Civic Intelligence

Tri-State Fire Mutual Aid Inc

990EZ • Fiscal year 2018 • EIN 22-2485547

Jul 01, 2017 to Jun 30, 2018 • Filed on Sep 15, 2018

471 Millers Falls RoadNorthfield, MA 01360

(413) 834-0459

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

89th percentile

0.45x

Higher debt load relative to assets than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

93rd percentile

0.58x

Higher debt load relative to revenue than 93% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

48th percentile

2.5%

Higher net margin than 48% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

89th percentile

80%

Faster asset growth than 89% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

99th percentile

1031%

Faster revenue growth than 99% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$182,758

Up $81,473 (+80%) from 2017

Net Assets

Down

$100,768

Down $492 (-0.5%) from 2017

Liabilities

Up

$81,990

Up $81,965 (+327860%) from 2017

Revenue

Up

$140,678

Up $128,235 (+1031%) from 2017

Expenses

Up

$137,202

Up $96,007 (+233%) from 2017

Net Income

Up

$3,476

Up $32,228 (+112%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2014: $122,983Liabilities 2014: $0Net Assets 2014: $122,9832014Assets 2015: $138,657Liabilities 2015: $0Net Assets 2015: $138,6572015Assets 2016: $129,817Liabilities 2016: $93Net Assets 2016: $129,7242016Assets 2017: $101,285Liabilities 2017: $25Net Assets 2017: $101,2602017Assets 2018: $182,758Liabilities 2018: $81,990Net Assets 2018: $100,7682018Assets 2019: $197,683Liabilities 2019: $127,861Net Assets 2019: $69,8222019Assets 2020: $61,177Liabilities 2020: $6,173Net Assets 2020: $55,0042020Assets 2021: $49,828Liabilities 2021: $16Net Assets 2021: $49,8122021Assets 2023: $28,260Liabilities 2023: $0Net Assets 2023: $28,2602023Assets 2024: $37,795Liabilities 2024: $0Net Assets 2024: $37,7952024Assets 2025: $98,455Liabilities 2025: $51,529Net Assets 2025: $46,9262025

Highlighted filing

2018

Assets$182,758
Liabilities$81,990
Net Assets$100,768

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2014: $159,489Expenses 2014: $69,768Net Income 2014: $89,7212014Revenue 2015: $46,251Expenses 2015: $30,577Net Income 2015: $15,6742015Revenue 2016: $126,956Expenses 2016: $135,889Net Income 2016: -$8,9332016Revenue 2017: $12,443Expenses 2017: $41,195Net Income 2017: -$28,7522017Revenue 2018: $140,678Expenses 2018: $137,202Net Income 2018: $3,4762018Revenue 2019: $13,382Expenses 2019: $44,330Net Income 2019: -$30,9482019Revenue 2020: $6,777Expenses 2020: $21,595Net Income 2020: -$14,8182020Revenue 2021: $29,977Expenses 2021: $33,971Net Income 2021: -$3,9942021Revenue 2023: $11,164Expenses 2023: $25,921Net Income 2023: -$14,7572023Revenue 2024: $51,967Expenses 2024: $42,432Net Income 2024: $9,5352024Revenue 2025: $91,158Expenses 2025: $82,027Net Income 2025: $9,1312025

Highlighted filing

2018

Revenue$140,678
Expenses$137,202
Net Income$3,476
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Sep 15, 2018
Return Version
2017v2.3
Gross Receipts
$140,678
Mission and Program Overview

Mission

Provide fire mutual aid to members.

Provide mutual fire aid to members.

Program Services

DescriptionGrantsExpenses
OFFERED TRAINING CLASSES TO MEMBER FIRE DEPARTMENTS AND PROVIDED ONSITE ASSISTANCE AS NEEDED AT FIRES FOUGHT BY MEMBER FIRE DEPARTMENTS.-$136,203
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
BOB STRAHANDirector-$0--
NICHOLAS ANZUONIDirector-$0--
STEPHEN GAUGANDirector-$0--
STEVEN BENJAMINDirector-$0--
PHIL WONKKADirector-$0--
AMANDA HARKERSecretary-$0--
TRACY ROGERSTreasurer-$0--
JOHN ZELLMANVice Preside-$0--
DENNIS ANNEARPresident-$0--
Filing and Contact Details

Filer

Filer Name
Tri-state Fire Mutual Aid Inc
EIN
22-2485547
Phone
4138340459
Address
471 MILLERS FALLS ROAD, NORTHFIELD, MA 01360

Signing Officer

Name
Tracy Rogers
Title
Treasurer
Phone
4138340459
Signed
2018-09-15

Preparer

Firm
Jonathan F George Sr CPA Cfp
Address
89 MAIN ST, SHELBURNE FALLS, MA 01370
Preparer
Jonathan F George Sr CPA Cfp
Phone
4136259593
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Miscellaneous 285 total 285

Form 990-ez, Part I, Line 16

Expenses rental 3,065 rental car refund -1,388 vehicle insurance 1,830 vehicle excise tax 65 vehicle maintenance 522 travel 8,921 accrued travel expense 10,110 annual meeting 300 non-investment depreciation 19,044 total 42,469

Form 990-ez, Part I, Line 20

Book / tax depreciation difference -3,968

Form 990-ez, Part II, Line 24

Accounts receivable 295 119,306 146,577 146,577 less accumulated depreciation 81,677 104,689 intangible assets 4,800 4,800 less accumulated amortization 3,310 3,630 total 66,685 162,364

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 25 81,990

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TRACY ROGERS
IRS990EZ/BooksInCareOfDetail/PhoneNum04138340459
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0471 MILLERS FALLS RD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTHFIELD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0013609615
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt034600
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt020394
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt04730
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt03476
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt013739
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0101285
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0182758
IRS990EZ/GrossReceiptsAmt0140678
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt017
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0101260
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0100768
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0101260
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0100768
IRS990EZ/OccupancyRentUtltsAndMaintAmt08148
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt3000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt4000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt5000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt7000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt8000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0BOB STRAHAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICHOLAS ANZUONI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2STEPHEN GAUGAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3STEVEN BENJAMIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4PHIL WONKKA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5AMANDA HARKER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TRACY ROGERS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7JOHN ZELLMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8DENNIS ANNEAR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8PRESIDENT
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt066685
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0162364
IRS990EZ/OtherChangesInNetAssetsAmt0-3968
IRS990EZ/OtherExpensesTotalAmt042469
IRS990EZ/OtherRevenueTotalAmt0285
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0PROVIDE MUTUAL FIRE AID TO MEMBERS.
IRS990EZ/PrintingPublicationsPostageAmt060
IRS990EZ/ProgramServiceRevenueAmt0135646
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0OFFERED TRAINING CLASSES TO MEMBER FIRE DEPARTMENTS AND PROVIDED ONSITE ASSISTANCE AS NEEDED AT FIRES FOUGHT BY MEMBER FIRE DEPARTMENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0136203
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt072786
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt025
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt081990
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0137202
IRS990EZ/TotalProgramServiceExpensesAmt0136203
IRS990EZ/TotalRevenueAmt0140678
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04730
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt010075
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt04710
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt036888
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0154465
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0210868
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt017
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt017
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0135646
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt02062
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0122206
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0396
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0703
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0261013
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt017
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt017
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt0471881
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0140376
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt012137
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0126916
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt037284
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0155168
IRS990ScheduleA/Total509Grp/TotalAmt0471881
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0140393
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt012137
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0126916
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt037284
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0155168
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0471898
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0MISCELLANEOUS 285 TOTAL 285
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES RENTAL 3,065 RENTAL CAR REFUND -1,388 VEHICLE INSURANCE 1,830 VEHICLE EXCISE TAX 65 VEHICLE MAINTENANCE 522 TRAVEL 8,921 ACCRUED TRAVEL EXPENSE 10,110 ANNUAL MEETING 300 NON-INVESTMENT DEPRECIATION 19,044 TOTAL 42,469
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2BOOK / TAX DEPRECIATION DIFFERENCE -3,968
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS RECEIVABLE 295 119,306 146,577 146,577 LESS ACCUMULATED DEPRECIATION 81,677 104,689 INTANGIBLE ASSETS 4,800 4,800 LESS ACCUMULATED AMORTIZATION 3,310 3,630 TOTAL 66,685 162,364
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4ACCOUNTS PAYABLE AND ACCRUED EXPENSES 25 81,990
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART II, LINE 26
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/PersonNm0TRACY ROGERS
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum04138340459
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-09-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0TRI-STATE FIRE MUTUAL AID INC
ReturnHeader/Filer/BusinessNameControlTxt0TRI-
ReturnHeader/Filer/EIN0222485547
ReturnHeader/Filer/PhoneNum04138340459
ReturnHeader/Filer/USAddress/AddressLine1Txt0471 MILLERS FALLS ROAD
ReturnHeader/Filer/USAddress/CityNm0NORTHFIELD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd001360
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId06E8EC3EDC36FF2470D1B29C0F469CE90217A4D49
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId05FFE779C02ED89F10C2945F763B599D72B9E88E6
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0167.68.16.49
ReturnHeader/FilingSecurityInformation/IPDt02018-09-27
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm013:56:47
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0043526236
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0JONATHAN F GEORGE SR CPA CFP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt089 MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SHELBURNE FALLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd001370
ReturnHeader/PreparerPersonGrp/PhoneNum04136259593
ReturnHeader/PreparerPersonGrp/PreparationDt02018-09-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JONATHAN F GEORGE SR CPA CFP
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02018-09-27T14:56:47-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings