Civic Intelligence

Workcampne Inc

990 • Fiscal year 2018 • EIN 20-8615778

Oct 01, 2017 to Sep 30, 2018 • Filed on Jan 21, 2019

189 Charles Bancroft HighwayLitchfield, NH 03052-2491

(603) 424-3600

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

68th percentile

0.02x

Higher debt load relative to assets than 68% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

66th percentile

0.01x

Higher debt load relative to revenue than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

23rd percentile

-11%

Higher net margin than 23% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

97th percentile

$77,600

Higher top officer pay than 97% of similar nonprofits.

Top officer pay equals 29.1% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

22nd percentile

-18%

Faster asset growth than 22% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

72nd percentile

19%

Faster revenue growth than 72% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$131,649

Down $28,554 (-18%) from 2017

Net Assets

Down

$128,586

Down $29,701 (-19%) from 2017

Liabilities

Up

$3,063

Up $1,147 (+60%) from 2017

Revenue

Up

$266,428

Up $43,123 (+19%) from 2017

Expenses

Up

$296,129

Up $137,680 (+87%) from 2017

Net Income

Down

-$29,701

Down $94,557 (-146%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $64,927Liabilities 2010: $1,210Net Assets 2010: $63,7172010Assets 2011: $67,777Liabilities 2011: $4,766Net Assets 2011: $63,0112011Assets 2012: $64,610Liabilities 2012: $2,239Net Assets 2012: $62,3712012Assets 2013: $69,118Liabilities 2013: $6,557Net Assets 2013: $62,5612013Assets 2014: $103,858Liabilities 2014: $2,583Net Assets 2014: $101,2752014Assets 2015: $61,894Liabilities 2015: $2,930Net Assets 2015: $58,9642015Assets 2016: $94,773Liabilities 2016: $1,342Net Assets 2016: $93,4312016Assets 2017: $160,203Liabilities 2017: $1,916Net Assets 2017: $158,2872017Assets 2018: $131,649Liabilities 2018: $3,063Net Assets 2018: $128,5862018Assets 2019: $143,631Liabilities 2019: $2,736Net Assets 2019: $140,8952019Assets 2020: $135,416Liabilities 2020: $6,119Net Assets 2020: $129,2972020Assets 2021: $183,443Liabilities 2021: $5,813Net Assets 2021: $177,6302021Assets 2022: $140,955Liabilities 2022: $3,528Net Assets 2022: $137,4272022Assets 2023: $164,571Liabilities 2023: $4,368Net Assets 2023: $160,2032023Assets 2024: $158,814Liabilities 2024: $4,348Net Assets 2024: $154,4662024Assets 2025: $150,606Liabilities 2025: $2,806Net Assets 2025: $147,8002025

Highlighted filing

2018

Assets$131,649
Liabilities$3,063
Net Assets$128,586

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KRevenue 2010: $102,944Expenses 2010: $78,104Net Income 2010: $24,8402010Revenue 2011: $90,657Expenses 2011: $91,363Net Income 2011: -$7062011Revenue 2012: $90,980Expenses 2012: $91,620Net Income 2012: -$6402012Revenue 2013: $95,237Expenses 2013: $95,047Net Income 2013: $1902013Revenue 2014: $142,749Expenses 2014: $104,035Net Income 2014: $38,7142014Revenue 2015: $180,555Expenses 2015: $222,866Net Income 2015: -$42,3112015Revenue 2016: $212,245Expenses 2016: $177,778Net Income 2016: $34,4672016Revenue 2017: $223,305Expenses 2017: $158,449Net Income 2017: $64,8562017Revenue 2018: $266,428Expenses 2018: $296,129Net Income 2018: -$29,7012018Revenue 2019: $288,112Expenses 2019: $275,803Net Income 2019: $12,3092019Revenue 2020: $211,558Expenses 2020: $220,020Net Income 2020: -$8,4622020Revenue 2021: $291,506Expenses 2021: $243,173Net Income 2021: $48,3332021Revenue 2022: $244,518Expenses 2022: $284,721Net Income 2022: -$40,2032022Revenue 2023: $288,874Expenses 2023: $266,098Net Income 2023: $22,7762023Revenue 2024: $233,245Expenses 2024: $238,982Net Income 2024: -$5,7372024Revenue 2025: $304,417Expenses 2025: $311,083Net Income 2025: -$6,6662025

