreciationAmt044900
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0151483
IRS990ScheduleD/EquipmentGrp/BookValueAmt07574
IRS990ScheduleD/EquipmentGrp/DepreciationAmt023518
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt031092
IRS990ScheduleD/LandGrp/BookValueAmt079526
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt079526
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt04149
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt014662
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt018811
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01450
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt1711
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0SECURITY DEPOSITS
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL LIABILITIES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0197832
IRS990ScheduleD/TotalLiabilityAmt02161
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt015223
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt015223
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt02132
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0TRAIL RIDE
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0HORSE SHOW
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt015223
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt06240
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt021463
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt06240
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt06240
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt04108
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt02132
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01021
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt01111
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE MEMBERS OF THE BOARD OF DIRECTORS ARE PROVIDED AN OPPORTUNITY TO REVIEW AND APPROVE THE FORM 990 PRIOR TO ITS FILING.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1BOARD MEMBERS READ AND SIGN OFF ON THE CONFLICTS OF INTEREST POLICY ANNUALLY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COMPENSATION OF THE EXECUTIVE DIRECTOR IS SUBJECT TO THE REVIEW AND APPROVAL OF THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3COMPENSATION OF EMPLOYEES IS SUBJECT TO THE REVIEW AND APPROVAL OF THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4UPON REQUEST GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBLIC.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TemporarilyRstrNetAssetsGrp/BOYAmt055042
IRS990/TemporarilyRstrNetAssetsGrp/EOYAmt055042
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0260612
IRS990/TotalAssetsEOYAmt0231213
IRS990/TotalAssetsGrp/BOYAmt0260612
IRS990/TotalAssetsGrp/EOYAmt0231213
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt070385
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt05278
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0202985
IRS990/TotalFunctionalExpensesGrp/TotalAmt0208263
IRS990/TotalGrossUBIAmt082007
IRS990/TotalLiabilitiesBOYAmt0182764
IRS990/TotalLiabilitiesEOYAmt0167044
IRS990/TotalLiabilitiesGrp/BOYAmt0182764
IRS990/TotalLiabilitiesGrp/EOYAmt0167044
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt077848
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt064169
IRS990/TotalProgramServiceExpensesAmt0202985
IRS990/TotalProgramServiceRevenueAmt042995
IRS990/TotalReportableCompFromOrgAmt040940
IRS990/TotalRevenueGrp/ExclusionAmt0-803
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt042995
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0194584
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt082007
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0260612
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0231213
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0true
IRS990/UnrestrictedNetAssetsGrp/BOYAmt022806
IRS990/UnrestrictedNetAssetsGrp/EOYAmt09127
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt057 EAST SHORE ROAD
IRS990/USAddress/CityNm0SOUTH HERO
IRS990/USAddress/StateAbbreviationCd0VT

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.96$1.21$0.75$2.05$2.08$0.02
2023Detailed filing. Detailed filing data is available for this year.$2.06$1.29$0.77$1.99$1.62$0.37
2022Detailed filing. Detailed filing data is available for this year.$1.78$1.38$0.40$1.32$1.68$0.37
2021Detailed filing. Detailed filing data is available for this year.$2.23$1.46$0.77$1.63$1.39$0.24
2020Detailed filing. Detailed filing data is available for this year.$2.07$1.55$0.52$1.62$1.61$0.00
2019Detailed filing. Detailed filing data is available for this year.$2.14$1.62$0.52$1.81$1.94$0.13
2018Detailed filing. Detailed filing data is available for this year.$2.31$1.67$0.64$1.95$2.08$0.14
2017Detailed filing. Detailed filing data is available for this year.$2.61$1.83$0.78$1.97$2.05$0.07
2016Detailed filing. Detailed filing data is available for this year.$2.75$1.89$0.85$1.86$1.82$0.04
2015Detailed filing. Detailed filing data is available for this year.$2.75$1.94$0.81$2.05$2.04$0.02
2014Detailed filing. Detailed filing data is available for this year.$2.81$2.02$0.79$2.04$1.98$0.06
2013Detailed filing. Detailed filing data is available for this year.$2.81$2.10$0.71$2.38$2.21$0.17
2012Summary only. Only limited summary data is available for this year.$2.30$1.70$0.60$2.42$2.23$0.19
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.18$1.77$0.41$2.33
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.37$1.82$0.55$2.33