Civic Intelligence

First Loved Ministries Inc

EIN 20-4627765 • 501(c)3 • Danvers, MA

Profile

Christian Based teaching seminars and materials

22 Vineyard StDanvers, MA 01923-1853

www.firstlovedministries.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

78th percentile

0.08x

Higher debt load relative to assets than 78% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

74th percentile

0.02x

Higher debt load relative to revenue than 74% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Net Margin

71st percentile

17%

Higher net margin than 71% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2024

Top Officer Pay

89th percentile

$26,300

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 15.5% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2024

Asset Growth

87th percentile

55%

Faster asset growth than 87% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

83rd percentile

46%

Faster revenue growth than 83% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$51,271

Up $18,194 (+55%) from 2023

Liabilities

Down

$4,204

Down $9,262 (-69%) from 2023

Net Assets

Up

$46,951

Up $27,340 (+139%) from 2023

Revenue

Up

$170,042

Up $53,185 (+46%) from 2023

Expenses

Up

$141,942

Up $613 (+0.4%) from 2023

Net Income

Up

$28,100

Up $52,572 (+215%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$100K$50K$0-$50KAssets 2011: $58,641Liabilities 2011: $437Net Assets 2011: $58,2042011Assets 2012: $52,044Liabilities 2012: $88Net Assets 2012: $51,9562012Assets 2013: $64,212Liabilities 2013: $1,088Net Assets 2013: $63,1242013Assets 2014: $73,024Liabilities 2014: $112Net Assets 2014: $72,9122014Assets 2015: $67,903Liabilities 2015: -$116Net Assets 2015: $68,0192015Assets 2016: $60,771Liabilities 2016: $1,711Net Assets 2016: $59,0602016Assets 2017: $45,257Liabilities 2017: $2,3512017Assets 2018: $51,426Liabilities 2018: $1,6222018Assets 2019: $73,381Liabilities 2019: $18,4922019Assets 2020: $82,141Liabilities 2020: $15,9792020Assets 2021: $90,214Liabilities 2021: $15,9502021Assets 2022: $59,475Liabilities 2022: $15,392Net Assets 2022: $44,0832022Assets 2023: $33,077Liabilities 2023: $13,466Net Assets 2023: $19,6112023Assets 2024: $51,271Liabilities 2024: $4,204Net Assets 2024: $46,9512024

Highlighted filing

2024

Assets$51,271
Liabilities$4,204
Net Assets$46,951

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KExpenses 2011: $57,3112011Expenses 2012: $75,9652012Revenue 2013: $59,873Expenses 2013: $48,705Net Income 2013: $11,1682013Revenue 2014: $55,463Expenses 2014: $45,675Net Income 2014: $9,7882014Revenue 2015: $48,608Expenses 2015: $53,501Net Income 2015: -$4,8932015Revenue 2016: $95,998Expenses 2016: $104,957Net Income 2016: -$8,9592016Revenue 2017: $78,549Expenses 2017: $94,703Net Income 2017: -$16,1542017Revenue 2018: $45,970Expenses 2018: $39,072Net Income 2018: $6,8982018Revenue 2019: $78,944Expenses 2019: $70,965Net Income 2019: $7,9792019Revenue 2020: $85,207Expenses 2020: $74,462Net Income 2020: $10,7452020Revenue 2021: $66,821Expenses 2021: $59,094Net Income 2021: $7,7272021Revenue 2022: $67,891Expenses 2022: $98,072Net Income 2022: -$30,1812022Revenue 2023: $116,857Expenses 2023: $141,329Net Income 2023: -$24,4722023Revenue 2024: $170,042Expenses 2024: $141,942Net Income 2024: $28,1002024

Highlighted filing

2024

Revenue$170,042
Expenses$141,942
Net Income$28,100

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.51$0.04$0.47$1.70$1.42$0.28
2023Detailed filing. Detailed filing data is available for this year.$0.33$0.13$0.20$1.17$1.41$0.24
2022Detailed filing. Detailed filing data is available for this year.$0.59$0.15$0.44$0.68$0.98$0.30
2021Summary only. Only limited summary data is available for this year.$0.90$0.16$0.67$0.59$0.08
2020Summary only. Only limited summary data is available for this year.$0.82$0.16$0.85$0.74$0.11
2019Summary only. Only limited summary data is available for this year.$0.73$0.18$0.79$0.71$0.08
2018Summary only. Only limited summary data is available for this year.$0.51$0.02$0.46$0.39$0.07
2017Summary only. Only limited summary data is available for this year.$0.45$0.02$0.79$0.95$0.16
2016Detailed filing. Detailed filing data is available for this year.$0.61$0.02$0.59$0.96$1.05$0.09
2015Detailed filing. Detailed filing data is available for this year.$0.68$0.00$0.68$0.49$0.54$0.05
2014Detailed filing. Detailed filing data is available for this year.$0.73$0.00$0.73$0.55$0.46$0.10
2013Detailed filing. Detailed filing data is available for this year.$0.64$0.01$0.63$0.60$0.49$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.52$0.00$0.52$0.76
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.59$0.00$0.58$0.57
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Feb 27, 2025
Return Version
2023v6.0
Gross Receipts
$170,042
Mission and Program Overview

Mission

Christian Teaching

Christian Based teaching seminars and materials

Program Services

DescriptionGrantsExpenses
Develop program materials and seminars and events to teach-$119,329
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
RACHEL DELGADOAssociate DirectorFT$26,300-$26,300
ROMAN JACQUEZVice President-$0--
JUSTIN ELLISSecretary-$0--
JOSEPH R SKOWRONPresident-$0--
CHERISA J ELLISTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
First Loved Ministries Inc
EIN
20-4627765
In Care Of
% Rachel A Delgado
Phone
9787910570
Address
22 Vineyard St, Danvers, MA 01923-1853

Signing Officer

Name
Rachel a Delgado
Title
Executive Director
Phone
9787910570
Signed
2025-02-27
Supplemental Narrative

Additional Explanations

Part I Line 16

Advertising and promotion $1430.00

Part I Line 16

Information technology $4443.00

Part I Line 16

Travel $2619.00

Part I Line 16

Conferences, conventions, and meetings $178.00

Part I Line 16

Interest $218.00

Part I Line 16

Insurance $671.00

Part I Line 16

Telephone $1925.00

Part II Line 24

Accounts receivable, net. Beginning:$0.00 Ending: $2710.00

Part II Line 24

Inventories for sale or use. Beginning:$608.00 Ending: $597.00

Part II Line 24

Prepaid expenses and deferred charges. Beginning:$914.00 Ending: $1182.00

Part II Line 26

Accounts payable and accrued expenses. Beginning:$2706.00 Ending: $1931.00

Part II Line 26

Deferred revenue. Beginning:$10760.00 Ending: $2273.00

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0RACHEL DELGADO
IRS990EZ/BooksInCareOfDetail/PhoneNum08086529059
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0330 Rowland Dr
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Austin
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078745
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt027795
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt039302
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CompensationHighestPaidEmplGrp/AverageHoursPerWeekRt040.00
IRS990EZ/CompensationHighestPaidEmplGrp/CompensationAmt043200
IRS990EZ/CompensationHighestPaidEmplGrp/EmployeeBenefitsAmt00
IRS990EZ/CompensationHighestPaidEmplGrp/ExpenseAccountAmt00
IRS990EZ/CompensationHighestPaidEmplGrp/PersonNm0MARK G FEE
IRS990EZ/CompensationHighestPaidEmplGrp/TitleTxt0Executive Director
IRS990EZ/ContributionsGiftsGrantsEtcAmt0161799
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt028100
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt032317
IRS990EZ/Form990TotalAssetsGrp/EOYAmt051271
IRS990EZ/GrossReceiptsAmt0170042
IRS990EZ/LandAndBuildingsGrp/BOYAmt03000
IRS990EZ/LandAndBuildingsGrp/EOYAmt07480
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt018851
IRS990EZ/NetAssetsOrFundBalancesEOYAmt046951
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt018851
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt047067
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt440.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt426300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROMAN JACQUEZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1JUSTIN ELLIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2JOSEPH R SKOWRON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3CHERISA J ELLIS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4RACHEL DELGADO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Associate Director
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01522
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04489
IRS990EZ/OtherExpensesTotalAmt011484
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Christian Based teaching seminars and materials
IRS990EZ/PrintingPublicationsPostageAmt02126
IRS990EZ/ProgramServiceRevenueAmt08243
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Develop program materials and seminars and events to teach
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0119329
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0128332
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0MA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt013466
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04204
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TotalExpensesAmt0141942
IRS990EZ/TotalProgramServiceExpensesAmt0119329
IRS990EZ/TotalRevenueAmt0170042
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.firstlovedministries.org
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0The majority of our income come from small donors, we have one anonymous individual donor that provides a good portion of our total income
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Part I
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0159657
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt078453
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt051229
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt057630
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt071106
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0418075
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.70054
IRS990ScheduleA/PublicSupportTotal170Amt0292879
IRS990ScheduleA/SubstantialContributorsTotAmt0125196
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0159657
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt078453
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt051229
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt057630
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt071106
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0418075
IRS990ScheduleA/TotalSupportAmt0418075
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Advertising and promotion $1430.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Information technology $4443.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Travel $2619.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Conferences, conventions, and meetings $178.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Interest $218.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Insurance $671.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Telephone $1925.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Accounts receivable, net. Beginning:$0.00 Ending: $2710.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Inventories for sale or use. Beginning:$608.00 Ending: $597.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Prepaid expenses and deferred charges. Beginning:$914.00 Ending: $1182.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Accounts payable and accrued expenses. Beginning:$2706.00 Ending: $1931.00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Deferred revenue. Beginning:$10760.00 Ending: $2273.00
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Part I Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Part II Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Part II Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Part II Line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Part II Line 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Part II Line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0RACHEL A DELGADO
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Executive Director
ReturnHeader/BusinessOfficerGrp/PhoneNum09787910570
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-02-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0First Loved Ministries Inc
ReturnHeader/Filer/BusinessNameControlTxt0FIRS
ReturnHeader/Filer/EIN0204627765
ReturnHeader/Filer/InCareOfNm0% Rachel A Delgado
ReturnHeader/Filer/PhoneNum09787910570
ReturnHeader/Filer/USAddress/AddressLine1Txt022 Vineyard St
ReturnHeader/Filer/USAddress/CityNm0Danvers
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd0019231853
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/ReturnTs02025-02-27T12:48:01-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-07-01
ReturnHeader/TaxPeriodEndDt02024-06-30
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.