Civic Intelligence

Municipal Public Access Cable Television Inc

990 • Fiscal year 2022 • EIN 22-2677962

Jan 01, 2022 to Dec 31, 2022 • Filed on Sep 21, 2023

Organization ProfileWWW.M-PACT.TV
1659 North Main StreetPalmer, MA 01069

(413) 283-7373

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

27th percentile

0.01x

Higher debt load relative to assets than 27% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Liabilities / Revenue

31st percentile

0.02x

Higher debt load relative to revenue than 31% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Net Margin

55th percentile

9.7%

Higher net margin than 55% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Top Officer Pay

60th percentile

$81,361

Higher top officer pay than 60% of similar nonprofits.

Top officer pay equals 20.7% of source-year revenue.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2022

Asset Growth

53rd percentile

2.5%

Faster asset growth than 53% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Revenue Growth

39th percentile

-0.5%

Faster revenue growth than 39% of similar nonprofits.

2022 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2021 to 2022

Balance Sheet
Liabilities / Assets27th percentile

Assets

Up

$1,407,529

Up $33,762 (+2.5%) from 2021

Net Assets

Up

$1,399,959

Up $38,265 (+2.8%) from 2021

Liabilities

Down

$7,570

Down $4,503 (-37%) from 2021

Revenue And Expenses
Liabilities / Revenue31st percentileNet Margin55th percentile

Revenue

Down

$392,466

Down $1,858 (-0.5%) from 2021

Expenses

Up

$354,201

Up $23,579 (+7.1%) from 2021

Net Income

Down

$38,265

Down $25,437 (-40%) from 2021

Historical Trend

Balance Sheet Trend

Asset Growth53rd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.5M$1.0M$500K$0Assets 2010: $795,595Liabilities 2010: $97,836Net Assets 2010: $697,7592010Assets 2011: $750,514Liabilities 2011: $4,315Net Assets 2011: $746,1992011Assets 2012: $888,575Liabilities 2012: $6,911Net Assets 2012: $881,6642012Assets 2013: $936,453Liabilities 2013: $6,351Net Assets 2013: $930,1022013Assets 2014: $979,769Liabilities 2014: $12,118Net Assets 2014: $967,6512014Assets 2015: $1,018,165Liabilities 2015: $9,859Net Assets 2015: $1,008,3062015Assets 2016: $1,084,340Liabilities 2016: $14,214Net Assets 2016: $1,070,1262016Assets 2017: $1,147,092Liabilities 2017: $8,600Net Assets 2017: $1,138,4922017Assets 2018: $1,181,532Liabilities 2018: $5,735Net Assets 2018: $1,175,7972018Assets 2019: $1,221,604Liabilities 2019: $10,902Net Assets 2019: $1,210,7022019Assets 2020: $1,306,034Liabilities 2020: $8,042Net Assets 2020: $1,297,9922020Assets 2021: $1,373,767Liabilities 2021: $12,073Net Assets 2021: $1,361,6942021Assets 2022: $1,407,529Liabilities 2022: $7,570Net Assets 2022: $1,399,9592022Assets 2023: $1,398,346Liabilities 2023: $11,239Net Assets 2023: $1,387,1072023Assets 2024: $1,398,346Liabilities 2024: $11,239Net Assets 2024: $1,387,1072024

