Civic Intelligence

Xcel Sports Training Foundation Inc

990EZ • Fiscal year 2013 • EIN 20-4997567

Jan 01, 2013 to Dec 31, 2013 • Filed on May 27, 2014

4860 Highwood Cir53562-1402

(608) 279-6960

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

93rd percentile

0.91x

Higher debt load relative to assets than 93% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

87th percentile

0.20x

Higher debt load relative to revenue than 87% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

57th percentile

6.1%

Higher net margin than 57% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

99th percentile

2021%

Faster asset growth than 99% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

33rd percentile

-9.4%

Faster revenue growth than 33% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$16,839

Up $16,045 (+2021%) from 2012

Net Assets

Up

$1,501

Up $4,675 (+147%) from 2012

Liabilities

Up

$15,338

Up $11,370 (+287%) from 2012

Revenue

Down

$76,336

Down $7,946 (-9.4%) from 2012

Expenses

Down

$71,661

Down $6,664 (-8.5%) from 2012

Net Income

Down

$4,675

Down $1,282 (-22%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$40K$20K$0-$20KAssets 2010: $2,671Liabilities 2010: $18,619Net Assets 2010: -$15,9482010Assets 2011: $5,107Liabilities 2011: $14,238Net Assets 2011: -$9,1312011Assets 2012: $794Liabilities 2012: $3,968Net Assets 2012: -$3,1742012Assets 2013: $16,839Liabilities 2013: $15,338Net Assets 2013: $1,5012013Assets 2014: $11,897Liabilities 2014: $14,574Net Assets 2014: -$2,6772014Assets 2015: $3,552Liabilities 2015: $3,994Net Assets 2015: -$4422015Assets 2016: $10,336Liabilities 2016: $15,388Net Assets 2016: -$5,0522016Assets 2017: $8,002Liabilities 2017: $1,712Net Assets 2017: $6,2902017Assets 2018: $27,998Liabilities 2018: $13,516Net Assets 2018: $14,4822018Assets 2019: $12,454Liabilities 2019: $0Net Assets 2019: $12,4542019Assets 2020: $13,548Liabilities 2020: $0Net Assets 2020: $13,5482020Assets 2021: $11,333Liabilities 2021: $0Net Assets 2021: $11,3332021Assets 2022: $8,833Liabilities 2022: $0Net Assets 2022: $8,8332022Assets 2023: $7,964Liabilities 2023: $0Net Assets 2023: $7,9642023

Highlighted filing

2013

Assets$16,839
Liabilities$15,338
Net Assets$1,501

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $85,578Expenses 2010: $85,628Net Income 2010: -$502010Revenue 2011: $85,364Expenses 2011: $78,547Net Income 2011: $6,8172011Revenue 2012: $84,282Expenses 2012: $78,325Net Income 2012: $5,9572012Revenue 2013: $76,336Expenses 2013: $71,661Net Income 2013: $4,6752013Revenue 2014: $95,200Expenses 2014: $99,378Net Income 2014: -$4,1782014Revenue 2015: $104,221Expenses 2015: $101,986Net Income 2015: $2,2352015Revenue 2016: $91,003Expenses 2016: $95,614Net Income 2016: -$4,6112016Revenue 2017: $112,964Expenses 2017: $101,622Net Income 2017: $11,3422017Revenue 2018: $97,752Expenses 2018: $89,560Net Income 2018: $8,1922018Revenue 2019: $86,671Expenses 2019: $88,699Net Income 2019: -$2,0282019Revenue 2020: $73,099Expenses 2020: $72,005Net Income 2020: $1,0942020Revenue 2021: $107,979Expenses 2021: $110,194Net Income 2021: -$2,2152021Revenue 2022: $89,534Expenses 2022: $92,034Net Income 2022: -$2,5002022Revenue 2023: $97,701Expenses 2023: $98,570Net Income 2023: -$8692023

Highlighted filing

2013

Revenue$76,336
Expenses$71,661
Net Income$4,675
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
May 27, 2014
Return Version
2013v3.0
Gross Receipts
$76,336
Mission and Program Overview

Mission

Xcel sports training foundation is a non-profit organization dedicated to enhancing the health and well-being of people of all ages through the promotion of exercise and sport, injury prevention, and community education.

Program Services

DescriptionGrantsExpenses
XCEL SPORTS TRAINING FOUNDATION ORGANIZES THE THE U.P. FOOTBALL ALL-STAR GAME THAT SHOWCASES U.P. HIGH SCHOOL FOOTBALL AND GIVES THE FANS AN OPPORTUNITY TO ENJOY A COMPETITIVE GAME BETWEEN THE U.P.'S BEST GRADUATING SENIORS. THE U.P. FOOTBALL ALL-STAR GAME WILL PROVIDE A POSITIVE ENVIRONMENT FOR ALL WHO PARTICIPATE AND ALLOW THE PLAYERS AND COACHES TO EXPERIENCE THE EXCITEMENT AND CAMARADARIE INVOLVED WITH AN ALL-STAR EVENT. THE 2013 GAME FEATURED 77 HIGH SCHOOL PLAYERS, COACHED BY 14 COACHES, AND WAS ATTENDED BY APPROXIMATELY 1,500 FANS. ALL-STAR GAME PROCEEDS ARE DONATED TO VARIOUS U.P. ORGANIZATIONS.$3,417$64,425
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TODD GOLDBECKPresidentPT$0--
JODI GOLDBECKSecretary/Treasurer-$0--
BRANDON GOLDBECKDirector-$0--
Filing and Contact Details

Filer

EIN
20-4997567
Phone
6082796960

Signing Officer

Name
Todd Goldbeck
Title
President
Phone
6082796960
Signed
2014-05-27
Discuss with paid preparer
Yes

Preparer

Preparer
Glenn Miller CPA
Phone
6082744020
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: office expenses. Amount: 6,128. Description: uniforms and apparel. Amount: 34,378. Description: travel. Amount: 17,095. Description: miscellaneous expenses. Amount: 1,412. Total to form 990-ez, line 16: 59,013.

Form 990-ez, Part II, Line 24 - Other Assets

Description: accounts receivable. Beg. Of year amount: 0. End of year amount: 16,539.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable and accrued expenses. Beg. Of year amount: 3,968. End of year amount: 3,338. Description: loan payable to current officer. Beg. Of year amount: 0. End of year amount: 12,000.

Raw XML Appendix150 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0TODD GOLDBECK
IRS990EZ/BooksInCareOfDetail/PhoneNum06082796960
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine104860 HIGHWOOD CIR
IRS990EZ/BooksInCareOfDetail/USAddress/City0MIDDLETON
IRS990EZ/BooksInCareOfDetail/USAddress/State0WI
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode0535621402
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0794
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0300
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt076336
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt04675
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt04207
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0794
IRS990EZ/Form990TotalAssetsGrp/EOYAmt016839
IRS990EZ/GrantsAndSimilarAmountsPaidAmt03417
IRS990EZ/GrossReceiptsAmt076336
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LoansToFromOfficersAmt012000
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd01
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-3174
IRS990EZ/NetAssetsOrFundBalancesEOYAmt01501
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-3174
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt01501
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TODD GOLDBECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JODI GOLDBECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2BRANDON GOLDBECK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY/TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt016539
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt059013
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0XCEL SPORTS TRAINING FOUNDATION IS A NON-PROFIT ORGANIZATION DEDICATED TO ENHANCING THE HEALTH AND WELL-BEING OF PEOPLE OF ALL AGES THROUGH THE PROMOTION OF EXERCISE AND SPORT, INJURY PREVENTION, AND COMMUNITY EDUCATION.
IRS990EZ/PrintingPublicationsPostageAmt05024
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0XCEL SPORTS TRAINING FOUNDATION ORGANIZES THE THE U.P. FOOTBALL ALL-STAR GAME THAT SHOWCASES U.P. HIGH SCHOOL FOOTBALL AND GIVES THE FANS AN OPPORTUNITY TO ENJOY A COMPETITIVE GAME BETWEEN THE U.P.'S BEST GRADUATING SENIORS. THE U.P. FOOTBALL ALL-STAR GAME WILL PROVIDE A POSITIVE ENVIRONMENT FOR ALL WHO PARTICIPATE AND ALLOW THE PLAYERS AND COACHES TO EXPERIENCE THE EXCITEMENT AND CAMARADARIE INVOLVED WITH AN ALL-STAR EVENT. THE 2013 GAME FEATURED 77 HIGH SCHOOL PLAYERS, COACHED BY 14 COACHES, AND WAS ATTENDED BY APPROXIMATELY 1,500 FANS. ALL-STAR GAME PROCEEDS ARE DONATED TO VARIOUS U.P. ORGANIZATIONS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt03417
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt064425
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MI
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt03968
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt015338
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt071661
IRS990EZ/TotalProgramServiceExpensesAmt064425
IRS990EZ/TotalRevenueAmt076336
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt076336
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt084282
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt085364
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt084404
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt082295
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0412681
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt01174
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt0412681
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt076336
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt084282
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt085364
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt084404
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt082295
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0412681
IRS990ScheduleA/TotalSupportAmt0412681
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BalanceDueAmt012000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/BoardOrCommitteeApprovalInd01
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/DefaultInd00
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanPurposeTxt0OPERATIONS
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/LoanToOrganizationInd0X
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/OriginalPrincipalAmt012000
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/PersonNm0TODD GOLDBECK
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/RelationshipWithOrgTxt0PRESIDENT
IRS990ScheduleL/LoansBtwnOrgInterestedPrsnGrp/WrittenAgreementInd01
IRS990ScheduleL/TotalBalanceDueAmt012000
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: OFFICE EXPENSES. AMOUNT: 6,128. DESCRIPTION: UNIFORMS AND APPAREL. AMOUNT: 34,378. DESCRIPTION: TRAVEL. AMOUNT: 17,095. DESCRIPTION: MISCELLANEOUS EXPENSES. AMOUNT: 1,412. TOTAL TO FORM 990-EZ, LINE 16: 59,013.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: ACCOUNTS RECEIVABLE. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 16,539.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS PAYABLE AND ACCRUED EXPENSES. BEG. OF YEAR AMOUNT: 3,968. END OF YEAR AMOUNT: 3,338. DESCRIPTION: LOAN PAYABLE TO CURRENT OFFICER. BEG. OF YEAR AMOUNT: 0. END OF YEAR AMOUNT: 12,000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0TODD GOLDBECK
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum06082796960
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-05-27
ReturnHeader/Filer/BusinessName/BusinessNameLine10XCEL SPORTS TRAINING FOUNDATION INC
ReturnHeader/Filer/BusinessNameControlTxt0XCEL
ReturnHeader/Filer/EIN0204997567
ReturnHeader/Filer/PhoneNum06082796960
ReturnHeader/Filer/USAddress/AddressLine104860 HIGHWOOD CIR
ReturnHeader/Filer/USAddress/City0MIDDLETON
ReturnHeader/Filer/USAddress/State0WI
ReturnHeader/Filer/USAddress/ZIPCode0535621402
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0390974031
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10WEGNER CPAS LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine102110 LUANN LN
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0MADISON
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0WI
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0537133074
ReturnHeader/PreparerPersonGrp/PhoneNum06082744020
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0GLENN MILLER CPA
ReturnHeader/ReturnTs02014-05-28T15:11:44-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Detailed filing. Detailed filing data is available for this year.$0.08$0.00$0.08$0.98$0.99$0.01
2022Detailed filing. Detailed filing data is available for this year.$0.09$0.00$0.09$0.90$0.92$0.03
2021Detailed filing. Detailed filing data is available for this year.$0.11$0.00$0.11$1.08$1.10$0.02
2020Detailed filing. Detailed filing data is available for this year.$0.14$0.00$0.14$0.73$0.72$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.12$0.00$0.12$0.87$0.89$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.28$0.14$0.14$0.98$0.90$0.08
2017Detailed filing. Detailed filing data is available for this year.$0.08$0.02$0.06$1.13$1.02$0.11
2016Detailed filing. Detailed filing data is available for this year.$0.10$0.15$0.05$0.91$0.96$0.05
2015Detailed filing. Detailed filing data is available for this year.$0.04$0.04$0.00$1.04$1.02$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.12$0.15$0.03$0.95$0.99$0.04
2013Detailed filing. Detailed filing data is available for this year.$0.17$0.15$0.02$0.76$0.72$0.05
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.01$0.04$0.03$0.84$0.78$0.06
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.05$0.14$0.09$0.85$0.79$0.07
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.03$0.19$0.16$0.86$0.86$0.00