Civic Intelligence

Radio Catskill Wjff

990 • Fiscal year 2013 • EIN 22-2792167

Jan 01, 2013 to Dec 31, 2013 • Filed on Aug 12, 2014

Organization ProfileWWW.WJFFRADIO.ORG
PO Box 54612748

(845) 482-4141

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

42nd percentile

0.03x

Higher debt load relative to assets than 42% of similar nonprofits.

2013 filings • NTEE A • $500k-$1M nonprofits • Source year 2013

Liabilities / Revenue

50th percentile

0.06x

Higher debt load relative to revenue than 50% of similar nonprofits.

2013 filings • NTEE A • $500k-$1M nonprofits • Source year 2013

Net Margin

19th percentile

-15%

Higher net margin than 19% of similar nonprofits.

2013 filings • NTEE A • $500k-$1M nonprofits • Source year 2013

Top Officer Pay

75th percentile

$42,558

Higher top officer pay than 75% of similar nonprofits.

Top officer pay equals 13.9% of source-year revenue.

2013 filings • NTEE A • $500k-$1M nonprofits • Source year 2013

Asset Growth

24th percentile

-6.7%

Faster asset growth than 24% of similar nonprofits.

2013 filings • NTEE A • $500k-$1M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets42nd percentile

Assets

Down

$578,430

Down $41,448 (-6.7%) from 2012

Net Assets

Down

$560,758

Down $54,835 (-8.9%) from 2012

Liabilities

Up

$17,672

Up $13,387 (+312%) from 2012

Revenue And Expenses
Liabilities / Revenue50th percentileNet Margin19th percentile

Revenue

$306,847

No earlier filing loaded for comparison.

Expenses

Up

$352,407

Up $10,489 (+3.1%) from 2012

Net Income

-$45,560

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth24th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $534,368Liabilities 2010: $3,524Net Assets 2010: $530,8442010Assets 2011: $585,738Liabilities 2011: $5,723Net Assets 2011: $580,0152011Assets 2012: $619,878Liabilities 2012: $4,285Net Assets 2012: $615,5932012Assets 2013: $578,430Liabilities 2013: $17,672Net Assets 2013: $560,7582013Assets 2014: $535,911Liabilities 2014: $24,185Net Assets 2014: $511,7262014Assets 2015: $521,460Liabilities 2015: $14,671Net Assets 2015: $506,7892015Assets 2016: $702,058Liabilities 2016: $11,802Net Assets 2016: $690,2562016Assets 2017: $693,986Liabilities 2017: $14,773Net Assets 2017: $679,2132017Assets 2018: $674,646Liabilities 2018: $21,216Net Assets 2018: $653,4302018Assets 2019: $691,258Liabilities 2019: $5,674Net Assets 2019: $685,5842019Assets 2020: $830,417Liabilities 2020: $10,781Net Assets 2020: $819,6362020Assets 2021: $1,457,326Liabilities 2021: $94,097Net Assets 2021: $1,363,2292021Assets 2022: $1,953,142Liabilities 2022: $545,059Net Assets 2022: $1,408,0832022Assets 2023: $1,947,647Liabilities 2023: $536,887Net Assets 2023: $1,410,7602023Assets 2024: $2,022,699Liabilities 2024: $567,823Net Assets 2024: $1,454,8762024

Highlighted filing

2013

Assets$578,430
Liabilities$17,672
Net Assets$560,758
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$1.5M$1.0M$500K$0-$500KExpenses 2010: $311,9202010Expenses 2011: $321,6542011Expenses 2012: $341,9182012Revenue 2013: $306,847Expenses 2013: $352,407Net Income 2013: -$45,5602013Revenue 2014: $312,859Expenses 2014: $361,891Net Income 2014: -$49,0322014Revenue 2015: $325,047Expenses 2015: $366,452Net Income 2015: -$41,4052015Revenue 2016: $538,805Expenses 2016: $355,751Net Income 2016: $183,0542016Revenue 2017: $326,863Expenses 2017: $339,065Net Income 2017: -$12,2022017Revenue 2018: $366,377Expenses 2018: $386,068Net Income 2018: -$19,6912018Revenue 2019: $418,004Expenses 2019: $398,242Net Income 2019: $19,7622019Revenue 2020: $506,612Expenses 2020: $396,008Net Income 2020: $110,6042020Revenue 2021: $1,000,130Expenses 2021: $464,944Net Income 2021: $535,1862021Revenue 2022: $589,018Expenses 2022: $509,666Net Income 2022: $79,3522022Revenue 2023: $659,870Expenses 2023: $657,193Net Income 2023: $2,6772023Revenue 2024: $741,871Expenses 2024: $697,755Net Income 2024: $44,1162024

