Civic Intelligence

West Colesville Fire Company Inc.

990EZ • Fiscal year 2019 • EIN 22-2528945

Jan 01, 2019 to Dec 31, 2019 • Filed on Nov 13, 2020

1305 Colesville RdBinghamton, NY 13904

(607) 693-1001

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

83rd percentile

0.28x

Higher debt load relative to assets than 83% of similar nonprofits.

2019 filings • NTEE M24 • <$500k nonprofits • Source year 2019

Liabilities / Revenue

87th percentile

0.78x

Higher debt load relative to revenue than 87% of similar nonprofits.

2019 filings • NTEE M24 • <$500k nonprofits • Source year 2019

Net Margin

89th percentile

44%

Higher net margin than 89% of similar nonprofits.

2019 filings • NTEE M24 • <$500k nonprofits • Source year 2019

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • NTEE M24 • <$500k nonprofits • Source year 2019

Asset Growth

81st percentile

16%

Faster asset growth than 81% of similar nonprofits.

2019 filings • NTEE M24 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

77th percentile

21%

Faster revenue growth than 77% of similar nonprofits.

2019 filings • NTEE M24 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Up

$410,184

Up $55,645 (+16%) from 2018

Net Assets

Up

$297,212

Up $64,072 (+27%) from 2018

Liabilities

Down

$112,972

Down $8,427 (-6.9%) from 2018

Revenue

Up

$144,589

Up $24,776 (+21%) from 2018

Expenses

Down

$80,517

Down $3,335 (-4.0%) from 2018

Net Income

Up

$64,072

Up $28,111 (+78%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2013: $342,298Liabilities 2013: $242,9102013Assets 2014: $333,494Liabilities 2014: $225,690Net Assets 2014: $107,8042014Assets 2015: $314,030Liabilities 2015: $193,265Net Assets 2015: $120,7652015Assets 2016: $326,623Liabilities 2016: $172,972Net Assets 2016: $153,6512016Assets 2017: $348,556Liabilities 2017: $151,377Net Assets 2017: $197,1792017Assets 2018: $354,539Liabilities 2018: $121,399Net Assets 2018: $233,1402018Assets 2019: $410,184Liabilities 2019: $112,972Net Assets 2019: $297,2122019Assets 2020: $420,913Liabilities 2020: $104,333Net Assets 2020: $316,5802020Assets 2021: $460,735Liabilities 2021: $95,258Net Assets 2021: $365,4772021Assets 2022: $498,542Liabilities 2022: $85,688Net Assets 2022: $412,8542022Assets 2023: $457,993Liabilities 2023: $2,934Net Assets 2023: $455,0592023Assets 2024: $490,686Liabilities 2024: $692Net Assets 2024: $489,9942024

Highlighted filing

2019

Assets$410,184
Liabilities$112,972
Net Assets$297,212

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0Revenue 2013: $103,959Expenses 2013: $103,584Net Income 2013: $3752013Revenue 2014: $109,970Expenses 2014: $101,554Net Income 2014: $8,4162014Revenue 2015: $109,061Expenses 2015: $96,100Net Income 2015: $12,9612015Revenue 2016: $134,827Expenses 2016: $101,941Net Income 2016: $32,8862016Revenue 2017: $116,756Expenses 2017: $73,228Net Income 2017: $43,5282017Revenue 2018: $119,813Expenses 2018: $83,852Net Income 2018: $35,9612018Revenue 2019: $144,589Expenses 2019: $80,517Net Income 2019: $64,0722019Revenue 2020: $131,684Expenses 2020: $112,316Net Income 2020: $19,3682020Revenue 2021: $135,277Expenses 2021: $86,380Net Income 2021: $48,8972021Revenue 2022: $154,262Expenses 2022: $106,885Net Income 2022: $47,3772022Revenue 2023: $124,491Expenses 2023: $82,286Net Income 2023: $42,2052023Revenue 2024: $127,132Expenses 2024: $92,197Net Income 2024: $34,9352024

Highlighted filing

2019

Revenue$144,589
Expenses$80,517
Net Income$64,072
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Nov 13, 2020
Return Version
2019v5.0
Gross Receipts
$156,800
Mission and Program Overview

Mission

The organization's purpose is to acquire and own fire apparatus for use by its members to protect persons and property from injury, loss, and damage in the Town of Colesville, Broome County, NY.

Program Services

DescriptionGrantsExpenses
Fire and life protection services provided for Town of Colesville area.$55,209-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Steven BrownPresidentPT$0--
Garry FlaggVice PresidentPT$0--
Dane SchmidtTreasurerPT$0--
Jack WalshSecretaryPT$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Turkey Party$10,361$10,361-$10,361
Total Events$10,361$10,361$7,728$2,633
Filing and Contact Details

Filer

Filer Name
West Colesville Fire Company
EIN
22-2528945
Phone
6076931001
Address
1305 Colesville Rd, Binghamton, NY 13904

Signing Officer

Name
Garry Flagg
Title
Vice President
Signed
2020-11-13
Discuss with paid preparer
Yes

Preparer

Firm
Mondorf & Fenwick CPAs PLLC
Address
523 Columbia Drive, Johnson City, NY 13790
Preparer
William P Fenwick CPA
Phone
6077974339
Supplemental Narrative

Additional Explanations

Other Expenses.1001

Advertising and Promotion $315

Other Expenses.1002

Office Expenses $3229

Other Expenses.1008

Interest $7153

Other Expenses.1009

Depreciation $20311

Other Expenses.1010

Amortization $203

Other Expenses.1012

Insurance $9639

Other Expenses.1

Equipment Repairs & Maintenanc $13674

Other Expenses.2

Food/Ent/Annual Dinner $3777

Other Expenses.3

Telephone $1368

Other Expenses.4

Fuel $1110

Other Expenses.5

Dues $10

Other Assets.1002

Furniture and Fixtures - Beginning $2544 Furniture and Fixtures - Ending $1979

Other Assets.1003

Machinery and Equipment - Beginning $20333 Machinery and Equipment - Ending $54719

Other Assets.1012

Intangible Assets - Beginning $2323 Intangible Assets - Ending $2120

Total Liabilities.1007

Secured Mortgages and Notes Payable - Beginning $121399 Secured Mortgages and Notes Payable - Ending $112972

Raw XML Appendix194 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Garry Flagg
IRS990EZ/BooksInCareOfDetail/PhoneNum06076931001
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01305 Colesville Road
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Binghamton
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd013904
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0141882
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0170377
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0138355
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt064072
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01500
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0354539
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0410184
IRS990EZ/FundraisingGrossIncomeAmt016722
IRS990EZ/GrossReceiptsAmt0156800
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt01723
IRS990EZ/LandAndBuildingsGrp/BOYAmt0187457
IRS990EZ/LandAndBuildingsGrp/EOYAmt0180989
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0233140
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0297212
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0233140
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0297212
IRS990EZ/OccupancyRentUtltsAndMaintAmt018228
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Steven Brown
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Garry Flagg
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Dane Schmidt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jack Walsh
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt025200
IRS990EZ/OtherAssetsTotalDetail/EOYAmt058818
IRS990EZ/OtherExpensesTotalAmt060789
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The organization's purpose is to acquire and own fire apparatus for use by its members to protect persons and property from injury, loss, and damage in the Town of Colesville, Broome County, NY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Fire and life protection services provided for Town of Colesville area.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt055209
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt012211
IRS990EZ/SpecialEventsNetIncomeLossAmt04511
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0121399
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0112972
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt080517
IRS990EZ/TotalProgramServiceExpensesAmt055209
IRS990EZ/TotalRevenueAmt0144589
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0135228
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0105863
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0106766
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0129811
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0102192
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0579860
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt01723
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt023
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt016
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt010
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt01594
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt03366
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt082657
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99420
IRS990ScheduleA/PublicSupportPY170Pct00.99460
IRS990ScheduleA/PublicSupportTotal170Amt0579860
IRS990ScheduleA/SubstantialContributorsTotAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0135228
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0105863
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0106766
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0129811
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0102192
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0579860
IRS990ScheduleA/TotalSupportAmt0583226
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt07728
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentEvent1Amt01400
IRS990ScheduleG/FundraisingEventInformationGrp/EntertainmentTotalEventsAmt01400
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Turkey Party
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt06328
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt06328
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt010361
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt010361
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt010361
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt010361
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt02633
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and Promotion $315
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Office Expenses $3229
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Interest $7153
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Depreciation $20311
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Amortization $203
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $9639
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Equipment Repairs & Maintenanc $13674
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Food/Ent/Annual Dinner $3777
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Telephone $1368
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Fuel $1110
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Dues $10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Furniture and Fixtures - Beginning $2544 Furniture and Fixtures - Ending $1979
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Machinery and Equipment - Beginning $20333 Machinery and Equipment - Ending $54719
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Intangible Assets - Beginning $2323 Intangible Assets - Ending $2120
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Secured Mortgages and Notes Payable - Beginning $121399 Secured Mortgages and Notes Payable - Ending $112972
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1008
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1003
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Total Liabilities.1007
ReturnHeader/BuildTS02021-04-22 16:20:28Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Garry Flagg
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Vice President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-11-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0West Colesville Fire Company
ReturnHeader/Filer/BusinessNameControlTxt0WEST
ReturnHeader/Filer/EIN0222528945
ReturnHeader/Filer/PhoneNum06076931001
ReturnHeader/Filer/USAddress/AddressLine1Txt01305 Colesville Rd
ReturnHeader/Filer/USAddress/CityNm0Binghamton
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013904
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0161560021
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Mondorf & Fenwick CPAs PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0523 Columbia Drive
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Johnson City
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013790
ReturnHeader/PreparerPersonGrp/PhoneNum06077974339
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0William P Fenwick CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02020-11-13T07:46:04-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings