Civic Intelligence

Mercy Heart

990EZ • Fiscal year 2018 • EIN 20-2013650

Jul 01, 2017 to Jun 30, 2018 • Filed on Dec 13, 2018

PO Box 163783Fort Worth, TX 76161

(817) 527-1543

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

81st percentile

0.15x

Higher debt load relative to assets than 81% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

71st percentile

0.02x

Higher debt load relative to revenue than 71% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

20th percentile

-14%

Higher net margin than 20% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

93rd percentile

$52,872

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 54.5% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

10th percentile

-44%

Faster asset growth than 10% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

18th percentile

-29%

Faster revenue growth than 18% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Down

$15,419

Down $12,109 (-44%) from 2017

Net Assets

Down

$13,093

Down $13,297 (-50%) from 2017

Liabilities

Up

$2,326

Up $1,188 (+104%) from 2017

Revenue

Down

$96,965

Down $39,094 (-29%) from 2017

Expenses

Down

$110,262

Down $23,302 (-17%) from 2017

Net Income

Down

-$13,297

Down $15,792 (-633%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2011: $28,400Liabilities 2011: $7,0522011Assets 2012: $12,520Liabilities 2012: $10,414Net Assets 2012: $2,1062012Assets 2013: $54,261Liabilities 2013: $2,993Net Assets 2013: $51,2682013Assets 2014: $70,356Liabilities 2014: $5,886Net Assets 2014: $64,4702014Assets 2015: $48,827Liabilities 2015: $2,255Net Assets 2015: $46,5722015Assets 2016: $25,686Liabilities 2016: $1,791Net Assets 2016: $23,8952016Assets 2017: $27,528Liabilities 2017: $1,138Net Assets 2017: $26,3902017Assets 2018: $15,419Liabilities 2018: $2,326Net Assets 2018: $13,0932018Assets 2019: $0Liabilities 2019: $0Net Assets 2019: $02019

Highlighted filing

2018

Assets$15,419
Liabilities$2,326
Net Assets$13,093

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $178,994Expenses 2011: $189,270Net Income 2011: -$10,2762011Expenses 2012: $274,5652012Expenses 2013: $242,6782013Revenue 2014: $248,825Expenses 2014: $235,624Net Income 2014: $13,2012014Revenue 2015: $215,808Expenses 2015: $233,706Net Income 2015: -$17,8982015Revenue 2016: $149,709Expenses 2016: $141,697Net Income 2016: $8,0122016Revenue 2017: $136,059Expenses 2017: $133,564Net Income 2017: $2,4952017Revenue 2018: $96,965Expenses 2018: $110,262Net Income 2018: -$13,2972018Revenue 2019: $29,999Expenses 2019: $43,092Net Income 2019: -$13,0932019

Highlighted filing

2018

Revenue$96,965
Expenses$110,262
Net Income-$13,297
Jump To
Filing Snapshot
Filing Period
Jul 1, 2017 to Jun 30, 2018
Signed
Dec 13, 2018
Return Version
2017v2.2
Gross Receipts
$96,965
Mission and Program Overview

Mission

To provide work resources to inmates to transition from incarceration to release safely.

Program Services

DescriptionGrantsExpenses
Mercy Heart provides weekly encounter groups throughout the country where family members & returning inmates can work safely through life-changing transition of incarceration to release. Conducts multiple in-prison events called Legacy Day. Provides in-person & digital support.$109,686-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Ryan NorthcuttCEOFT$12,872$40,000$52,872
Ronda K BaileyBookkeeperPT$22,391-$22,391
Roger HollarDirector EmeritPT$1,160-$1,160
Gary TuckerChairmanPT$0--
Joshua PaineVice ChairmanPT$0--
Jake Van Den BrandeDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mercy Heart
EIN
20-2013650
Phone
8175271543
Address
PO Box 163783, Fort Worth, TX 76161

Signing Officer

Name
Ryan Northcutt
Title
CEO
Signed
2018-12-13
Discuss with paid preparer
Yes

Preparer

Firm
Meredith & Associates
Address
251 OConnor Ridge Blvd Ste 370, Irving, TX 75038
Preparer
Karen Meredith
Phone
2144921986
Supplemental Narrative

