Civic Intelligence

Hayovel Inc.

990 • Fiscal year 2013 • EIN 20-4318425

Jan 01, 2013 to Dec 31, 2013 • Filed on Jun 26, 2014

Organization ProfileWWW.HAYOVEL.COM

View Organization Page

P O Box 64337064

(615) 591-3015

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

64th percentile

0.15x

Higher debt load relative to assets than 64% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Liabilities / Revenue

44th percentile

0.03x

Higher debt load relative to revenue than 44% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Net Margin

56th percentile

5.4%

Higher net margin than 56% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Top Officer Pay

81st percentile

$74,097

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 12.5% of source-year revenue.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Source year 2013

Asset Growth

90th percentile

55%

Faster asset growth than 90% of similar nonprofits.

2013 filings • 501(c)3 • $500k-$1M nonprofits • Annualized from 2012 to 2013

Revenue Growth

Score unavailable

No value available

No earlier valid filing was available within the previous three public years.

Source year 2013

Balance Sheet
Liabilities / Assets64th percentile

Assets

Up

$101,446

Up $36,016 (+55%) from 2012

Net Assets

Up

$85,845

Up $32,201 (+60%) from 2012

Liabilities

Up

$15,601

Up $3,815 (+32%) from 2012

Revenue And Expenses
Liabilities / Revenue44th percentileNet Margin56th percentile

Revenue

$591,835

No earlier filing loaded for comparison.

Expenses

Up

$559,633

Up $63,217 (+13%) from 2012

Net Income

$32,202

No earlier filing loaded for comparison.

Historical Trend

Balance Sheet Trend

Asset Growth90th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$3.0M$2.0M$1.0M$0Assets 2010: $38,949Liabilities 2010: $7,384Net Assets 2010: $31,5652010Assets 2011: $82,923Liabilities 2011: $8,642Net Assets 2011: $74,2812011Assets 2012: $65,430Liabilities 2012: $11,786Net Assets 2012: $53,6442012Assets 2013: $101,446Liabilities 2013: $15,601Net Assets 2013: $85,8452013Assets 2014: $254,723Liabilities 2014: $73,892Net Assets 2014: $180,8312014Assets 2015: $342,786Liabilities 2015: $140,950Net Assets 2015: $201,8362015Assets 2016: $447,121Liabilities 2016: $117,524Net Assets 2016: $329,5972016Assets 2017: $328,674Liabilities 2017: $67,130Net Assets 2017: $261,5442017Assets 2018: $403,857Liabilities 2018: $62,427Net Assets 2018: $341,4302018Assets 2019: $828,027Liabilities 2019: $61,158Net Assets 2019: $766,8692019Assets 2020: $738,413Liabilities 2020: $67,070Net Assets 2020: $671,3432020Assets 2021: $1,060,278Liabilities 2021: $65,998Net Assets 2021: $994,2802021Assets 2022: $1,134,992Liabilities 2022: $77,229Net Assets 2022: $1,057,7632022Assets 2023: $1,677,729Liabilities 2023: $123,963Net Assets 2023: $1,553,7662023Assets 2024: $2,768,462Liabilities 2024: $160,327Net Assets 2024: $2,608,1352024

Highlighted filing

2013

Assets$101,446
Liabilities$15,601
Net Assets$85,845
Open 2013 Filing

Operations Trend

Revenue GrowthScore unavailable

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$6.0M$4.0M$2.0M$0-$2.0MExpenses 2010: $337,1732010Expenses 2011: $463,3912011Expenses 2012: $496,4162012Revenue 2013: $591,835Expenses 2013: $559,633Net Income 2013: $32,2022013Revenue 2014: $1,018,891Expenses 2014: $923,903Net Income 2014: $94,9882014Revenue 2015: $928,327Expenses 2015: $907,322Net Income 2015: $21,0052015Revenue 2016: $1,274,410Expenses 2016: $1,146,649Net Income 2016: $127,7612016Revenue 2017: $1,374,672Expenses 2017: $1,442,725Net Income 2017: -$68,0532017Revenue 2018: $1,384,472Expenses 2018: $1,303,912Net Income 2018: $80,5602018Revenue 2019: $1,436,148Expenses 2019: $1,010,709Net Income 2019: $425,4392019Revenue 2020: $1,171,214Expenses 2020: $1,266,740Net Income 2020: -$95,5262020Revenue 2021: $1,044,844Expenses 2021: $1,021,078Net Income 2021: $23,7662021Revenue 2022: $1,402,546Expenses 2022: $1,339,063Net Income 2022: $63,4832022Revenue 2023: $4,519,752Expenses 2023: $4,023,749Net Income 2023: $496,0032023Revenue 2024: $2,521,040Expenses 2024: $2,578,700Net Income 2024: -$57,6602024

