Civic Intelligence

Cresskill Junior Football League Inc

990EZ • Fiscal year 2020 • EIN 22-2541004

Feb 01, 2019 to Jan 31, 2020 • Filed on Sep 08, 2020

121 7th StreetCresskill, NJ 07626

(201) 871-9030

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2020

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2020

Net Margin

72nd percentile

23%

Higher net margin than 72% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2020 filings • 501(c)3 • <$500k nonprofits • Source year 2020

Asset Growth

79th percentile

47%

Faster asset growth than 79% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Revenue Growth

83rd percentile

31%

Faster revenue growth than 83% of similar nonprofits.

2020 filings • 501(c)3 • <$500k nonprofits • Annualized from 2019 to 2020

Assets

Up

$26,831

Up $8,617 (+47%) from 2019

Net Assets

Up

$26,831

Up $8,617 (+47%) from 2019

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Up

$31,686

Up $7,561 (+31%) from 2019

Expenses

Down

$24,529

Down $1,052 (-4.1%) from 2019

Net Income

Up

$7,157

Up $8,613 (+592%) from 2019

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$30K$20K$10K$0Assets 2012: $23,974Liabilities 2012: $0Net Assets 2012: $23,9742012Assets 2013: $22,990Liabilities 2013: $0Net Assets 2013: $22,9902013Assets 2014: $11,783Liabilities 2014: $0Net Assets 2014: $11,7832014Assets 2015: $12,336Liabilities 2015: $0Net Assets 2015: $12,3362015Assets 2016: $15,219Liabilities 2016: $0Net Assets 2016: $15,2192016Assets 2017: $17,262Liabilities 2017: $0Net Assets 2017: $17,2622017Assets 2018: $19,670Liabilities 2018: $0Net Assets 2018: $19,6702018Assets 2019: $18,214Liabilities 2019: $0Net Assets 2019: $18,2142019Assets 2020: $26,831Net Assets 2020: $26,8312020Assets 2021: $20,552Net Assets 2021: $20,5522021Assets 2022: $25,691Net Assets 2022: $25,6912022Assets 2023: $36,457Net Assets 2023: $36,4572023Assets 2024: $29,486Net Assets 2024: $29,4862024Assets 2025: $17,721Net Assets 2025: $17,7212025

Highlighted filing

2020

Assets$26,831
Liabilities-
Net Assets$26,831

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$60K$40K$20K$0-$20KRevenue 2012: $21,891Expenses 2012: $28,885Net Income 2012: -$6,9942012Revenue 2013: $21,343Expenses 2013: $22,327Net Income 2013: -$9842013Revenue 2014: $19,103Expenses 2014: $30,310Net Income 2014: -$11,2072014Revenue 2015: $20,536Expenses 2015: $19,983Net Income 2015: $5532015Revenue 2016: $29,679Expenses 2016: $26,796Net Income 2016: $2,8832016Revenue 2017: $29,815Expenses 2017: $27,772Net Income 2017: $2,0432017Revenue 2018: $27,126Expenses 2018: $24,718Net Income 2018: $2,4082018Revenue 2019: $24,125Expenses 2019: $25,581Net Income 2019: -$1,4562019Revenue 2020: $31,686Expenses 2020: $24,529Net Income 2020: $7,1572020Revenue 2021: $20,414Expenses 2021: $26,694Net Income 2021: -$6,2802021Revenue 2022: $39,175Expenses 2022: $34,037Net Income 2022: $5,1382022Revenue 2023: $53,303Expenses 2023: $42,537Net Income 2023: $10,7662023Revenue 2024: $33,790Expenses 2024: $40,761Net Income 2024: -$6,9712024Revenue 2025: $27,785Expenses 2025: $39,549Net Income 2025: -$11,7642025

Highlighted filing

2020

Revenue$31,686
Expenses$24,529
Net Income$7,157
Jump To
Filing Snapshot
Filing Period
Feb 1, 2019 to Jan 31, 2020
Signed
Sep 8, 2020
Return Version
2019v5.0
Gross Receipts
$49,469
Mission and Program Overview

Mission

To promote athletic education and sportmanship through the use of football programs.

Program Services

DescriptionGrantsExpenses
FOOTBALL EDUCATIONAL PROGRAMS-$24,529
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
JOHN CONNELLYPresidentPT$0--
JOHN COFFEYVice PresidePT$0--
ERIC LEWINSecretaryPT$0--
RAYMOND COLEMANTreasurer, VPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Team Dinners$11,406$11,406$13,790$-2,384
Snack Bar$7,080$7,080$3,993$3,087
Total Events$18,486$18,486$17,783$703
Filing and Contact Details

Filer

Filer Name
Cresskill Junior Football
EIN
22-2541004
Phone
2018719030
Address
121 7TH STREET, CRESSKILL, NJ 07626

Signing Officer

Name
John Connelly
Title
President
Phone
2018719030
Signed
2020-09-08

Preparer

Firm
ABRAMS & MCKEEVER CPA'S LLC
Address
92 UNION AVENUE, CRESSKILL, NJ 07626-2123
Preparer
Paul Abrams
Phone
2015679188
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses advertising 1,382 office 60 bank fee 13 coaching and training 1,523 computer and internet 800 donation 125 equipment 1,018 field 1,804 gifts 482 leauge dues 1,986 referee 3,840 scholarships 1,200 trophies and awards 1,471 uniforms 6,211 total 21,915

Form 990-ez, Part I, Line 20

Prior period adjustment 1,460

Form 990-ez, Part III

To promote athletic education and sportmanship through the use of football programs.