Additional Explanations

Other Revenue.1

$9585

Other Expenses.1001

Advertising and Promotion $781

Other Expenses.1002

Office Expenses $1731

Other Expenses.1005

Travel $653

Other Expenses.1007

Conferences, Conventions, and Meetings $68

Other Expenses.1009

Depreciation $575

Other Expenses.1012

Insurance $900

Other Expenses.1

Love Offering $2489

Other Expenses.4

Memberships & Dues $250

Other Expenses.5

Meals $102

Other Expenses.6

Other Costs $2

Other Assets.1004

Miscellaneous - Beginning $2095 Miscellaneous - Ending $1520

Other Assets.1005

Accounts Receivable - Beginning $0 Accounts Receivable - Ending $12

Other Assets.1010

Inventories - Beginning $266 Inventories - Ending $266

Other Assets.1

Prepaid Expenses and Deferred Charges - Beginning $232 Prepaid Expenses and Deferred Charges - Ending $8925

Total Liabilities.1

Accounts Payable and Accrued Expenses - Beginning $1138 Accounts Payable and Accrued Expenses - Ending $2326

Raw XML Appendix182 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Ronda Bailey
IRS990EZ/BooksInCareOfDetail/PhoneNum08175271543
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt012753 Taylor Frances Lane
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Haslet
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd076052
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt024935
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt04696
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt087380
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-13297
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010744
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt027528
IRS990EZ/Form990TotalAssetsGrp/EOYAmt015419
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt096965
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026390
IRS990EZ/NetAssetsOrFundBalancesEOYAmt013093
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026390
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt013093
IRS990EZ/OccupancyRentUtltsAndMaintAmt01627
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt050.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt420.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt510.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt012872
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt422391
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt51160
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt040000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Ryan Northcutt
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Gary Tucker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Joshua Paine
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jake Van Den Brande
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Ronda K Bailey
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Roger Hollar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CEO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Vice Chairman
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Bookkeeper
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director Emerit
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt02593
IRS990EZ/OtherAssetsTotalDetail/EOYAmt010723
IRS990EZ/OtherExpensesTotalAmt07551
IRS990EZ/OtherRevenueTotalAmt09585
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0To provide work resources to inmates to transition from incarceration to release safely.
IRS990EZ/PrintingPublicationsPostageAmt02909
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Mercy Heart provides weekly encounter groups throughout the country where family members & returning inmates can work safely through life-changing transition of incarceration to release. Conducts multiple in-prison events called Legacy Day. Provides in-person & digital support.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0109686
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt087431
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt01138
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt02326
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0110262
IRS990EZ/TotalProgramServiceExpensesAmt0109686
IRS990EZ/TotalRevenueAmt096965
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0MercyHeart.org
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt087380
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0135560
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0148467
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0226868
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt0247948
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0846223
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt00
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearAmt09585
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus1YearAmt0499
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus2YearsAmt01318
IRS990ScheduleA/OtherIncome170Grp/CurrentTaxYearMinus3YearsAmt01071
IRS990ScheduleA/OtherIncome170Grp/TotalAmt012473
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.97050
IRS990ScheduleA/PublicSupportPY170Pct00.95810
IRS990ScheduleA/PublicSupportTotal170Amt0833397
IRS990ScheduleA/SubstantialContributorsTotAmt012826
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt087380
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0135560
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0148467
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0226868
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt0247948
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0846223
IRS990ScheduleA/TotalSupportAmt0858696
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0$9585
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Advertising and Promotion $781
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Office Expenses $1731
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Travel $653
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Conferences, Conventions, and Meetings $68
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Depreciation $575
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Insurance $900
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Love Offering $2489
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Memberships & Dues $250
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Meals $102
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Other Costs $2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Miscellaneous - Beginning $2095 Miscellaneous - Ending $1520
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Accounts Receivable - Beginning $0 Accounts Receivable - Ending $12
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13Inventories - Beginning $266 Inventories - Ending $266
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Prepaid Expenses and Deferred Charges - Beginning $232 Prepaid Expenses and Deferred Charges - Ending $8925
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Accounts Payable and Accrued Expenses - Beginning $1138 Accounts Payable and Accrued Expenses - Ending $2326
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Revenue.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.1007
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.1009
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Assets.1004
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Assets.1010
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Total Liabilities.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Ryan Northcutt
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CEO
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-12-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Mercy Heart
ReturnHeader/Filer/BusinessNameControlTxt0MERC
ReturnHeader/Filer/EIN0202013650
ReturnHeader/Filer/PhoneNum08175271543
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 163783
ReturnHeader/Filer/USAddress/CityNm0Fort Worth
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd076161
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0870716622
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Meredith & Associates
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0251 OConnor Ridge Blvd Ste 370
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Irving
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd075038
ReturnHeader/PreparerPersonGrp/PhoneNum02144921986
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Karen Meredith
ReturnHeader/ReturnTs02018-12-13T07:38:04-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-07-01
ReturnHeader/TaxPeriodEndDt02018-06-30
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings