Liabilities / Assets
89th percentile
Higher debt load relative to assets than 89% of similar nonprofits.
Siviq Scores
Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.
0.45x
Liabilities / Revenue
92nd percentile
Higher debt load relative to revenue than 92% of similar nonprofits.
Net Margin
8th percentile
Higher net margin than 8% of similar nonprofits.
Top Officer Pay
78th percentile
Higher top officer pay than 78% of similar nonprofits.
Top officer pay equals 0.0% of source-year revenue.
Asset Growth
11th percentile
Faster asset growth than 11% of similar nonprofits.
Revenue Growth
39th percentile
Faster revenue growth than 39% of similar nonprofits.
Balance Sheet
Assets
Down$86,288
Down $76,268 (-47%) from 2022
Net Assets
Down$47,753
Down $51,153 (-52%) from 2022
Liabilities
Down$38,535
Down $25,115 (-39%) from 2022
Revenue And Expenses
Revenue
Down$79,407
Down $3,208 (-3.9%) from 2022
Expenses
Up$130,560
Up $54,624 (+72%) from 2022
Net Income
Down-$51,153
Down $57,832 (-866%) from 2022
Historical Trend
Jump To
Filing Snapshot
- Filing Period
- Jan 1, 2023 to Dec 31, 2023
- Signed
- Jul 19, 2024
- Return Version
- 2023v5.1
- Gross Receipts
- $82,407
Mission and Program Overview
Mission
Preaching and teaching the gospel of jesus chrits
Program Services
| Description | Grants | Expenses |
|---|---|---|
| TEACHING, PREACHING AND CONDUCTION WORSHIP SERVICES | - | - |
Compensation and Service Providers
Employees
| Name | Title | Full / Part Time | Base | Other | Total |
|---|---|---|---|---|---|
| DALE MAST | President | PT | $0 | - | - |
| LuANNE MAST | Sec/Treasurer | PT | $0 | - | - |
| BILL HAMON | Director | - | $0 | - | - |
| MICHAEL HUTCHINGS | Director | - | $0 | - | - |
| BRUCE LENGEMAN | Director | - | $0 | - | - |
Filing and Contact Details
Filer
- Filer Name
- Eagle Fire Ministries Inc
- EIN
- 20-3066232
- Address
- 110 KELSEY LYNN COURT, Townsend, DE 19734
Signing Officer
- Name
- Dale Mast
- Title
- President
- Signed
- 2024-07-19
- Discuss with paid preparer
- Yes
Preparer
- Firm
- In the Black Tax Services Inc
- Address
- 2709 Stable Door Lane, Fort Worth, TX 76244
- Preparer
- Kathleen L Mannering
- Phone
- 8177888245
Supplemental Narrative
Additional Explanations
Form 990-EZ, Part I, Line 10, Grants Paid
“Activity CASH, Grantee DESTINY CHRISTIAN CHURCH 2736A FORREST AVE DOVER DE 19904, Cash Grant 7,350, Relationship”
Form 990-EZ, Part I, Line 10, Grants Paid
“Activity CASH, Grantee BISHOP HAMON SOLE PO BOX 9000 SANTA ROSA BEACH FL 32459, Cash Grant 12,000, Relationship”
Form 990-EZ, Part I, Line 16, Other Expenses
“Travel 24,538”
Form 990-EZ, Part I, Line 16, Other Expenses
“Meals and entertainment 10,771”
Form 990-EZ, Part I, Line 16, Other Expenses
“Supplies 9,403”
Form 990-EZ, Part I, Line 16, Other Expenses
“Bank/credit card fees 746”
Form 990-EZ, Part I, Line 16, Other Expenses
“OFFICE SUPPLIES 3,593”
Form 990-EZ, Part I, Line 16, Other Expenses
“MARKETING 2,697”
Form 990-EZ, Part I, Line 16, Other Expenses
“Production cost for online course 20,050”
Form 990-EZ, Part II, Line 24, Other Assets
“Inventory for Sale Beginning of year 22,899, End of year 17,654”
Form 990-EZ, Part II, Line 24, Other Assets
“Furniture, Equipment and Vehicles Beginning of year 67,032, End of year 54,590”
Form 990-EZ, Part II, Line 24, Other Assets
“Loans Receivable Beginning of year 0, End of year 4,928”
Form 990-EZ, Part II, Line 26, Liabilities
“CAR LOAN Beginning of year 63,650, End of year 38,535”
Raw XML Appendix178 raw XML fields
This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.
| Path | # | Value |
|---|---|---|
| IRS990EZ/ActivitiesNotPreviouslyRptInd | 0 | false |
| IRS990EZ/BooksInCareOfDetail/PersonNm | 0 | DALE MAST |
| IRS990EZ/BooksInCareOfDetail/PhoneNum | 0 | 3022332575 |
| IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt | 0 | 110 KELSEY LYNN COURT |
| IRS990EZ/BooksInCareOfDetail/USAddress/CityNm | 0 | TOWNSEND |
| IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd | 0 | DE |
| IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd | 0 | 19734 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt | 0 | 72625 |
| IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt | 0 | 9116 |
| IRS990EZ/ChgMadeToOrgnzngDocNotRptInd | 0 | false |
| IRS990EZ/ContributionsGiftsGrantsEtcAmt | 0 | 73443 |
| IRS990EZ/CostOfGoodsSoldAmt | 0 | 3000 |
| IRS990EZ/DonorAdvisedFndsInd | 0 | false |
| IRS990EZ/EngagedInExcessBenefitTransInd | 0 | false |
| IRS990EZ/ExcessOrDeficitForYearAmt | 0 | -51153 |
| IRS990EZ/FeesAndOtherPymtToIndCntrctAmt | 0 | 11730 |
| IRS990EZ/FiledScheduleAInd | 0 | true |
| IRS990EZ/ForeignFinancialAccountInd | 0 | false |
| IRS990EZ/ForeignOfficeInd | 0 | false |
| IRS990EZ/Form1120PolFiledInd | 0 | false |
| IRS990EZ/Form990TotalAssetsGrp/BOYAmt | 0 | 162556 |
| IRS990EZ/Form990TotalAssetsGrp/EOYAmt | 0 | 86288 |
| IRS990EZ/GrantsAndSimilarAmountsPaidAmt | 0 | 22750 |
| IRS990EZ/GrossProfitLossSlsOfInvntryAmt | 0 | 5964 |
| IRS990EZ/GrossReceiptsAmt | 0 | 82407 |
| IRS990EZ/GrossSalesOfInventoryAmt | 0 | 8964 |
| IRS990EZ/InfoInScheduleOPartIIInd | 0 | X |
| IRS990EZ/InfoInScheduleOPartIInd | 0 | X |
| IRS990EZ/LobbyingActivitiesInd | 0 | false |
| IRS990EZ/MadeLoansToFromOfficersInd | 0 | false |
| IRS990EZ/MethodOfAccountingCashInd | 0 | X |
| IRS990EZ/NetAssetsOrFundBalancesBOYAmt | 0 | 98906 |
| IRS990EZ/NetAssetsOrFundBalancesEOYAmt | 0 | 47753 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt | 0 | 98906 |
| IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt | 0 | 47753 |
| IRS990EZ/OccupancyRentUtltsAndMaintAmt | 0 | 24007 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 0 | 020.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 1 | 010.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 2 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 3 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt | 4 | 000.00 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 0 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 1 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 2 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 3 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt | 4 | 0 |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 0 | DALE MAST |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 1 | LuANNE MAST |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 2 | BILL HAMON |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 3 | MICHAEL HUTCHINGS |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm | 4 | BRUCE LENGEMAN |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 0 | PRESIDENT |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 1 | SEC/TREASURER |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 2 | DIRECTOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 3 | DIRECTOR |
| IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt | 4 | DIRECTOR |
| IRS990EZ/OperateHospitalInd | 0 | false |
| IRS990EZ/Organization501c3Ind | 0 | X |
| IRS990EZ/OrganizationDissolvedEtcInd | 0 | false |
| IRS990EZ/OrganizationHadUBIInd | 0 | false |
| IRS990EZ/OtherAssetsTotalDetail/BOYAmt | 0 | 89931 |
| IRS990EZ/OtherAssetsTotalDetail/EOYAmt | 0 | 77172 |
| IRS990EZ/OtherExpensesTotalAmt | 0 | 71798 |
| IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt | 0 | NONE |
| IRS990EZ/PartVIOfCompOfHghstPdEmplTxt | 0 | NONE |
| IRS990EZ/PoliticalCampaignActyInd | 0 | false |
| IRS990EZ/PrimaryExemptPurposeTxt | 0 | PREACHING AND TEACHING THE GOSPEL OF JESUS CHRITS |
| IRS990EZ/PrintingPublicationsPostageAmt | 0 | 275 |
| IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt | 0 | TEACHING, PREACHING AND CONDUCTION WORSHIP SERVICES |
| IRS990EZ/ProhibitedTaxShelterTransInd | 0 | false |
| IRS990EZ/RelatedOrganizationCtrlEntInd | 0 | false |
| IRS990EZ/SchoolOperatingInd | 0 | false |
| IRS990EZ/SubjectToProxyTaxInd | 0 | false |
| IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt | 0 | 63650 |
| IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt | 0 | 38535 |
| IRS990EZ/TanningServicesProvidedInd | 0 | false |
| IRS990EZ/TaxImposedUnderIRC4911Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4912Amt | 0 | 0 |
| IRS990EZ/TaxImposedUnderIRC4955Amt | 0 | 0 |
| IRS990EZ/TotalExpensesAmt | 0 | 130560 |
| IRS990EZ/TotalRevenueAmt | 0 | 79407 |
| IRS990EZ/TransactionWithControlEntInd | 0 | false |
| IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd | 0 | false |
| IRS990EZ/TypeOfOrganizationCorpInd | 0 | X |
| IRS990EZ/WebsiteAddressTxt | 0 | N/A |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt | 0 | 73443 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt | 0 | 68827 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 88289 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 52265 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 70317 |
| IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt | 0 | 353141 |
| IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/InvestmentIncomeCYPct | 0 | 0.00000 |
| IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/OtherIncome509Grp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/Post1975UBTIGrp/TotalAmt | 0 | 0 |
| IRS990ScheduleA/PubliclySupportedOrg509a2Ind | 0 | X |
| IRS990ScheduleA/PublicSupportCY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportPY509Pct | 0 | 1.00000 |
| IRS990ScheduleA/PublicSupportTotal509Amt | 0 | 353141 |
| IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind | 0 | X |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt | 0 | 73443 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt | 0 | 68827 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt | 0 | 88289 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt | 0 | 52265 |
| IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt | 0 | 70317 |
| IRS990ScheduleA/Total509Grp/TotalAmt | 0 | 353141 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt | 0 | 73443 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt | 0 | 68827 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt | 0 | 88289 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt | 0 | 52265 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt | 0 | 70317 |
| IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt | 0 | 353141 |
| IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorNum | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine1 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine2 | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode | 0 | RESTRICTED |
| IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt | 0 | RESTRICTED |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 0 | Activity CASH, Grantee DESTINY CHRISTIAN CHURCH 2736A FORREST AVE DOVER DE 19904, Cash Grant 7,350, Relationship |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 1 | Activity CASH, Grantee BISHOP HAMON SOLE PO BOX 9000 SANTA ROSA BEACH FL 32459, Cash Grant 12,000, Relationship |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 2 | Travel 24,538 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 3 | Meals and entertainment 10,771 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 4 | Supplies 9,403 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 5 | BANK/CREDIT CARD FEES 746 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 6 | OFFICE SUPPLIES 3,593 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 7 | MARKETING 2,697 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 8 | PRODUCTION COST FOR ONLINE COURSE 20,050 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 9 | Inventory for Sale Beginning of year 22,899, End of year 17,654 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 10 | Furniture, Equipment and Vehicles Beginning of year 67,032, End of year 54,590 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 11 | Loans Receivable Beginning of year 0, End of year 4,928 |
| IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt | 12 | CAR LOAN Beginning of year 63,650, End of year 38,535 |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 0 | Form 990-EZ, Part I, Line 10, Grants Paid |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 1 | Form 990-EZ, Part I, Line 10, Grants Paid |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 2 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 3 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 4 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 5 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 6 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 7 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 8 | Form 990-EZ, Part I, Line 16, Other Expenses |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 9 | Form 990-EZ, Part II, Line 24, Other Assets |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 10 | Form 990-EZ, Part II, Line 24, Other Assets |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 11 | Form 990-EZ, Part II, Line 24, Other Assets |
| IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc | 12 | Form 990-EZ, Part II, Line 26, Liabilities |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd | 0 | AAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd | 0 | IAL1 |
| ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd | 0 | 2 |
| ReturnHeader/BuildTS | 0 | 2023-04-26 12:10:37Z |
| ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd | 0 | true |
| ReturnHeader/BusinessOfficerGrp/PersonNm | 0 | DALE MAST |
| ReturnHeader/BusinessOfficerGrp/PersonTitleTxt | 0 | PRESIDENT |
| ReturnHeader/BusinessOfficerGrp/SignatureDt | 0 | 2024-07-19 |
| ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt | 0 | EAGLE FIRE MINISTRIES INC |
| ReturnHeader/Filer/BusinessNameControlTxt | 0 | EAGL |
| ReturnHeader/Filer/EIN | 0 | 203066232 |
| ReturnHeader/Filer/USAddress/AddressLine1Txt | 0 | 110 KELSEY LYNN COURT |
| ReturnHeader/Filer/USAddress/CityNm | 0 | Townsend |
| ReturnHeader/Filer/USAddress/StateAbbreviationCd | 0 | DE |
| ReturnHeader/Filer/USAddress/ZIPCd | 0 | 19734 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmEIN | 0 | 814981645 |
| ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt | 0 | In the Black Tax Services Inc |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt | 0 | 2709 Stable Door Lane |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm | 0 | Fort Worth |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd | 0 | TX |
| ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd | 0 | 76244 |
| ReturnHeader/PreparerPersonGrp/PhoneNum | 0 | 8177888245 |
| ReturnHeader/PreparerPersonGrp/PreparationDt | 0 | 2024-07-19 |
| ReturnHeader/PreparerPersonGrp/PreparerPersonNm | 0 | Kathleen L Mannering |
| ReturnHeader/ReturnTs | 0 | 2024-07-19T04:46:07-00:00 |
| ReturnHeader/ReturnTypeCd | 0 | 990EZ |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm | 0 | DALE |
| ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm | 0 | MAST |
| ReturnHeader/TaxPeriodBeginDt | 0 | 2023-01-01 |
| ReturnHeader/TaxPeriodEndDt | 0 | 2023-12-31 |
| ReturnHeader/TaxYr | 0 | 2023 |
Document Assets
No mirrored PDF or thumbnail assets are attached yet.
Filings
Displayed year
2023 • Form 990EZDetailed filing. Detailed filing data is available for this year.
- Assets
- $86,288
- Liabilities
- $38,535
- Net assets
- $47,753
- Revenue
- $79,407
- Expenses
- $130,560
- Net income
- -$51,153