Highlighted filing

2013

Revenue$591,835
Expenses$559,633
Net Income$32,202
Open 2013 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Jun 26, 2014
Return Version
2013v3.1
Gross Receipts
$594,511
Mission and Program Overview

Mission

The mission of HaYovel is to serve and support the agricultural communities in Israel

The mission of hayovel is to serve and support agricultural communities in israel.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$40,748$50,127▲ $9,379
Land, Buildings, and Equipment, Net$14,882$36,614▲ $21,732
Inventories for Sale or Use$0$7,572▲ $7,572
Prepaid Expenses and Deferred Charges$8,580$5,682▼ $2,898
Pledges and Grants Receivable$1,220$1,451▲ $231
Other Notes and Loans Receivable, Net$0$0→ $0
Receivable From Disqualified Prsn$0$0→ $0
Total Assets$65,430$101,446▲ $36,016
Liabilities
Accounts Payable and Accrued Expenses$11,786$10,501▼ $1,285
Deferred Revenue$0$5,100▲ $5,100
Total Liabilities$11,786$15,601▲ $3,815
Net Assets / Fund Balance
Unrestricted Net Assets$53,644$85,845▲ $32,201
Total Net Assets Fund Balance$53,644$85,845▲ $32,201
Total Liabilities and Net Assets / Fund Balance$65,430$101,446▲ $36,016

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$17,890--
Other Land Buildings$0--
Land$0--
Equipment$18,724$21,708-
Leasehold Improvements$0--

Endowment Activity

PeriodBeginningContrib.Gain/LossOther UsesEnd
2013----$0
2012----$0
2011----$0
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseTotal
Thomas WallerExecutive DirectorFT$74,097$74,097

Board Members and Trustees

NameTitle
Dan CollierTrustee
James MucklestoneTrustee
Tom PaulTrustee
Revenue and Support

Revenue Composition

Contributions and Grants
$243,525
Program Service Revenue
$337,492
Investment Income
$0
Other Revenue
$10,818
All Other Contributions
$243,525
Change in Net Assets
$32,202

Audited Revenue Reconciliation

Revenue per Audited Statements
$591,835
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$2,676
Total Revenue per Audited Statements
$594,511
Total Revenue per Form 990
$591,835
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$479,534
Salaries, Compensation, and Employee Benefits$80,099
Total Fundraising Expense$18,990
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Travel$332,939$15,128$10,547$358,614
Current Officers, Directors, Trustees, and Key Employees$51,868$18,524$3,705$74,097
Conferences and Meetings$27,008$4,204$2,149$33,361
Office Expenses$4,986$23,372$471$28,829
Advertising$13,028$492$1,818$15,338
Fees for Services Accounting-$13,800-$13,800
Fees for Services Other$9,920$2,153-$12,073
Payroll Taxes$4,201$1,501$300$6,002
Depreciation Depletion$2,057$3,355-$5,412
Other Expenses$330$1,668-$0
Fees for Services Legal$0$552-$552
Total Functional Expenses$451,718$88,925$18,990$559,633

Audited Expense Reconciliation

Line ItemAmount
Total Expenses per Audited Statements$562,310
Expenses per Audited Statements$559,633
Total Expenses per Form 990$559,633
Expenses Not Reported on Form 990$2,677
Expenses Not Reported on Financial Statements$0
Other Expense Adjustments$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons$0$0→ $0
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Part VI, Section B, Line 11

“The 990 is reviewed by the secretary and administrator prior to submission.”

PART VI, SECTION B, LINE 12C

“Board of trustee members are required to disclose conflict of interest where it occurs.”

