Civic Intelligence

Fraser Valley Elementary Pac Inc.

990EZ • Fiscal year 2021 • EIN 20-1649444

Jul 01, 2020 to Jun 30, 2021 • Filed on Oct 11, 2021

Organization ProfileN/A
PO Box 128Fraser, CO 80442

(970) 531-0524

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

86th percentile

0.31x

Higher debt load relative to assets than 86% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Liabilities / Revenue

97th percentile

2.15x

Higher debt load relative to revenue than 97% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Net Margin

9th percentile

-76%

Higher net margin than 9% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2021 filings • 501(c)3 • <$500k nonprofits • Source year 2021

Asset Growth

26th percentile

-10.0%

Faster asset growth than 26% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Revenue Growth

12th percentile

-65%

Faster revenue growth than 12% of similar nonprofits.

2021 filings • 501(c)3 • <$500k nonprofits • Annualized from 2020 to 2021

Balance Sheet
Liabilities / Assets86th percentile

Assets

Down

$37,737

Down $4,170 (-10.0%) from 2020

Net Assets

$25,891

No earlier filing loaded for comparison.

Liabilities

Down

$11,846

Down $1 (-0.0%) from 2020

Revenue And Expenses
Liabilities / Revenue97th percentileNet Margin9th percentile

Revenue

Down

$5,516

Down $10,351 (-65%) from 2020

Expenses

Up

$9,685

Up $632 (+7.0%) from 2020

Net Income

Down

-$4,169

Down $10,983 (-161%) from 2020

Historical Trend

Balance Sheet Trend

Asset Growth26th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $26,201Liabilities 2010: $02010Assets 2011: $26,201Liabilities 2011: $02011Assets 2012: $28,702Liabilities 2012: $02012Assets 2013: $29,379Liabilities 2013: $02013Assets 2014: $31,922Liabilities 2014: $02014Assets 2015: $31,044Liabilities 2015: $02015Assets 2016: $35,468Liabilities 2016: $02016Assets 2017: $33,412Liabilities 2017: $02017Assets 2018: $33,354Liabilities 2018: $02018Assets 2019: $35,094Liabilities 2019: $11,848Net Assets 2019: $23,2462019Assets 2020: $41,907Liabilities 2020: $11,8472020Assets 2021: $37,737Liabilities 2021: $11,846Net Assets 2021: $25,8912021Assets 2022: $49,026Liabilities 2022: $11,300Net Assets 2022: $37,7262022Assets 2023: $66,062Liabilities 2023: $11,300Net Assets 2023: $54,7622023Assets 2024: $101,046Liabilities 2024: $11,241Net Assets 2024: $89,8052024Assets 2025: $116,005Liabilities 2025: $8,971Net Assets 2025: $107,0342025

Highlighted filing

2021

Assets$37,737
Liabilities$11,846
Net Assets$25,891
Open 2021 Filing

Operations Trend

Revenue Growth12th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KRevenue 2010: $23,573Expenses 2010: $23,074Net Income 2010: $4992010Revenue 2011: $23,573Expenses 2011: $23,074Net Income 2011: $4992011Revenue 2012: $28,683Expenses 2012: $26,182Net Income 2012: $2,5012012Revenue 2013: $19,358Expenses 2013: $18,681Net Income 2013: $6772013Revenue 2014: $26,764Expenses 2014: $22,189Net Income 2014: $4,5752014Revenue 2015: $21,720Expenses 2015: $22,598Net Income 2015: -$8782015Revenue 2016: $22,366Expenses 2016: $16,439Net Income 2016: $5,9272016Revenue 2017: $18,352Expenses 2017: $20,407Net Income 2017: -$2,0552017Revenue 2018: $18,609Expenses 2018: $18,550Net Income 2018: $592018Revenue 2019: $13,470Expenses 2019: $23,578Net Income 2019: -$10,1082019Revenue 2020: $15,867Expenses 2020: $9,053Net Income 2020: $6,8142020Revenue 2021: $5,516Expenses 2021: $9,685Net Income 2021: -$4,1692021Revenue 2022: $25,316Expenses 2022: $13,481Net Income 2022: $11,8352022Revenue 2023: $84,078Expenses 2023: $67,042Net Income 2023: $17,0362023Revenue 2024: $50,548Expenses 2024: $15,505Net Income 2024: $35,0432024Revenue 2025: $77,371Expenses 2025: $60,142Net Income 2025: $17,2292025

Highlighted filing

2021

Revenue$5,516
Expenses$9,685
Net Income-$4,169
Open 2021 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2020 to Jun 30, 2021
Signed
Oct 11, 2021
Return Version
2020v4.1
Gross Receipts
$21,548
Mission and Program Overview

Mission

The fraser valley elementary pac

Program Services

DescriptionGrantsExpenses
The money raised helps supposrt enrichment programs like Reading Buddies, the Guided Reading Program and othe PAC fund grant requests has included items like Ameritowne-$9,695
Compensation and Service Providers
Top Officer Pay77th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Dawn KervinCo PresidentPT$0--
Rochelle GouldCo PresidentPT$0--
Elaine StewartSecretary-$0--
Rachel RayburnTreasurer-$0--
Fundraising, Events, and Gaming

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Holiday Wrea----
Filing and Contact Details

Filer

Filer Name
Fraser Valley Elementary Parent Adv
EIN
20-1649444
Address
PO Box 128, Fraser, CO 80442

Signing Officer

Name
Rachel Rice
Title
Trasurer
Phone
9705310524
Signed
2021-10-11
Discuss with paid preparer
No

Preparer

Firm
Cindy Sterling CPA Inc
Address
PO Box 469, Granby, CO 80446
Preparer
Cindy Sterling
Phone
9708872380
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

“Description AmountClassroom Costs 7,500Teacher Appreciation 1,455Special Events 290Office 10”

Description of other assets Part II line 24

“Category Beginning of Year End of YearSafeway Bucks 535 535”

Description of total liabilities Part II line 26

“Category Beginning of Year End of YearFunds for PAC Events 11,790 11,790Previous Year 57 56”

Raw XML Appendix147 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Rachel Rayburn
IRS990EZ/BooksInCareOfDetail/PhoneNum09705310524
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO Box 128
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Fraser
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CO
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd080442
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt041372
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt037202
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02443
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-4169
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0430
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt041907
IRS990EZ/Form990TotalAssetsGrp/EOYAmt037737
IRS990EZ/FundraisingGrossIncomeAmt019105
IRS990EZ/GrossReceiptsAmt021548
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030060
IRS990EZ/NetAssetsOrFundBalancesEOYAmt025891
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030060
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt025891
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Dawn Kervin
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Rochelle Gould
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Elaine Stewart
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Rachel Rayburn
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Co President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Co President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Treasurer
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0535
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0535
IRS990EZ/OtherExpensesTotalAmt09255
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0The Fraser Valley Elementary PAC
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The money raised helps supposrt enrichment programs like Reading Buddies, the Guided Reading Program and othe PAC fund grant requests has included items like Ameritowne
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt09695
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt016032
IRS990EZ/SpecialEventsNetIncomeLossAmt03073
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt011847
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011846
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt09685
IRS990EZ/TotalProgramServiceExpensesAmt09695
IRS990EZ/TotalRevenueAmt05516
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt02443
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt03154
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt03433
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt05538
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt06957
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt021525
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01.00000
IRS990ScheduleA/PublicSupportPY170Pct01.00000
IRS990ScheduleA/PublicSupportTotal170Amt021525
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt02443
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt03154
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt03433
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt05538
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt06957
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt021525
IRS990ScheduleA/TotalSupportAmt021525
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Holiday Wrea
IRS990ScheduleG/LicensedStatesCd0CO
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountClassroom Costs 7,500Teacher Appreciation 1,455Special Events 290Office 10
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearSafeway Bucks 535 535
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearFunds for PAC Events 11,790 11,790Previous Year 57 56
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/OOBSecurityVerificationCd000
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd00
ReturnHeader/BuildTS02022-09-23 18:48:47Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0false
ReturnHeader/BusinessOfficerGrp/PersonNm0Rachel Rice
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Trasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum09705310524
ReturnHeader/BusinessOfficerGrp/SignatureDt02021-10-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Fraser Valley Elementary Parent Adv
ReturnHeader/Filer/BusinessNameControlTxt0FRAS
ReturnHeader/Filer/EIN0201649444
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO Box 128
ReturnHeader/Filer/USAddress/CityNm0Fraser
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CO
ReturnHeader/Filer/USAddress/ZIPCd080442
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0841451199
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Cindy Sterling CPA Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO Box 469
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Granby
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd080446
ReturnHeader/PreparerPersonGrp/PhoneNum09708872380
ReturnHeader/PreparerPersonGrp/PreparationDt02021-10-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Cindy Sterling
ReturnHeader/ReturnTs02021-10-12T20:33:00-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0Rachel
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0Rice
ReturnHeader/TaxPeriodBeginDt02020-07-01
ReturnHeader/TaxPeriodEndDt02021-06-30
ReturnHeader/TaxYr02020

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2021 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$37,737
Liabilities
$11,846
Net assets
$25,891
Revenue
$5,516
Expenses
$9,685
Net income
-$4,169
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$1.16$0.09$1.07$0.77$0.60$0.17
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.01$0.11$0.90$0.51$0.16$0.35
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.66$0.11$0.55$0.84$0.67$0.17
2022Detailed filing. Detailed filing data is available for this year.$0.49$0.11$0.38$0.25$0.13$0.12
2021Detailed filing. Detailed filing data is available for this year.$0.38$0.12$0.26$0.06$0.10$0.04
2020Summary only. Only limited summary data is available for this year.$0.42$0.12$0.16$0.09$0.07
2019Detailed filing. Detailed filing data is available for this year.$0.35$0.12$0.23$0.13$0.24$0.10
2018Summary only. Only limited summary data is available for this year.$0.33$0.00$0.19$0.19$0.00
2017Summary only. Only limited summary data is available for this year.$0.33$0.00$0.18$0.20$0.02
2016Summary only. Only limited summary data is available for this year.$0.35$0.00$0.22$0.16$0.06
2015Summary only. Only limited summary data is available for this year.$0.31$0.00$0.22$0.23$0.01
2014Summary only. Only limited summary data is available for this year.$0.32$0.00$0.27$0.22$0.05
2013Summary only. Only limited summary data is available for this year.$0.29$0.00$0.19$0.19$0.01
2012Summary only. Only limited summary data is available for this year.$0.29$0.00$0.29$0.26$0.03
2011Summary only. Only limited summary data is available for this year.$0.26$0.00$0.24$0.23$0.00
2010Summary only. Only limited summary data is available for this year.$0.26$0.00$0.24$0.23$0.00