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0JOHN CONNELLY
IRS990EZ/BooksInCareOfDetail/PhoneNum02018719030
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 150
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0CRESSKILL
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NJ
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd007626
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt018214
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt026831
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt05375
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt07157
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt018214
IRS990EZ/Form990TotalAssetsGrp/EOYAmt026831
IRS990EZ/FundraisingGrossIncomeAmt018486
IRS990EZ/GrossReceiptsAmt049469
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt08
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt025600
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018214
IRS990EZ/NetAssetsOrFundBalancesEOYAmt026831
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018214
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt026831
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt310.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0JOHN CONNELLY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JOHN COFFEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2ERIC LEWIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3RAYMOND COLEMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER, V
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherChangesInNetAssetsAmt01460
IRS990EZ/OtherExpensesTotalAmt021915
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROMOTE ATHLETIC EDUCATION AND SPORTMANSHIP THROUGH THE USE OF FOOTBALL PROGRAMS.
IRS990EZ/PrintingPublicationsPostageAmt0114
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0FOOTBALL EDUCATIONAL PROGRAMS
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt024529
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt017783
IRS990EZ/SpecialEventsNetIncomeLossAmt0703
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt024529
IRS990EZ/TotalProgramServiceExpensesAmt024529
IRS990EZ/TotalRevenueAmt031686
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05375
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt022394
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt020921
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt020035
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt020513
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt089238
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt08
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt04
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt029
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt044094
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt017610
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt012641
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt031871
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt021565
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0127781
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt08
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt04
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt05
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt029
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.20000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportPY509Pct00.99980
IRS990ScheduleA/PublicSupportTotal509Amt0217019
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt049469
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt040004
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt033562
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt051906
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt042078
IRS990ScheduleA/Total509Grp/TotalAmt0217019
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt049477
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt040011
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt033566
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt051911
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt042083
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0217048
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt017783
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0TEAM DINNERS
IRS990ScheduleG/FundraisingEventInformationGrp/Event2Nm0SNACK BAR
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt011406
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent2Amt07080
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt018486
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt011406
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent2Amt07080
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt018486
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt0703
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt017783
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt013790
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent2Amt03993
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES ADVERTISING 1,382 OFFICE 60 BANK FEE 13 COACHING AND TRAINING 1,523 COMPUTER AND INTERNET 800 DONATION 125 EQUIPMENT 1,018 FIELD 1,804 GIFTS 482 LEAUGE DUES 1,986 REFEREE 3,840 SCHOLARSHIPS 1,200 TROPHIES AND AWARDS 1,471 UNIFORMS 6,211 TOTAL 21,915
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR PERIOD ADJUSTMENT 1,460
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2TO PROMOTE ATHLETIC EDUCATION AND SPORTMANSHIP THROUGH THE USE OF FOOTBALL PROGRAMS.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
ReturnHeader/BuildTS02022-02-16 14:24:37Z
ReturnHeader/BusinessOfficerGrp/PersonNm0JOHN CONNELLY
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02018719030
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-09-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CRESSKILL JUNIOR FOOTBALL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0LEAGUE INC
ReturnHeader/Filer/BusinessNameControlTxt0CRES
ReturnHeader/Filer/EIN0222541004
ReturnHeader/Filer/PhoneNum02018719030
ReturnHeader/Filer/USAddress/AddressLine1Txt0121 7TH STREET
ReturnHeader/Filer/USAddress/CityNm0CRESSKILL
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NJ
ReturnHeader/Filer/USAddress/ZIPCd007626
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0C558381D3994B76DB45B4526AAD995BA25869D3E
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0938C06F1BF908CE3C3B66D2D9B41201AE5FF62BD
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0173.220.166.90
ReturnHeader/FilingSecurityInformation/IPDt02020-09-22
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm010:29:03
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0223681345
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0ABRAMS & MCKEEVER CPA'S LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt092 UNION AVENUE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CRESSKILL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NJ
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0076262123
ReturnHeader/PreparerPersonGrp/PhoneNum02015679188
ReturnHeader/PreparerPersonGrp/PreparationDt02020-09-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PAUL ABRAMS
ReturnHeader/ReturnTs02020-09-22T10:29:03-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-02-01
ReturnHeader/TaxPeriodEndDt02020-01-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$17.7$17.7$27.8$39.5$11.8
2024Detailed filing. Detailed filing data is available for this year.$29.5$29.5$33.8$40.8$6.97
2023Detailed filing. Detailed filing data is available for this year.$36.5$36.5$53.3$42.5$10.8
2022Detailed filing. Detailed filing data is available for this year.$25.7$25.7$39.2$34.0$5.14
2021Detailed filing. Detailed filing data is available for this year.$20.6$20.6$20.4$26.7$6.28
2020Detailed filing. Detailed filing data is available for this year.$26.8$26.8$31.7$24.5$7.16
2019Detailed filing. Detailed filing data is available for this year.$18.2$0.00$18.2$24.1$25.6$1.46
2018Detailed filing. Detailed filing data is available for this year.$19.7$0.00$19.7$27.1$24.7$2.41
2017Detailed filing. Detailed filing data is available for this year.$17.3$0.00$17.3$29.8$27.8$2.04
2016Detailed filing. Detailed filing data is available for this year.$15.2$0.00$15.2$29.7$26.8$2.88
2015Detailed filing. Detailed filing data is available for this year.$12.3$0.00$12.3$20.5$20.0$0.55
2014Detailed filing. Detailed filing data is available for this year.$11.8$0.00$11.8$19.1$30.3$11.2
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$23.0$0.00$23.0$21.3$22.3$0.98
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$24.0$0.00$24.0$21.9$28.9$6.99