Civic Intelligence

Horizon Science Academy Inc.

990 • Fiscal year 2017 • EIN 20-8641415

Jul 01, 2016 to Jun 30, 2017

Columbus, OH
Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

99th percentile

3.03x

Higher debt load relative to assets than 99% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Liabilities / Revenue

87th percentile

1.32x

Higher debt load relative to revenue than 87% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Net Margin

25th percentile

-6.4%

Higher net margin than 25% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2017

Top Officer Pay

Score unavailable

No value available

This filing does not contain officer compensation rows.

Source year 2017

Asset Growth

97th percentile

151%

Faster asset growth than 97% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Revenue Growth

54th percentile

6.1%

Faster revenue growth than 54% of similar nonprofits.

2017 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2016 to 2017

Assets

Up

$2,049,251

Up $1,233,115 (+151%) from 2016

Net Assets

Down

-$4,165,218

Down $300,672 (-7.8%) from 2016

Liabilities

Up

$6,214,469

Up $1,533,787 (+33%) from 2016

Revenue

Up

$4,711,799

Up $268,872 (+6.1%) from 2016

Expenses

Up

$5,012,471

Up $480,176 (+11%) from 2016

Net Income

Down

-$300,672

Down $211,304 (-236%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$20M$10M$0-$10MAssets 2011: $630,877Liabilities 2011: $229,205Net Assets 2011: $401,6722011Assets 2012: $577,866Liabilities 2012: $216,050Net Assets 2012: $361,8162012Assets 2013: $500,145Liabilities 2013: $171,580Net Assets 2013: $328,5652013Assets 2014: $553,680Liabilities 2014: $208,356Net Assets 2014: $345,3242014Assets 2015: $824,964Liabilities 2015: $4,600,142Net Assets 2015: -$3,775,1782015Assets 2016: $816,136Liabilities 2016: $4,680,682Net Assets 2016: -$3,864,5462016Assets 2017: $2,049,251Liabilities 2017: $6,214,469Net Assets 2017: -$4,165,2182017Assets 2018: $2,361,830Liabilities 2018: $5,695,748Net Assets 2018: -$3,333,9182018Assets 2019: $2,420,169Liabilities 2019: $5,214,027Net Assets 2019: -$2,793,8582019Assets 2020: $6,403,235Liabilities 2020: $9,313,825Net Assets 2020: -$2,910,5902020Assets 2021: $8,184,704Liabilities 2021: $9,181,434Net Assets 2021: -$996,7302021Assets 2022: $9,482,919Liabilities 2022: $8,948,706Net Assets 2022: $534,2132022Assets 2023: $11,775,332Liabilities 2023: $8,891,761Net Assets 2023: $2,883,5712023Assets 2024: $16,664,878Liabilities 2024: $13,755,053Net Assets 2024: $2,909,8252024

Highlighted filing

2017

Assets$2,049,251
Liabilities$6,214,469
Net Assets-$4,165,218

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2011: $2,885,519Expenses 2011: $2,707,167Net Income 2011: $178,3522011Expenses 2012: $2,932,1332012Revenue 2013: $3,541,674Expenses 2013: $3,574,926Net Income 2013: -$33,2522013Revenue 2014: $3,916,421Expenses 2014: $3,899,662Net Income 2014: $16,7592014Revenue 2015: $4,022,547Expenses 2015: $3,848,667Net Income 2015: $173,8802015Revenue 2016: $4,442,927Expenses 2016: $4,532,295Net Income 2016: -$89,3682016Revenue 2017: $4,711,799Expenses 2017: $5,012,471Net Income 2017: -$300,6722017Revenue 2018: $4,861,198Expenses 2018: $2,973,250Net Income 2018: $1,887,9482018Revenue 2019: $5,216,437Expenses 2019: $4,676,377Net Income 2019: $540,0602019Revenue 2020: $5,221,148Expenses 2020: $5,337,880Net Income 2020: -$116,7322020Revenue 2021: $7,251,962Expenses 2021: $5,338,102Net Income 2021: $1,913,8602021Revenue 2022: $7,613,478Expenses 2022: $6,082,535Net Income 2022: $1,530,9432022Revenue 2023: $9,871,747Expenses 2023: $7,522,389Net Income 2023: $2,349,3582023Revenue 2024: $8,054,595Expenses 2024: $8,028,341Net Income 2024: $26,2542024

Highlighted filing

2017

Revenue$4,711,799
Expenses$5,012,471
Net Income-$300,672
Filing Detail Status

This 2017 filing currently has summary financial data only. Detailed schedules, leadership, and program rows are not available for this filing yet.

Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Mission and Program Overview

Mission

The mission of horizon science academy, inc. Is to prepare students to succeed in college and the world by offering a high-quality college preparatory and stem education.

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$16.7$13.8$2.91$8.05$8.03$0.03
2023Detailed filing. Detailed filing data is available for this year.$11.8$8.89$2.88$9.87$7.52$2.35
2022Detailed filing. Detailed filing data is available for this year.$9.48$8.95$0.53$7.61$6.08$1.53
2021Detailed filing. Detailed filing data is available for this year.$8.18$9.18$1.00$7.25$5.34$1.91
2020Detailed filing. Detailed filing data is available for this year.$6.40$9.31$2.91$5.22$5.34$0.12
2019Detailed filing. Detailed filing data is available for this year.$2.42$5.21$2.79$5.22$4.68$0.54
2018Summary only. Only limited summary data is available for this year.$2.36$5.70$3.33$4.86$2.97$1.89
2017Summary only. Only limited summary data is available for this year.$2.05$6.21$4.17$4.71$5.01$0.30
2016Summary only. Only limited summary data is available for this year.$0.82$4.68$3.86$4.44$4.53$0.09
2015Summary only. Only limited summary data is available for this year.$0.82$4.60$3.78$4.02$3.85$0.17
2014Summary only. Only limited summary data is available for this year.$0.55$0.21$0.35$3.92$3.90$0.02
2013Summary only. Only limited summary data is available for this year.$0.50$0.17$0.33$3.54$3.57$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.58$0.22$0.36$2.93
2011Summary only. Only limited summary data is available for this year.$0.63$0.23$0.40$2.89$2.71$0.18