Part VI, Section C, Line 19

“All governing documents, policies (including conflict of interest) and financial statements are available upon request.”

Filing and Contact Details

Filer

EIN
20-4318425
Phone
6155913015

Signing Officer

Name
Thomas E Waller
Title
President
Signed
2014-06-26
Discuss with paid preparer
No

Organization Details

Principal Officer
Thomas E Waller
Formed
2006
Legal Domicile
Tn
Voting Board Members
4
Independent Board Members
3
Employees
1
Volunteers
36

Preparer

Preparer
Basil Dosunmu
Phone
6156624440
Supplemental Narrative

Additional Explanations

Part XI, Line 9

“DEPRECIATION DIFFERENCES”

Financial Statement Notes

Part XI, Line 2D

“Adjustment for cost of goods sold”

Part XII, Line 2D

“MISCELLANEOUS ADJUSTMENT”

Raw XML AppendixShowing 400 of 496 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011786
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt010501
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE MISSION OF HAYOVEL IS TO SERVE AND SUPPORT AGRICULTURAL COMMUNITIES IN ISRAEL.
IRS990/AdvertisingGrp/FundraisingAmt01818
IRS990/AdvertisingGrp/ManagementAndGeneralAmt0492
IRS990/AdvertisingGrp/ProgramServicesAmt013028
IRS990/AdvertisingGrp/TotalAmt015338
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt0243525
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt00
IRS990/AllOtherExpensesGrp/ProgramServicesAmt00
IRS990/AllOtherExpensesGrp/TotalAmt00
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0RICK PAULS
IRS990/BooksInCareOfDetail/PhoneNum06158528022
IRS990/BooksInCareOfDetail/USAddress/AddressLine105070 COUGAR COVE
IRS990/BooksInCareOfDetail/USAddress/City0JOELTON
IRS990/BooksInCareOfDetail/USAddress/State0TN
IRS990/BooksInCareOfDetail/USAddress/ZIPCode037080
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt040748
IRS990/CashNonInterestBearingGrp/EOYAmt050127
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt03705
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt018524
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt051868
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt074097
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConferencesMeetingsGrp/FundraisingAmt02149
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt04204
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt027008
IRS990/ConferencesMeetingsGrp/TotalAmt033361
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt02676
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0243525
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0479534
IRS990/CYOtherRevenueAmt010818
IRS990/CYProgramServiceRevenueAmt0337492
IRS990/CYRevenuesLessExpensesAmt032202
IRS990/CYSalariesCompEmpBnftPaidAmt080099
IRS990/CYTotalExpensesAmt0559633
IRS990/CYTotalFundraisingExpenseAmt018990
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0591835
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt00
IRS990/DeferredRevenueGrp/EOYAmt05100
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt03355
IRS990/DepreciationDepletionGrp/ProgramServicesAmt02057
IRS990/DepreciationDepletionGrp/TotalAmt05412
IRS990/Desc0HAYOVEL BRINGS VOLUNTEERS TO ISRAEL TO MAINTAIN AND TEND VINEYARD AND OLIVE GROVE AS WELL AS OFFER LIMITED ASSISTANCE TO OTHER STRUGGLING FARMERS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt01
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExcessBusinessHoldingsInd0false
IRS990/ExpenseAmt0442032
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditPerformedInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt013800
IRS990/FeesForServicesAccountingGrp/TotalAmt013800
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt0552
IRS990/FeesForServicesLegalGrp/ProgramServicesAmt00
IRS990/FeesForServicesLegalGrp/TotalAmt0552
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt02153
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt09920
IRS990/FeesForServicesOtherGrp/TotalAmt012073
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form720FiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8886TFiledInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt060
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/PersonNm0THOMAS WALLER
IRS990/Form990PartVIISectionAGrp/PersonNm1DAN COLLIER
IRS990/Form990PartVIISectionAGrp/PersonNm2JAMES MUCKLESTONE
IRS990/Form990PartVIISectionAGrp/PersonNm3TOM PAUL
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt074097
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt1TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt2TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02006
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/OtherAmt00
IRS990/GainOrLossGrp/SecuritiesAmt00
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0594511
IRS990/GrossSalesOfInventoryAmt013494
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InformationTechnologyGrp/TotalAmt00
