Civic Intelligence

City Vision Inc

990EZ • Fiscal year 2016 • EIN 20-2834959

Jan 01, 2016 to Dec 31, 2016 • Filed on Aug 12, 2017

Organization Profilewww.city-vision.org
149 Bird AveBuffalo, NY 14213

(614) 309-1549

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

72nd percentile

0.05x

Higher debt load relative to assets than 72% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

22nd percentile

-11%

Higher net margin than 22% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

98th percentile

$90,014

Higher top officer pay than 98% of similar nonprofits.

Top officer pay equals 65.2% of source-year revenue.

2016 filings • 501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

27th percentile

-12%

Faster asset growth than 27% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

84th percentile

41%

Faster revenue growth than 84% of similar nonprofits.

2016 filings • 501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets72nd percentile

Assets

Down

$89,747

Down $12,261 (-12%) from 2015

Net Assets

Down

$85,619

Down $15,791 (-16%) from 2015

Liabilities

Up

$4,128

Up $3,530 (+590%) from 2015

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin22nd percentile

Revenue

Up

$138,088

Up $40,490 (+41%) from 2015

Expenses

Up

$153,879

Up $134 (+0.1%) from 2015

Net Income

Up

-$15,791

Up $40,356 (+72%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth27th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2010: $11,500Liabilities 2010: $1,9232010Assets 2011: $9,718Liabilities 2011: $2,615Net Assets 2011: $7,1032011Assets 2012: $15,431Liabilities 2012: $775Net Assets 2012: $14,6562012Assets 2013: $34,174Liabilities 2013: $678Net Assets 2013: $33,4962013Assets 2014: $158,499Liabilities 2014: $942Net Assets 2014: $157,5572014Assets 2015: $102,008Liabilities 2015: $598Net Assets 2015: $101,4102015Assets 2016: $89,747Liabilities 2016: $4,128Net Assets 2016: $85,6192016Assets 2017: $86,160Liabilities 2017: $10,623Net Assets 2017: $75,5372017Assets 2018: $108,081Liabilities 2018: $10,670Net Assets 2018: $97,4112018Assets 2019: $119,526Liabilities 2019: $1,419Net Assets 2019: $118,1072019Assets 2020: $161,738Liabilities 2020: $13,333Net Assets 2020: $148,4052020Assets 2021: $93,247Liabilities 2021: $0Net Assets 2021: $93,2472021

Highlighted filing

2016

Assets$89,747
Liabilities$4,128
Net Assets$85,619
Open 2016 Filing

Operations Trend

Revenue Growth84th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $146,348Expenses 2010: $149,002Net Income 2010: -$2,6542010Revenue 2011: $168,752Expenses 2011: $171,226Net Income 2011: -$2,4742011Revenue 2012: $124,746Expenses 2012: $117,400Net Income 2012: $7,3462012Revenue 2013: $133,963Expenses 2013: $115,123Net Income 2013: $18,8402013Revenue 2014: $245,066Expenses 2014: $121,005Net Income 2014: $124,0612014Revenue 2015: $97,598Expenses 2015: $153,745Net Income 2015: -$56,1472015Revenue 2016: $138,088Expenses 2016: $153,879Net Income 2016: -$15,7912016Revenue 2017: $124,161Expenses 2017: $134,243Net Income 2017: -$10,0822017Revenue 2018: $125,980Expenses 2018: $104,106Net Income 2018: $21,8742018Revenue 2019: $122,632Expenses 2019: $101,936Net Income 2019: $20,6962019Revenue 2020: $121,764Expenses 2020: $91,466Net Income 2020: $30,2982020Revenue 2021: $33,601Expenses 2021: $88,759Net Income 2021: -$55,1582021

Highlighted filing

2016

Revenue$138,088
Expenses$153,879
Net Income-$15,791
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2016 to Dec 31, 2016
Signed
Aug 12, 2017
Return Version
2016v3.0
Gross Receipts
$138,088
Mission and Program Overview

Mission

Religious charitable educational

Program Services

DescriptionGrantsExpenses
MERGE teen outreach program outreach program for at-risks teens in Buffalo NY-$79,371
City Vision Fellowship Network of urban home churches which focus on community life together leadership development and spiritual growth-$64,578
CityNetwork City Vision gathers urban ministry leaders for networking and training City Vision organizes conferences for training urban ministry staff and volunteers-$9,931
Compensation and Service Providers
Top Officer Pay98th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Jim SwearingenPresident-$69,600$20,414$90,014
Robert StowersTreasurer-$0--
Rodney McCallumVice-President-$0--
Bertholt SchroederSecretary-$0--
Filing and Contact Details

Filer

Filer Name
City Vision
EIN
20-2834959
Address
149 Bird Ave, Buffalo, NY 14213

Signing Officer

Name
Jim Swearingen
Title
President
Phone
6143091549
Signed
2017-08-12
Discuss with paid preparer
Yes