Highlighted filing

2022

Assets$1,407,529
Liabilities$7,570
Net Assets$1,399,959
Open 2022 Filing

Operations Trend

Revenue Growth39th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $390,191Expenses 2010: $269,840Net Income 2010: $120,3512010Expenses 2011: $298,0052011Revenue 2012: $349,175Expenses 2012: $266,464Net Income 2012: $82,7112012Revenue 2013: $326,541Expenses 2013: $278,103Net Income 2013: $48,4382013Revenue 2014: $340,374Expenses 2014: $302,825Net Income 2014: $37,5492014Revenue 2015: $332,974Expenses 2015: $292,319Net Income 2015: $40,6552015Revenue 2016: $353,725Expenses 2016: $291,905Net Income 2016: $61,8202016Revenue 2017: $367,194Expenses 2017: $298,828Net Income 2017: $68,3662017Revenue 2018: $338,657Expenses 2018: $301,352Net Income 2018: $37,3052018Revenue 2019: $348,748Expenses 2019: $313,843Net Income 2019: $34,9052019Revenue 2020: $419,607Expenses 2020: $332,317Net Income 2020: $87,2902020Revenue 2021: $394,324Expenses 2021: $330,622Net Income 2021: $63,7022021Revenue 2022: $392,466Expenses 2022: $354,201Net Income 2022: $38,2652022Revenue 2023: $383,664Expenses 2023: $396,516Net Income 2023: -$12,8522023Revenue 2024: $0Expenses 2024: $0Net Income 2024: $02024

Highlighted filing

2022

Revenue$392,466
Expenses$354,201
Net Income$38,265
Open 2022 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Sep 21, 2023
Return Version
2022v5.0
Gross Receipts
$392,466
Mission and Program Overview

Mission

The organization was created on october 21, 1985 to provide public community access television for the palmer and monson areas.

Production of public access television.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$683,240$737,235▲ $53,995
Land, Buildings, and Equipment, Net$577,494$566,270▼ $11,224
Accounts Receivable$90,761$89,348▼ $1,413
Prepaid Expenses and Deferred Charges$7,412$9,207▲ $1,795
Cash and Non-Interest-Bearing Accounts$14,860$5,469▼ $9,391
Total Assets$1,373,767$1,407,529▲ $33,762
Liabilities
Accounts Payable and Accrued Expenses$12,073$7,570▼ $4,503
Total Liabilities$12,073$7,570▼ $4,503
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$1,332,893$1,381,924▲ $49,031
Net Assets With Donor Restrictions$28,801$18,035▼ $10,766
Total Net Assets Fund Balance$1,361,694$1,399,959▲ $38,265
Total Liabilities and Net Assets / Fund Balance$1,373,767$1,407,529▲ $33,762

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$466,773$333,339$800,112
Equipment$89,497$224,844$314,341
Land$10,000-$10,000
Compensation and Service Providers
Top Officer Pay60th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Bruce HenriquesGeneral ManaFT$81,361$81,361

Board Members and Trustees

NameTitle
Mark BogaczPresident
Arthur AllenDirector
Christopher BeaudryDirector
James Lynch IiiDirector
John SasurDirector
Paul DemaioDirector
Steve MuniecDirector
Jeremy BedsonClerk
Donald OdellTreasurer
Rodney BeaulieuVice Preside
Revenue and Support

Revenue Composition

Contributions and Grants
$21,000
Program Service Revenue
$371,336
Investment Income
$130
Other Revenue
$0
All Other Contributions
$21,000
Change in Net Assets
$38,265
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$231,089
Other Expenses$123,112
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$88,096$10,289-$98,385
Current Officers, Directors, Trustees, and Key Employees$20,340$61,021-$81,361
Depreciation Depletion$50,894$2,079-$52,973
Other Employee Benefits$9,367$21,856-$31,223
Occupancy$17,552$4,389-$21,941
Payroll Taxes$9,005$6,003-$15,008
Insurance$4,661$1,554-$6,215
Pension Plan Contributions$3,067$2,045-$5,112
All Other Expenses$4,330$550-$4,880
Other Expenses$4,021$2,224-$4,021
Office Expenses$2,021$1,348-$3,369
Information Technology$2,270--$2,270
Fees for Services Accounting-$2,099-$2,099
Fees for Services Other$686$472-$1,158
Travel$120$80-$200
Fees for Services Legal-$70-$70
Total Functional Expenses$238,122$116,079$0$354,201
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“A copy of the form 990 is provided to the board of directors for approval before the form 990 is filed.”

Form 990, Page 6, Part VI, Line 12C

“The board of directors conduct a conflict of interest review annually.”

Form 990, Page 6, Part VI, Line 19

“The organization's governing documents, conflict of interest policy, and financial statements are available upon request from the business office.”

Filing and Contact Details

Filer

Filer Name
Municipal Public Access
EIN
22-2677962
Phone
4132837373
Address
1659 NORTH MAIN STREET, PALMER, MA 01069

Signing Officer

Name
Jeremy Bedson
Title
Clerk
Phone
4132837373
Signed
2023-09-21

Organization Details

Principal Officer
Jeremy Bedson
Formed
1985
Legal Domicile
Ma
Voting Board Members
10
Independent Board Members
10
Employees
7

Preparer

Firm
Gomes Dacruz & Tracy Pc
Address
77 WINSOR STREET PO BOX 588, LUDLOW, MA 01056-3469
Preparer
Mark a Germain CPA
Phone
4135897831
Raw XML AppendixShowing 400 of 434 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt012073
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt07570
IRS990/AccountsReceivableGrp/BOYAmt090761
IRS990/AccountsReceivableGrp/EOYAmt089348
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PRODUCTION OF PUBLIC ACCESS TELEVISION.
IRS990/AllOtherContributionsAmt021000
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0550
IRS990/AllOtherExpensesGrp/ProgramServicesAmt04330
IRS990/AllOtherExpensesGrp/TotalAmt04880
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0SARAH KUKLA
IRS990/BooksInCareOfDetail/PhoneNum04132837373
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01659 NORTH MAIN STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0PALMER
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd001069
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt014860
IRS990/CashNonInterestBearingGrp/EOYAmt05469
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt061021
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt020340
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt081361
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt021000
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0130
IRS990/CYOtherExpensesAmt0123112
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0371336
IRS990/CYRevenuesLessExpensesAmt038265
IRS990/CYSalariesCompEmpBnftPaidAmt0231089
IRS990/CYTotalExpensesAmt0354201
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0392466
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt02079
IRS990/DepreciationDepletionGrp/ProgramServicesAmt050894
IRS990/DepreciationDepletionGrp/TotalAmt052973
IRS990/Desc0COMMUNITY BROADCASTING TO APPROX 12,000 VIEWERS - GOV'T MEETINGS - MONSON & PALMER, SELECTMEN & SCHOOL COMM MEETING & PUBLIC FORUMS ON VARIOUS ISSUES,3 HIGH SCHOOL GRADUATIONS, SPORTS, CONCERTS, DARE PROG. PRODUCTION & AIRING OF COMMUNITY INTEREST PROGRAMS. APPROX. 75 HRS PER WEEK OF PROGRAMMING AVERAGING 40 HRS A MONTH OF ORIGINAL (FIRST RUN) PROGRAMMING.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt028801
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt018035
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt07
IRS990/EmploymentTaxReturnsFiledInd0false
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0238122
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt02099
IRS990/FeesForServicesAccountingGrp/TotalAmt02099
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt070
IRS990/FeesForServicesLegalGrp/TotalAmt070
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0472
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0686
IRS990/FeesForServicesOtherGrp/TotalAmt01158
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0BRUCE HENRIQUES
IRS990/Form990PartVIISectionAGrp/PersonNm1MARK BOGACZ
IRS990/Form990PartVIISectionAGrp/PersonNm2DONALD ODELL
IRS990/Form990PartVIISectionAGrp/PersonNm3JEREMY BEDSON
IRS990/Form990PartVIISectionAGrp/PersonNm4ARTHUR ALLEN
IRS990/Form990PartVIISectionAGrp/PersonNm5CHRISTOPHER BEAUDRY
IRS990/Form990PartVIISectionAGrp/PersonNm6RODNEY BEAULIEU
IRS990/Form990PartVIISectionAGrp/PersonNm7PAUL DEMAIO
IRS990/Form990PartVIISectionAGrp/PersonNm8JOHN SASUR
IRS990/Form990PartVIISectionAGrp/PersonNm9JAMES LYNCH III
IRS990/Form990PartVIISectionAGrp/PersonNm10STEVE MUNIEC
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt081361
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0GENERAL MANA
IRS990/Form990PartVIISectionAGrp/TitleTxt1PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt3CLERK
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6VICE PRESIDE
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr01985
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt010
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0392466
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt010
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt02270
IRS990/InformationTechnologyGrp/TotalAmt02270
IRS990/InsuranceGrp/ManagementAndGeneralAmt01554
IRS990/InsuranceGrp/ProgramServicesAmt04661
IRS990/InsuranceGrp/TotalAmt06215
IRS990/InvestmentIncomeGrp/ExclusionAmt0130
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0130
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0558183
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0577494
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0566270
IRS990/LandBldgEquipCostOrOtherBssAmt01124453
IRS990/LegalDomicileStateCd0MA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE ORGANIZATION WAS CREATED ON OCTOBER 21, 1985 TO PROVIDE PUBLIC COMMUNITY ACCESS TELEVISION FOR THE PALMER AND MONSON AREAS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01361694
IRS990/NetAssetsOrFundBalancesEOYAmt01399959
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt01332893
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt01381924
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt04389
IRS990/OccupancyGrp/ProgramServicesAmt017552
IRS990/OccupancyGrp/TotalAmt021941
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt01348
IRS990/OfficeExpensesGrp/ProgramServicesAmt02021
IRS990/OfficeExpensesGrp/TotalAmt03369
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt021856
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt09367
IRS990/OtherEmployeeBenefitsGrp/TotalAmt031223
IRS990/OtherExpensesGrp/Desc0BUILDING MAINTENANCE - SU
IRS990/OtherExpensesGrp/Desc1VOLUNTEER EXPENSE
IRS990/OtherExpensesGrp/Desc2TELEPHONE/COMMUNICATIONS
IRS990/OtherExpensesGrp/Desc3EQUIPMENT MAINTENANCE
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02224
IRS990/OtherExpensesGrp/ProgramServicesAmt012546
IRS990/OtherExpensesGrp/ProgramServicesAmt15810
IRS990/OtherExpensesGrp/ProgramServicesAmt23336
IRS990/OtherExpensesGrp/ProgramServicesAmt34021
IRS990/OtherExpensesGrp/TotalAmt012546
IRS990/OtherExpensesGrp/TotalAmt15810
IRS990/OtherExpensesGrp/TotalAmt25560
IRS990/OtherExpensesGrp/TotalAmt34021
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt010289
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt088096
IRS990/OtherSalariesAndWagesGrp/TotalAmt098385
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt06003
IRS990/PayrollTaxesGrp/ProgramServicesAmt09005
IRS990/PayrollTaxesGrp/TotalAmt015008
IRS990/PensionPlanContributionsGrp/ManagementAndGeneralAmt02045
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03067
IRS990/PensionPlanContributionsGrp/TotalAmt05112
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt07412
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt09207
IRS990/PrincipalOfficerNm0JEREMY BEDSON
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0519100
IRS990/ProgramServiceRevenueGrp/Desc0FRANCHISE FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0371336
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0371336
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt021000
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt010121
IRS990/PYOtherExpensesAmt0119874
IRS990/PYProgramServiceRevenueAmt0363203
IRS990/PYRevenuesLessExpensesAmt063702
IRS990/PYSalariesCompEmpBnftPaidAmt0210748
IRS990/PYTotalExpensesAmt0330622
IRS990/PYTotalRevenueAmt0394324
IRS990/ReconcilationRevenueExpnssAmt038265
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0371336
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0683240
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0737235
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt02,157
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0PART III, LINE 12
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt021000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt021000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt057492
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt099492
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0130
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt010121
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt010616
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt09964
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt01070
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt031901
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0371336
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0363203
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0351450
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0336926
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0337337
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01760252
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0130
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt010121
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt010616
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt09964
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt01070
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt031901
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt049
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt01858