IRS990/InsuranceGrp/TotalAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/BOYAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt07572
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt021708
IRS990/LandBldgEquipBasisNetGrp/BOYAmt014882
IRS990/LandBldgEquipBasisNetGrp/EOYAmt036614
IRS990/LandBldgEquipCostOrOtherBssAmt058322
IRS990/LegalDomicileStateCd0TN
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE MISSION OF HAYOVEL IS TO SERVE AND SUPPORT AGRICULTURAL COMMUNITIES IN ISRAEL.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt053644
IRS990/NetAssetsOrFundBalancesEOYAmt085845
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt010818
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/NondeductibleContriDisclInd0false
IRS990/OccupancyGrp/TotalAmt00
IRS990/OfficeExpensesGrp/FundraisingAmt0471
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt023372
IRS990/OfficeExpensesGrp/ProgramServicesAmt04986
IRS990/OfficeExpensesGrp/TotalAmt028829
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherChangesInNetAssetsAmt0-1
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0PAYPAL FEES
IRS990/OtherExpensesGrp/Desc1LOSS ON DISPOSAL OF ASSETS
IRS990/OtherExpensesGrp/Desc2MISCELLANEOUS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02495
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11681
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21668
IRS990/OtherExpensesGrp/ProgramServicesAmt03595
IRS990/OtherExpensesGrp/ProgramServicesAmt11786
IRS990/OtherExpensesGrp/ProgramServicesAmt2330
IRS990/OtherExpensesGrp/TotalAmt06090
IRS990/OtherExpensesGrp/TotalAmt13467
IRS990/OtherExpensesGrp/TotalAmt21998
IRS990/OtherExpensesGrp/TotalAmt30
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/TotalAmt00
IRS990/OthNotesLoansReceivableNetGrp/BOYAmt00
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt0300
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt01501
IRS990/PayrollTaxesGrp/ProgramServicesAmt04201
IRS990/PayrollTaxesGrp/TotalAmt06002
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/BOYAmt01220
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt01451
IRS990/PoliciesReferenceChaptersInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt08580
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt05682
IRS990/PrincipalOfficerNm0THOMAS E WALLER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0VINEYARD PROJECT
IRS990/ProgramServiceRevenueGrp/Desc1FAMILY WEEK
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0308149
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt129343
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt0263596
IRS990/PYExcessBenefitTransInd0false
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0429095
IRS990/PYOtherRevenueAmt0302
IRS990/PYProgramServiceRevenueAmt0211881
IRS990/PYRevenuesLessExpensesAmt0-20637
IRS990/PYSalariesCompEmpBnftPaidAmt067321
IRS990/PYTotalExpensesAmt0496416
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0475779
IRS990/QuidProQuoContributionsInd0false
IRS990/QuidProQuoContriDisclInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/BOYAmt00
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt032202
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/RentalIncomeOrLossGrp/PersonalAmt00
IRS990/RentalIncomeOrLossGrp/RealAmt00
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RoyaltiesGrp/TotalAmt00
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Contribution35ControlledInd0false
IRS990ScheduleA/ContributionControllerInd0false
IRS990ScheduleA/ContributionFamilyInd0false
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0243525
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0263596
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0242991
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0183914
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0149695
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01083721
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt00
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0348310
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0212183
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0250306
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0170680
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt081349
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt01062828
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeCYPct00
IRS990ScheduleA/InvestmentIncomePYPct00
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/TotalAmt00
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00
IRS990ScheduleA/PublicSupportCY509Pct01
IRS990ScheduleA/PublicSupportPY170Pct00
IRS990ScheduleA/PublicSupportPY509Pct01
IRS990ScheduleA/PublicSupportTotal509Amt02146549
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt00
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0591835
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0475779
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0493297
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0354594
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0231044
IRS990ScheduleA/Total509Grp/TotalAmt02146549
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0591835
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0475779
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0493297
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0354594
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0231044
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02146549
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/AgentTrusteeEtcInd0false
IRS990ScheduleD/BoardDesignatedBalanceEOYPct00
IRS990ScheduleD/BuildingsGrp/BookValueAmt017890
IRS990ScheduleD/BuildingsGrp/InvestmentCostOrOtherBasisAmt017890
IRS990ScheduleD/CYEndwmtFundGrp/EndYearBalanceAmt00
IRS990ScheduleD/CYMinus1YrEndwmtFundGrp/EndYearBalanceAmt00
IRS990ScheduleD/CYMinus2YrEndwmtFundGrp/EndYearBalanceAmt00
IRS990ScheduleD/DisclosedForCharitablePrpsInd0false
IRS990ScheduleD/DisclosedOrgLegCtrlInd0false
IRS990ScheduleD/EndowmentsHeldRelatedOrgInd0false
IRS990ScheduleD/EndowmentsHeldUnrelatedOrgInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt018724
IRS990ScheduleD/EquipmentGrp/DepreciationAmt021708
IRS990ScheduleD/EquipmentGrp/InvestmentCostOrOtherBasisAmt040432
IRS990ScheduleD/ExpensesNotReportedAmt02677
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt0559633
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd0false
IRS990ScheduleD/LandGrp/BookValueAmt00
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt00
IRS990ScheduleD/OtherExpensesIncludedAmt02677
IRS990ScheduleD/OtherExpensesNotIncludedAmt00
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt00
IRS990ScheduleD/OtherRevenueAmt02676
IRS990ScheduleD/PrmnntEndowmentBalanceEOYPct00
IRS990ScheduleD/RelatedOrgListSchRInd0false
IRS990ScheduleD/RevenueNotReportedAmt02676
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt0591835
IRS990ScheduleD/Section170hRqrStsfdInd0false
IRS990ScheduleD/SolicitedAssetsSaleInd0false
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0ADJUSTMENT FOR COST OF GOODS SOLD
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt1MISCELLANEOUS ADJUSTMENT
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART XI, LINE 2D
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc1PART XII, LINE 2D
IRS990ScheduleD/TermEndowmentBalanceEOYPct00
IRS990ScheduleD/TotalBookValueLandBuildingsAmt036614
IRS990ScheduleD/TotalBookValueOtherAssetsAmt00
IRS990ScheduleD/TotalBookValueProgramRltdAmt00
IRS990ScheduleD/TotalBookValueSecuritiesAmt00
IRS990ScheduleD/TotalExpensesPerForm990Amt0559633
IRS990ScheduleD/TotalLiabilityAmt00
IRS990ScheduleD/TotalRevenuePerForm990Amt0591835
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0594511
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0562310
IRS990ScheduleD/WrittenPolicyMonitoringInd0false
IRS990ScheduleJ/AnyNonFixedPaymentsInd0false
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd0false
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd0false
IRS990ScheduleJ/CompBsdOnRevRelatedOrgsInd0false
IRS990ScheduleJ/EquityBasedCompArrngmInd0false
IRS990ScheduleJ/InitialContractExceptionInd0false
IRS990ScheduleJ/RebuttablePresumptionProcInd0false
IRS990/ScheduleJRequiredInd0false
IRS990ScheduleJ/SeverancePaymentInd0false
IRS990ScheduleJ/SubstantiationRequiredInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2013 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$101,446
Liabilities
$15,601
Net assets
$85,845
Revenue
$591,835
Expenses
$559,633
Net income
$32,202
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.77$0.16$2.61$2.52$2.58$0.06
2023Summary only. Only limited summary data is available for this year.$1.68$0.12$1.55$4.52$4.02$0.50
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.13$0.08$1.06$1.40$1.34$0.06
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.06$0.07$0.99$1.04$1.02$0.02
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.07$0.67$1.17$1.27$0.10
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.83$0.06$0.77$1.44$1.01$0.43
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.40$0.06$0.34$1.38$1.30$0.08
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.33$0.07$0.26$1.37$1.44$0.07
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.45$0.12$0.33$1.27$1.15$0.13
2015Detailed filing. Detailed filing data is available for this year.$0.34$0.14$0.20$0.93$0.91$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.25$0.07$0.18$1.02$0.92$0.09
2013Detailed filing. Detailed filing data is available for this year.$0.10$0.02$0.09$0.59$0.56$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.07$0.01$0.05$0.50
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.08$0.01$0.07$0.46
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.04$0.01$0.03$0.34