Highlighted filing

2013

Revenue$306,847
Expenses$352,407
Net Income-$45,560
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Aug 12, 2014
Return Version
2013v3.1
Gross Receipts
$313,802
Mission and Program Overview

Mission

Wjff's mission statement expresses the organization's desire to make available to its community a "broad range of ideas and ideals useful to a full and enlightened life" while also involving this community in the medium of radio to broadcast its viewpoints, concerns, needs and interests. To that end, wjff's mission establishes three goals: (1) engage the community in "preserving and transmitting the community's cultural heritage and artistic expressions," (2) connect the local community to the cultural heritage and artistic expressions "of the global community,- and (3) "promote understanding among people of diverse social and cultural backgrounds."

To operate an educational, non-commercial radio station

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$193,640$188,209▼ $5,431
Land, Buildings, and Equipment, Net$206,748$180,299▼ $26,449
Cash and Non-Interest-Bearing Accounts$190,924$172,886▼ $18,038
Accounts Receivable$9,566$17,686▲ $8,120
Inventories for Sale or Use-$350-
Total Assets$619,878$578,430▼ $41,448
Other Assets Total$19,000$19,000→ $0
Liabilities
Accounts Payable and Accrued Expenses$4,285$17,672▲ $13,387
Total Liabilities$4,285$17,672▲ $13,387
Net Assets / Fund Balance
Unrestricted Net Assets$594,459$550,596▼ $43,863
Temporarily Rstr Net Assets$21,134$10,162▼ $10,972
Total Net Assets Fund Balance$615,593$560,758▼ $54,835
Total Liabilities and Net Assets / Fund Balance$619,878$578,430▼ $41,448

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$83,015$376,202$459,217
Buildings$97,284$47,033$144,317
Compensation and Service Providers
Top Officer Pay75th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Adam WeinreichGeneral ManaFT$42,558$42,558

Board Members and Trustees

NameTitle
Sonja HedlundPresident
Barbara DemarestMember
Joel SanchezMember
Kevin GrefMember
Martin SpringettiMember
Midge MaroniMember
Mike FisherMember
Steve HarrisMember
Tasa Faronii-butlerMember
John BachmanSecretary
Patricia PomeroyTreasurer
Kurt KnuthVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$244,966
Program Service Revenue
$28,338
Investment Income
$4,194
Other Revenue
$29,349
All Other Contributions
$147,978
Change in Net Assets
$-45,560

Audited Revenue Reconciliation

Revenue per Audited Statements
$306,847
Revenue Not Reported on Form 990
$-2,320
Total Revenue per Audited Statements
$304,527
Total Revenue per Form 990
$306,847
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$234,592
Salaries, Compensation, and Employee Benefits$117,815
Total Fundraising Expense$3,705
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$52,615$52,614-$105,229
All Other Expenses$21,105$15,505$3,705$40,315
Depreciation Depletion$25,094$1,354-$26,448
Insurance-$18,594-$18,594
Other Expenses$15,000$4,749-$15,000
Fees for Services Accounting-$14,484-$14,484
Office Expenses-$14,130-$14,130
Payroll Taxes$5,876$5,876-$11,752
Fees for Services Legal-$10,968-$10,968
Occupancy$4,200--$4,200
Advertising$1,269--$1,269
Travel-$970-$970
Pension Plan Contributions$417$417-$834
Total Functional Expenses$209,041$139,661$3,705$352,407

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$359,362
Expenses per Audited Statements$352,407
Total Expenses per Form 990$352,407
Expenses Not Reported on Form 990$6,955
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$35,873
Fundraising Direct Expenses$6,955
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Event 1$9,751$9,751$1,347$8,404
Event 2$6,342$6,342-$6,342
Total Events$21,313$21,313$1,724$19,589
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“Reviewed by the station manager”

Form 990, Page 6, Part VI, Line 12C

“Conflict of interest policies disclosed each meeting and signed annually”