Preparer

Firm
Ministry Consulting Group LLC
Address
107 W Main St, Fulton, OH 43321
Preparer
Jerry Stephens
Phone
6147432106
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountAdmin costs 7,201Charitable assistance 2,270Program services 6,364Travel 50”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearPayroll taxes payable 598 491Credit card payable 0 50Benefits payable 0 3,587”

Raw XML Appendix165 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0KJ Swearingen
IRS990EZ/BooksInCareOfDetail/PhoneNum06143091549
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0149 Bird Ave
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Buffalo
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014213
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0102008
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt089747
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0135713
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-15791
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02600
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0102008
IRS990EZ/Form990TotalAssetsGrp/EOYAmt089747
IRS990EZ/GrossReceiptsAmt0138088
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0373
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0101410
IRS990EZ/NetAssetsOrFundBalancesEOYAmt085619
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0101410
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt085619
IRS990EZ/OccupancyRentUtltsAndMaintAmt010180
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt069600
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt020414
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Jim Swearingen
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Robert Stowers
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Rodney McCallum
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Bertholt Schroeder
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice-President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt00
IRS990EZ/OtherAssetsTotalDetail/EOYAmt00
IRS990EZ/OtherExpensesTotalAmt015885
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Religious charitable educational
IRS990EZ/PrintingPublicationsPostageAmt01153
IRS990EZ/ProgramServiceRevenueAmt02002
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CityNetwork City Vision gathers urban ministry leaders for networking and training City Vision organizes conferences for training urban ministry staff and volunteers
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1City Vision Fellowship Network of urban home churches which focus on community life together leadership development and spiritual growth
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2MERGE teen outreach program outreach program for at-risks teens in Buffalo NY
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09931
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt164578
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt279371
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0124061
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0598
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04128
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0153879
IRS990EZ/TotalProgramServiceExpensesAmt0153880
IRS990EZ/TotalRevenueAmt0138088
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.city-vision.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0135713
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0133234
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0114573
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt032525
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt034746
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0450791
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearAmt0373
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt0190
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt01
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0564
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.87540
IRS990ScheduleA/PublicSupportPY170Pct00.98130
IRS990ScheduleA/PublicSupportTotal170Amt0395132
IRS990ScheduleA/SubstantialContributorsTotAmt055659
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0135713
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0133234
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0114573
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt032525
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt034746
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0450791
IRS990ScheduleA/TotalSupportAmt0451355
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountAdmin costs 7,201Charitable assistance 2,270Program services 6,364Travel 50
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearPayroll taxes payable 598 491Credit card payable 0 50Benefits payable 0 3,587
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of total liabilities Part II line 26
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jim Swearingen
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum06143091549
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0City Vision
ReturnHeader/Filer/BusinessNameControlTxt0CITY
ReturnHeader/Filer/EIN0202834959
ReturnHeader/Filer/USAddress/AddressLine1Txt0149 Bird Ave
ReturnHeader/Filer/USAddress/CityNm0Buffalo
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014213
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId09A2E37F29F02632FE4365DBE6E1439AB7A2365A8
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09A2E37F29F02632FE4365DBE6E1439AB7A2365A8
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionId03110582017225hdk53r1
ReturnHeader/FilingSecurityInformation/FederalOriginalSubmissionIdDt02017-08-13
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0104.231.138.135
ReturnHeader/FilingSecurityInformation/IPDt02017-08-13
ReturnHeader/FilingSecurityInformation/IPTm019:01:58
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0201994548
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Ministry Consulting Group LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0107 W Main St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Fulton
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0OH
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd043321
ReturnHeader/PreparerPersonGrp/PhoneNum06147432106
ReturnHeader/PreparerPersonGrp/PreparationDt02017-08-13
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jerry Stephens
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02017-08-13T19:00:45-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-01-01
ReturnHeader/TaxPeriodEndDt02016-12-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$89,747
Liabilities
$4,128
Net assets
$85,619
Revenue
$138,088
Expenses
$153,879
Net income
-$15,791
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.93$0.00$0.93$0.34$0.89$0.55
2020Detailed filing. Detailed filing data is available for this year.$1.62$0.13$1.48$1.22$0.91$0.30
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.20$0.01$1.18$1.23$1.02$0.21
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.11$0.97$1.26$1.04$0.22
2017Detailed filing. Detailed filing data is available for this year.$0.86$0.11$0.76$1.24$1.34$0.10
2016Detailed filing. Detailed filing data is available for this year.$0.90$0.04$0.86$1.38$1.54$0.16
2015Detailed filing. Detailed filing data is available for this year.$1.02$0.01$1.01$0.98$1.54$0.56
2014Detailed filing. Detailed filing data is available for this year.$1.58$0.01$1.58$2.45$1.21$1.24
2013Detailed filing. Detailed filing data is available for this year.$0.34$0.01$0.33$1.34$1.15$0.19
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.15$0.01$0.15$1.25$1.17$0.07
2011XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.10$0.03$0.07$1.69$1.71$0.02
2010Summary only. Only limited summary data is available for this year.$0.12$0.02$1.46$1.49$0.03