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus4YearsAmt0250
IRS990ScheduleA/OtherIncome509Grp/TotalAmt02157
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98200
IRS990ScheduleA/PublicSupportPY509Pct00.98120
IRS990ScheduleA/PublicSupportTotal509Amt01859744
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0392336
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0384203
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0408942
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0336926
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0337337
IRS990ScheduleA/Total509Grp/TotalAmt01859744
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0392466
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0394324
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0419607
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0348748
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0338657
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01893802
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0466773
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0333339
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt0800112
IRS990ScheduleD/EquipmentGrp/BookValueAmt089497
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0224844
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0314341
IRS990ScheduleD/LandGrp/BookValueAmt010000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt010000
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0566270
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0A COPY OF THE FORM 990 IS PROVIDED TO THE BOARD OF DIRECTORS FOR APPROVAL BEFORE THE FORM 990 IS FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE BOARD OF DIRECTORS CONDUCT A CONFLICT OF INTEREST REVIEW ANNUALLY.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE ORGANIZATION'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE AVAILABLE UPON REQUEST FROM THE BUSINESS OFFICE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 12C
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01373767
IRS990/TotalAssetsEOYAmt01407529
IRS990/TotalAssetsGrp/BOYAmt01373767
IRS990/TotalAssetsGrp/EOYAmt01407529
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt021000
IRS990/TotalEmployeeCnt07
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0116079
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0238122
IRS990/TotalFunctionalExpensesGrp/TotalAmt0354201
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt012073
IRS990/TotalLiabilitiesEOYAmt07570
IRS990/TotalLiabilitiesGrp/BOYAmt012073
IRS990/TotalLiabilitiesGrp/EOYAmt07570
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt01361694
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt01399959
IRS990/TotalProgramServiceExpensesAmt0238122
IRS990/TotalProgramServiceRevenueAmt0371336
IRS990/TotalReportableCompFromOrgAmt081361
IRS990/TotalRevenueGrp/ExclusionAmt0130
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0371336
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0392466
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt01373767
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt01407529
IRS990/TravelGrp/ManagementAndGeneralAmt080
IRS990/TravelGrp/ProgramServicesAmt0120
IRS990/TravelGrp/TotalAmt0200
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt025 REYNOLDS AVE
IRS990/USAddress/CityNm0MONSON
IRS990/USAddress/StateAbbreviationCd0MA
IRS990/USAddress/ZIPCd001057
IRS990/VotingMembersGoverningBodyCnt010

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2022 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,407,529
Liabilities
$7,570
Net assets
$1,399,959
Revenue
$392,466
Expenses
$354,201
Net income
$38,265
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.40$0.01$1.39$0.00$0.00$0.00
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.40$0.01$1.39$0.38$0.40$0.01
2022Detailed filing. Detailed filing data is available for this year.$1.41$0.01$1.40$0.39$0.35$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.37$0.01$1.36$0.39$0.33$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.31$0.01$1.30$0.42$0.33$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.22$0.01$1.21$0.35$0.31$0.03
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.18$0.01$1.18$0.34$0.30$0.04
2017Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.15$0.01$1.14$0.37$0.30$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.01$1.07$0.35$0.29$0.06
2015Detailed filing. Detailed filing data is available for this year.$1.02$0.01$1.01$0.33$0.29$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.98$0.01$0.97$0.34$0.30$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.94$0.01$0.93$0.33$0.28$0.05
2012Summary only. Only limited summary data is available for this year.$0.89$0.01$0.88$0.35$0.27$0.08
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.75$0.00$0.75$0.30
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.80$0.10$0.70$0.39$0.27$0.12