Form 990, Page 6, Part VI, Line 19

“Documents available upon request”

Filing and Contact Details

Filer

EIN
22-2792167
Phone
8454824141

Signing Officer

Name
Adam Weinreich
Title
Interim Station Manager
Phone
8454824141
Signed
2014-08-12

Organization Details

Voting Board Members
12
Independent Board Members
12
Employees
3

Preparer

Preparer
Elizabeth Loarca
Phone
8457942200
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“Penalty assessed by the corporation for public broadcasting”

Form 990, Part IX, Line 24E

“Repairs & maintenance 1,671 7,023 0 broadcast cable 6,679 0 0 internet 4,838 0 0 taxes 3,798 0 0 fundraising expense 0 0 3,705 telephone 0 3,435 0 broadcast equipment 2,874 0 0 miscellaneous 0 2,360 0 education 0 1,831 0 broadcasting supplies 1,245 0 0 supplies 0 856 0”

Form 990, Part XI, Line 9

“Direct expenses of fund raising 6,955 direct expenses of fund raising -6,955”

Financial Statement Notes

Schedule D, Page 4, Part XI, Line 2D

“Direct expenses of fund raising 6,955”

Schedule D, Page 4, Part XII, Line 2D

“Direct expenses of fund raising 6,955”

Raw XML AppendixShowing 400 of 476 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt04285
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt017672
IRS990/AccountsReceivableGrp/BOYAmt09566
IRS990/AccountsReceivableGrp/EOYAmt017686
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO OPERATE AN EDUCATIONAL, NON-COMMERCIAL RADIO STATION
IRS990/AdvertisingGrp/ProgramServicesAmt01269
IRS990/AdvertisingGrp/TotalAmt01269
IRS990/AllOtherContributionsAmt0147978
IRS990/AllOtherExpensesGrp/FundraisingAmt03705
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt015505
IRS990/AllOtherExpensesGrp/ProgramServicesAmt021105
IRS990/AllOtherExpensesGrp/TotalAmt040315
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0RADIO CATSKILL
IRS990/BooksInCareOfDetail/PhoneNum08454824141
IRS990/BooksInCareOfDetail/USAddress/AddressLine104764 STATE ROUTE 52
IRS990/BooksInCareOfDetail/USAddress/City0JEFFERSONVILLE
IRS990/BooksInCareOfDetail/USAddress/State0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCode012748
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0190924
IRS990/CashNonInterestBearingGrp/EOYAmt0172886
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0244966
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt04194
IRS990/CYOtherExpensesAmt0234592
IRS990/CYOtherRevenueAmt029349
IRS990/CYProgramServiceRevenueAmt028338
IRS990/CYRevenuesLessExpensesAmt0-45560
IRS990/CYSalariesCompEmpBnftPaidAmt0117815
IRS990/CYTotalExpensesAmt0352407
IRS990/CYTotalFundraisingExpenseAmt03705
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0306847
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01354
IRS990/DepreciationDepletionGrp/ProgramServicesAmt025094
IRS990/DepreciationDepletionGrp/TotalAmt026448
IRS990/Desc0MAINTAIN A FCC LICENSE TO OPERATE A RADIO STATION WHICH PROVIDES EDUCATIONAL, NON-COMMERCIAL PROGRAMMING
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine10WJFF
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt03
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0194041
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt014484
IRS990/FeesForServicesAccountingGrp/TotalAmt014484
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt010968
IRS990/FeesForServicesLegalGrp/TotalAmt010968
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt02.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt82.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt92.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt102.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt112.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt1240.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt120
IRS990/Form990PartVIISectionAGrp/PersonNm0TASA FARONII-BUTLER
IRS990/Form990PartVIISectionAGrp/PersonNm1KURT KNUTH
IRS990/Form990PartVIISectionAGrp/PersonNm2MIKE FISHER
IRS990/Form990PartVIISectionAGrp/PersonNm3JOHN BACHMAN
IRS990/Form990PartVIISectionAGrp/PersonNm4KEVIN GREF
IRS990/Form990PartVIISectionAGrp/PersonNm5BARBARA DEMAREST
IRS990/Form990PartVIISectionAGrp/PersonNm6MARTIN SPRINGETTI
IRS990/Form990PartVIISectionAGrp/PersonNm7MIDGE MARONI
IRS990/Form990PartVIISectionAGrp/PersonNm8PATRICIA POMEROY
IRS990/Form990PartVIISectionAGrp/PersonNm9STEVE HARRIS
IRS990/Form990PartVIISectionAGrp/PersonNm10SONJA HEDLUND
IRS990/Form990PartVIISectionAGrp/PersonNm11JOEL SANCHEZ
IRS990/Form990PartVIISectionAGrp/PersonNm12ADAM WEINREICH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1242558
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt120
IRS990/Form990PartVIISectionAGrp/TitleTxt0MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt2MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt3SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt4MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt5MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt6MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt7MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt8TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt9MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt10PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt11MEMBER
IRS990/Form990PartVIISectionAGrp/TitleTxt12GENERAL MANA
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt06955
IRS990/FundraisingGrossIncomeAmt035873
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GovernmentGrantsAmt096988
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0313802
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt018594
IRS990/InsuranceGrp/TotalAmt018594
IRS990/InventoriesForSaleOrUseGrp/EOYAmt0350
IRS990/InvestmentIncomeGrp/ExclusionAmt04194
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt04194
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt09
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0423235
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0206748
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0180299
IRS990/LandBldgEquipCostOrOtherBssAmt0603534
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO OPERATE AN EDUCATIONAL, NON-COMMERCIAL RADIO STATION
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0615593
IRS990/NetAssetsOrFundBalancesEOYAmt0560758
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt012348
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt028918
IRS990/NetUnrlzdGainsLossesInvstAmt0-9275
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ProgramServicesAmt04200
IRS990/OccupancyGrp/TotalAmt04200
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt014130
IRS990/OfficeExpensesGrp/TotalAmt014130
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt019000
IRS990/OtherAssetsTotalGrp/EOYAmt019000
IRS990/OtherExpensesGrp/Desc0PROGRAMMING & DUES
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2CONSULTANT
IRS990/OtherExpensesGrp/Desc3PENALTY
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt04749
IRS990/OtherExpensesGrp/ProgramServicesAmt051394
IRS990/OtherExpensesGrp/ProgramServicesAmt114491
IRS990/OtherExpensesGrp/ProgramServicesAmt217580
IRS990/OtherExpensesGrp/ProgramServicesAmt315000
IRS990/OtherExpensesGrp/TotalAmt051394
IRS990/OtherExpensesGrp/TotalAmt119240
IRS990/OtherExpensesGrp/TotalAmt217580
IRS990/OtherExpensesGrp/TotalAmt315000
IRS990/OtherRevenueMiscGrp/Desc0MISCELLANEOUS INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0431
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0431
IRS990/OtherRevenueTotalAmt0431
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt052614
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt052615
IRS990/OtherSalariesAndWagesGrp/TotalAmt0105229
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05876
IRS990/PayrollTaxesGrp/ProgramServicesAmt05876
IRS990/PayrollTaxesGrp/TotalAmt011752
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt0417
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt0417
IRS990/PensionPlanContributionsGrp/TotalAmt0834
IRS990/PoliticalCampaignActyInd0false
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0UNDERWRITING
IRS990/ProgramServiceRevenueGrp/Desc1PAID PSA
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt025264
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt13074
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt025264
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt13074
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PENALTY ASSESSED BY THE CORPORATION FOR PUBLIC BROADCASTING
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt015000
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0305805
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt08051
IRS990/PYOtherExpensesAmt0230136
IRS990/PYOtherRevenueAmt025665
IRS990/PYProgramServiceRevenueAmt037975
IRS990/PYRevenuesLessExpensesAmt035578
IRS990/PYSalariesCompEmpBnftPaidAmt0111782
IRS990/PYTotalExpensesAmt0341918
IRS990/PYTotalRevenueAmt0377496
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-45560
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0193640
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0188209
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0244966
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0305805
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0291068
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0316263
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0288720
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01446822
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt04194
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt08051
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt09743
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0418
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0835
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt023241
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt047173
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt040938
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt039605
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt037532
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt030314
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0195562
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt017469
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt028010
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt033282
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt030601
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt017525
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0126887
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04194
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt08051
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt09743
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0418
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0835
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt023241
IRS990ScheduleA/InvestmentIncomeCYPct00.01000
IRS990ScheduleA/InvestmentIncomePYPct00.01000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97290
IRS990ScheduleA/PublicSupportPY509Pct00.96910
IRS990ScheduleA/PublicSupportTotal509Amt01743957
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt025314
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt025314
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt025314
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt025314
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0309608
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0374753
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0363955
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0384396
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0336559
IRS990ScheduleA/Total509Grp/TotalAmt01769271
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0313802
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0382804
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0373698
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0384814
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0337394
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01792512
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/BuildingsGrp/BookValueAmt097284
IRS990ScheduleD/BuildingsGrp/DepreciationAmt047033
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0144317
IRS990ScheduleD/EquipmentGrp/BookValueAmt083015
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0376202
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0459217
IRS990ScheduleD/ExpensesNotReportedAmt06955
IRS990ScheduleD/ExpensesSubtotalAmt0352407
IRS990ScheduleD/NetUnrealizedGainsInvstAmt0-9275
IRS990ScheduleD/OtherExpensesIncludedAmt06955
IRS990ScheduleD/OtherRevenueAmt06955
IRS990ScheduleD/RevenueNotReportedAmt0-2320
IRS990ScheduleD/RevenueSubtotalAmt0306847
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0DIRECT EXPENSES OF FUND RAISING 6,955
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1DIRECT EXPENSES OF FUND RAISING 6,955
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0SCHEDULE D, PAGE 4, PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1SCHEDULE D, PAGE 4, PART XII, LINE 2D
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0180299
IRS990ScheduleD/TotalExpensesPerForm990Amt0352407
IRS990ScheduleD/TotalRevenuePerForm990Amt0306847
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0304527
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0359362
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt01724
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt09751
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt06342
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsOtherEventsAmt05220
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt021313
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt09751
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt06342
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueOtherEventsAmt05220
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt021313
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent1Amt0FARM TO TABLE D
IRS990ScheduleG/FundraisingEventInformationGrp/NameOfEvent2Amt0FOODSTOCK
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt019589
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssOtherEventsAmt0377
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt01724
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt01347
IRS990ScheduleG/FundraisingEventInformationGrp/OtherEventsTotalCnt01
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PENALTY ASSESSED BY THE CORPORATION FOR PUBLIC BROADCASTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1REVIEWED BY THE STATION MANAGER
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2CONFLICT OF INTEREST POLICIES DISCLOSED EACH MEETING AND SIGNED ANNUALLY
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DOCUMENTS AVAILABLE UPON REQUEST
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REPAIRS & MAINTENANCE 1,671 7,023 0 BROADCAST CABLE 6,679 0 0 INTERNET 4,838 0 0 TAXES 3,798 0 0 FUNDRAISING EXPENSE 0 0 3,705 TELEPHONE 0 3,435 0 BROADCAST EQUIPMENT 2,874 0 0 MISCELLANEOUS 0 2,360 0 EDUCATION 0 1,831 0 BROADCASTING SUPPLIES 1,245 0 0 SUPPLIES 0 856 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5DIRECT EXPENSES OF FUND RAISING 6,955 DIRECT EXPENSES OF FUND RAISING -6,955
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PART IX, LINE 24E
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$578,430
Liabilities
$17,672
Net assets
$560,758
Revenue
$306,847
Expenses
$352,407
Net income
-$45,560
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.02$0.57$1.45$0.74$0.70$0.04
2023Summary only. Only limited summary data is available for this year.$1.95$0.54$1.41$0.66$0.66$0.00
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.95$0.55$1.41$0.59$0.51$0.08
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.46$0.09$1.36$1.00$0.46$0.54
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.01$0.82$0.51$0.40$0.11
2019Summary only. Only limited summary data is available for this year.$0.69$0.01$0.69$0.42$0.40$0.02
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.67$0.02$0.65$0.37$0.39$0.02
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.69$0.01$0.68$0.33$0.34$0.01
2016Summary only. Only limited summary data is available for this year.$0.70$0.01$0.69$0.54$0.36$0.18
2015Detailed filing. Detailed filing data is available for this year.$0.52$0.01$0.51$0.33$0.37$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.54$0.02$0.51$0.31$0.36$0.05
2013Detailed filing. Detailed filing data is available for this year.$0.58$0.02$0.56$0.31$0.35$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.62$0.00$0.62$0.34
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.59$0.01$0.58$0.32
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.53$0.00$0.53$0.31