Highlighted filing

2018

Revenue$266,428
Expenses$296,129
Net Income-$29,701
Jump To
Filing Snapshot
Filing Period
Oct 1, 2017 to Sep 30, 2018
Signed
Jan 21, 2019
Return Version
2017v2.2
Gross Receipts
$272,095
Mission and Program Overview

Mission

Bulding a community and spiritual growth through christian services. Christian mission summer camp utilizing repariing homes of poor and disadvantaged residents to share chrisianity.

Building a community and spiritual growth through christian services. Christian mission summer camp utilizing repairing homes of poor and disadvantaged residents to share christianity.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$141,421$108,077▼ $33,344
Inventories for Sale or Use$6,981$13,838▲ $6,857
Land, Buildings, and Equipment, Net$11,801$9,734▼ $2,067
Total Assets$160,203$131,649▼ $28,554
Liabilities
Other Liabilities$1,916$3,063▲ $1,147
Total Liabilities$1,916$3,063▲ $1,147
Net Assets / Fund Balance
Unrestricted Net Assets$158,287$128,586▼ $29,701
Total Net Assets Fund Balance$158,287$128,586▼ $29,701
Total Liabilities and Net Assets / Fund Balance$160,203$131,649▼ $28,554

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$9,734$26,021-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Kenneth TherrienPres/dir/treasFT$77,600$77,600

Board Members and Trustees

NameTitle
Steve CullumDirector
Steve Logsdon Res 013118Director
Julie NevermanSec/Director
David HarrisonV. Pres/Director
Revenue and Support

Revenue Composition

Contributions and Grants
$127,852
Program Service Revenue
$137,470
Investment Income
$3
Other Revenue
$1,103
All Other Contributions
$127,852
Change in Net Assets
$-29,701
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$168,444
Other Expenses$127,685
Total Fundraising Expense$783
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Current Officers, Directors, Trustees, and Key Employees$156,925$0$0$156,925
Fees for Services Accounting$0$12,418$0$12,418
Payroll Taxes$11,519$0$0$11,519
Advertising$6,975$0$0$6,975
All Other Expenses$5,214$0$361$5,575
Insurance$3,197$1,000$0$4,197
Office Expenses$3,075$0$0$3,075
Depreciation Depletion$2,486$0$0$2,486
Information Technology$1,012$0$0$1,012
Other Expenses$0$0$422$422
Total Functional Expenses$281,928$13,418$783$296,129
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
Mark TherrienSon of PresidentWagesNo$79,325
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Payroll Tax Liabilities$1,957
Credit Card Payable$1,106
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No
Filing and Contact Details

Filer

Filer Name
Workcampne Inc
EIN
20-8615778
Phone
6034243600
Address
189 CHARLES BANCROFT HIGHWAY, LITCHFIELD, NH 03052-2491

Signing Officer

Name
Kenneth Therrien
Title
President
Phone
6034243600
Signed
2019-01-21

Organization Details

Principal Officer
Kenneth Therrien
Formed
2007
Legal Domicile
Nh
Voting Board Members
0
Independent Board Members
0
Employees
2
Volunteers
496

Preparer

Firm
Linda J Jacobson CPA & Assoc Pllc
Address
502 CHARLES BANCROFT HIGHWAY, LITCHFIELD, NH 03052
Preparer
Linda J Jacobson CPA
Phone
6034243377
Supplemental Narrative

Additional Explanations

Pt VI, Line 2

The president/treasurer is the parent of the key employee

Pt VI, Line 12C

Annually each board members, officers and key employees must sign a document disclosing any conflicts of interest.

Pt VI, Line 19

Coverning documents, conflict of interest policy and financial statements are made available to the public upon request.

Pt VI, Line 11B

The form 990 was distributed to the board of directors before being submitted to the irs.

Form 990EZ, Part I, Line 8

Rebates & credit card rewards

Form 990EZ, Part I, Line 8

USED EQUIPMENT SOLD

Form 990EZ, Part I, Line 16

BANK & SERVICE CHARGES

Form 990EZ, Part I, Line 16

INSURANCE

Form 990EZ, Part I, Line 16

CUSTOM CAMP PROGRAM

Form 990EZ, Part I, Line 16

Full week work camp program

Form 990EZ, Part I, Line 16

Annual report certification

Form 990EZ, Part I, Line 16

Leadership development & enrichment

Form 990EZ, Part I, Line 16

OFFICE EXPENSES

Form 990EZ, Part I, Line 16

Advertising/markteting & promotions

Form 990EZ, Part I, Line 16

Dues, registrations & licenses

Form 990EZ, Part I, Line 16

FURNITURE & EQUIPMENT

Form 990EZ, Part I, Line 16

FUND RAISING EXPENSES

Form 990EZ, Part I, Line 16

Books subscriptions, & reference

Form 990EZ, Part I, Line 16

PAYROLL TAXES

Form 990EZ, Part I, Line 16

Edcuation & certification

Form 990EZ, Part I, Line 16

DATA BASE FEE & SOFTWARE

Form 990EZ, Part I, Line 16

WEB HOSTING

Form 990EZ, Part II, Line 24

Furniture & equipment 7104.

Form 990EZ, Part II, Line 24

Inventory of promotional items 7312.

Form 990EZ, Part II, Line 24

PREPAID ITEMS 0.

Form 990EZ, Part II, Line 24

PREPAID SERVICES 0.

Form 990EZ, Part II, Line 24

Prepaid credit card 1752.

Form 990EZ, Part II, Line 26

CREDIT CARD PAYABLE 98.

Form 990EZ, Part II, Line 26

Payroll liabilities 1129.

Form 990EZ, Part II, Line 26

WAGES PAYABLE 115.

Form 990, Part IX, Line 24E

Leadership development & enrichments 4484. 4484. 0. 0.

Form 990, Part IX, Line 24E

Dues, registrations & licenses 730. 730. 0. 0.

Form 990, Part IX, Line 24E

Fundraising expenses 361. 0. 0. 361.

Raw XML AppendixShowing 400 of 443 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0BUILDING A COMMUNITY AND SPIRITUAL GROWTH THROUGH CHRISTIAN SERVICES. CHRISTIAN MISSION SUMMER CAMP UTILIZING REPAIRING HOMES OF POOR AND DISADVANTAGED RESIDENTS TO SHARE CHRISTIANITY.
IRS990/AdvertisingGrp/FundraisingAmt00
IRS990/AdvertisingGrp/ManagementAndGeneralAmt00
IRS990/AdvertisingGrp/ProgramServicesAmt06975
IRS990/AdvertisingGrp/TotalAmt06975
IRS990/AllOtherContributionsAmt0127852
IRS990/AllOtherExpensesGrp/FundraisingAmt0361
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt05214
IRS990/AllOtherExpensesGrp/TotalAmt05575
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BooksInCareOfDetail/PersonNm0KENNETH THERRIEN
IRS990/BooksInCareOfDetail/PhoneNum06034243600
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0189 CHARLES BANCROFT HIGHWAY
IRS990/BooksInCareOfDetail/USAddress/CityNm0LITCHFIELD
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NH
IRS990/BooksInCareOfDetail/USAddress/ZIPCd003052
IRS990/BusinessRlnWithFamMemInd0true
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0141421
IRS990/CashNonInterestBearingGrp/EOYAmt0108077
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt00
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0156925
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0156925
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt05667
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0127852
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt03
IRS990/CYOtherExpensesAmt0127685
IRS990/CYOtherRevenueAmt01103
IRS990/CYProgramServiceRevenueAmt0137470
IRS990/CYRevenuesLessExpensesAmt0-29701
IRS990/CYSalariesCompEmpBnftPaidAmt0168444
IRS990/CYTotalExpensesAmt0296129
IRS990/CYTotalFundraisingExpenseAmt0783
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0266428
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt00
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02486
IRS990/DepreciationDepletionGrp/TotalAmt02486
IRS990/Desc0MANY INDIVIDUALS BENEFITED FROM THE 10/01/2017 - 09/30/2018 WORKCAMPS TO REPAIR HOMES OF PHYSICALLY DISABLED; ELDERLY; OR NEEDY RESIDENTS AT NO COST. CONTRIBUTIONS AND TUITION PROVIDES FUNDING FOR ALL PARTICIPANTS' COSTS AS WELL AS MATERIALS WITH AN EVENING PROGRAM WITH WORSHIP BAND.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt02
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0281928
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/FundraisingAmt00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt012418
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt00
IRS990/FeesForServicesAccountingGrp/TotalAmt012418
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0KENNETH THERRIEN
IRS990/Form990PartVIISectionAGrp/PersonNm1DAVID HARRISON
IRS990/Form990PartVIISectionAGrp/PersonNm2JULIE NEVERMAN
IRS990/Form990PartVIISectionAGrp/PersonNm3STEVE CULLUM
IRS990/Form990PartVIISectionAGrp/PersonNm4STEVE LOGSDON RES 013118
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt077600
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRES/DIR/TREAS
IRS990/Form990PartVIISectionAGrp/TitleTxt1V. PRES/DIR
IRS990/Form990PartVIISectionAGrp/TitleTxt2SEC/DIR
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0272095
IRS990/GrossSalesOfInventoryAmt06179
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/FundraisingAmt00
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt00
IRS990/InformationTechnologyGrp/ProgramServicesAmt01012
IRS990/InformationTechnologyGrp/TotalAmt01012
IRS990/InsuranceGrp/FundraisingAmt00
IRS990/InsuranceGrp/ManagementAndGeneralAmt01000
IRS990/InsuranceGrp/ProgramServicesAmt03197
IRS990/InsuranceGrp/TotalAmt04197
IRS990/InventoriesForSaleOrUseGrp/BOYAmt06981
IRS990/InventoriesForSaleOrUseGrp/EOYAmt013838
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt03
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt01
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt026021
IRS990/LandBldgEquipBasisNetGrp/BOYAmt011801
IRS990/LandBldgEquipBasisNetGrp/EOYAmt09734
IRS990/LandBldgEquipCostOrOtherBssAmt035755
IRS990/LegalDomicileStateCd0NH
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0BUILDING A COMMUNITY AND SPIRITUAL
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0158287
IRS990/NetAssetsOrFundBalancesEOYAmt0128586
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0512
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0512
IRS990/NoncashContributionsAmt05122
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/FundraisingAmt00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt00
IRS990/OfficeExpensesGrp/ProgramServicesAmt03075
IRS990/OfficeExpensesGrp/TotalAmt03075
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0BANK & SERVICE CHARGES
IRS990/OtherExpensesGrp/Desc1FULL WEEK WORK CAMP PROGRAM
IRS990/OtherExpensesGrp/Desc2CREDIT CARD FEES
IRS990/OtherExpensesGrp/Desc3ANNUAL REPORT CERTIFICATION
IRS990/OtherExpensesGrp/FundraisingAmt00
IRS990/OtherExpensesGrp/FundraisingAmt10
IRS990/OtherExpensesGrp/FundraisingAmt20
IRS990/OtherExpensesGrp/FundraisingAmt3422
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt10
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt20
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt30
IRS990/OtherExpensesGrp/ProgramServicesAmt0136
IRS990/OtherExpensesGrp/ProgramServicesAmt189971
IRS990/OtherExpensesGrp/ProgramServicesAmt21418
IRS990/OtherExpensesGrp/ProgramServicesAmt30
IRS990/OtherExpensesGrp/TotalAmt0136
IRS990/OtherExpensesGrp/TotalAmt189971
IRS990/OtherExpensesGrp/TotalAmt21418
IRS990/OtherExpensesGrp/TotalAmt3422
IRS990/OtherLiabilitiesGrp/BOYAmt01916
IRS990/OtherLiabilitiesGrp/EOYAmt03063
IRS990/OtherRevenueMiscGrp/BusinessCd0831110
IRS990/OtherRevenueMiscGrp/Desc0REBATES & CREDIT CARD REWARDS
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt0591
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0591
IRS990/OtherRevenueTotalAmt0591
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt00
IRS990/PayrollTaxesGrp/ProgramServicesAmt011519
IRS990/PayrollTaxesGrp/TotalAmt011519
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0KENNETH THERRIEN
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0813110
IRS990/ProgramServiceRevenueGrp/Desc0CAMP TUITION & REIMBURSEMENTS
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0137470
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt084240
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02
IRS990/PYOtherExpensesAmt094641
IRS990/PYOtherRevenueAmt0898
IRS990/PYProgramServiceRevenueAmt0138165
IRS990/PYRevenuesLessExpensesAmt064856
IRS990/PYSalariesCompEmpBnftPaidAmt063808
IRS990/PYTotalExpensesAmt0158449
IRS990/PYTotalRevenueAmt0223305
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0-29701
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0138576
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0212092
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0104992
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt077440
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt037568
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt022800
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0454892
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt05
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt03
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt05
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt027
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt0660148
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.84110
IRS990ScheduleA/PublicSupportCY509Pct00
IRS990ScheduleA/PublicSupportPY170Pct00.78110
IRS990ScheduleA/PublicSupportTotal170Amt0382642
IRS990ScheduleA/PublicSupportTotal509Amt00
IRS990ScheduleA/SubstantialContributorsTotAmt072250
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0212092
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0104992
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt077440
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt037568
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt022800
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0454892
IRS990ScheduleA/TotalSupportAmt0454919
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/AgentTrusteeEtcInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt09734
IRS990ScheduleD/EquipmentGrp/DepreciationAmt026021
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt035755
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01106
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt11957
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0CREDIT CARD PAYABLE
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc1PAYROLL TAX LIABILITIES
IRS990ScheduleD/TotalBookValueLandBuildingsAmt09734
IRS990ScheduleD/TotalLiabilityAmt03063
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/NameOfInterested/PersonNm0MARK THERRIEN
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/RelationshipDescriptionTxt0SON OF PRESIDENT
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/SharingOfRevenuesInd0false
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionAmt079325
IRS990ScheduleL/BusTrInvolveInterestedPrsnGrp/TransactionDesc0WAGES
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE PRESIDENT/TREASURER IS THE PARENT OF THE KEY EMPLOYEE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ANNUALLY EACH BOARD MEMBERS, OFFICERS AND KEY EMPLOYEES MUST SIGN A DOCUMENT DISCLOSING ANY CONFLICTS OF INTEREST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2COVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE FORM 990 WAS DISTRIBUTED TO THE BOARD OF DIRECTORS BEFORE BEING SUBMITTED TO THE IRS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4REBATES & CREDIT CARD REWARDS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5USED EQUIPMENT SOLD
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BANK & SERVICE CHARGES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7INSURANCE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8CUSTOM CAMP PROGRAM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9FULL WEEK WORK CAMP PROGRAM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10ANNUAL REPORT CERTIFICATION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11LEADERSHIP DEVELOPMENT & ENRICHMENT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12OFFICE EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13ADVERTISING/MARKTETING & PROMOTIONS
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14DUES, REGISTRATIONS & LICENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15FURNITURE & EQUIPMENT
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16FUND RAISING EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17BOOKS SUBSCRIPTIONS, & REFERENCE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18PAYROLL TAXES
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19EDCUATION & CERTIFICATION
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20DATA BASE FEE & SOFTWARE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21WEB HOSTING
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22FURNITURE & EQUIPMENT 7104.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23INVENTORY OF PROMOTIONAL ITEMS 7312.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt24PREPAID ITEMS 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt25PREPAID SERVICES 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt26PREPAID CREDIT CARD 1752.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt27CREDIT CARD PAYABLE 98.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt28PAYROLL LIABILITIES 1129.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt29WAGES PAYABLE 115.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt30LEADERSHIP DEVELOPMENT & ENRICHMENTS 4484. 4484. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt31DUES, REGISTRATIONS & LICENSES 730. 730. 0. 0.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt32FUNDRAISING EXPENSES 361. 0. 0. 361.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Pt VI, Line 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Pt VI, Line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Pt VI, Line 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Pt VI, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990EZ, Part I, Line 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Form 990EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc24Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc25Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc26Form 990EZ, Part II, Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc27Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc28Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc29Form 990EZ, Part II, Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc30Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc31Form 990, Part IX, Line 24e
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc32Form 990, Part IX, Line 24e
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0NH
IRS990/StatesWhereCopyOfReturnIsFldCd1MA
IRS990/StatesWhereCopyOfReturnIsFldCd2NJ
IRS990/StatesWhereCopyOfReturnIsFldCd3VA
IRS990/StatesWhereCopyOfReturnIsFldCd4NC
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0160203
IRS990/TotalAssetsEOYAmt0131649
IRS990/TotalAssetsGrp/BOYAmt0160203
IRS990/TotalAssetsGrp/EOYAmt0131649
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0127852
IRS990/TotalEmployeeCnt02
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt0783
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt013418
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0281928
IRS990/TotalFunctionalExpensesGrp/TotalAmt0296129
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt01916
IRS990/TotalLiabilitiesEOYAmt03063
IRS990/TotalLiabilitiesGrp/BOYAmt01916
IRS990/TotalLiabilitiesGrp/EOYAmt03063
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt0158287
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt0128586
IRS990/TotalProgramServiceExpensesAmt0281928
IRS990/TotalProgramServiceRevenueAmt0137470
IRS990/TotalReportableCompFromOrgAmt077600
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0138576
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0266428
IRS990/TotalVolunteersCnt0496
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0160203
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0131649
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UnrestrictedNetAssetsGrp/BOYAmt0158287
IRS990/UnrestrictedNetAssetsGrp/EOYAmt0128586

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.51$0.03$1.48$3.04$3.11$0.07
2024Detailed filing. Detailed filing data is available for this year.$1.59$0.04$1.54$2.33$2.39$0.06
2023Detailed filing. Detailed filing data is available for this year.$1.65$0.04$1.60$2.89$2.66$0.23
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.41$0.04$1.37$2.45$2.85$0.40
2021Detailed filing. Detailed filing data is available for this year.$1.83$0.06$1.78$2.92$2.43$0.48
2020Detailed filing. Detailed filing data is available for this year.$1.35$0.06$1.29$2.12$2.20$0.08
2019Detailed filing. Detailed filing data is available for this year.$1.44$0.03$1.41$2.88$2.76$0.12
2018Detailed filing. Detailed filing data is available for this year.$1.32$0.03$1.29$2.66$2.96$0.30
2017Summary only. Only limited summary data is available for this year.$1.60$0.02$1.58$2.23$1.58$0.65
2016Detailed filing. Detailed filing data is available for this year.$0.95$0.01$0.93$2.12$1.78$0.34
2015Detailed filing. Detailed filing data is available for this year.$0.62$0.03$0.59$1.81$2.23$0.42
2014Detailed filing. Detailed filing data is available for this year.$1.04$0.03$1.01$1.43$1.04$0.39
2013Detailed filing. Detailed filing data is available for this year.$0.69$0.07$0.63$0.95$0.95$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.65$0.02$0.62$0.91$0.92$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.68$0.05$0.63$0.91$0.91$0.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.65$0.01$0.64$1.03$0.78$0.25