Civic Intelligence

X-Cel Gymnastics Parent Organization Inc.

990 • Fiscal year 2017 • EIN 20-1463810

Aug 01, 2016 to Jul 31, 2017 • Filed on Jun 13, 2018

Organization Profilewww.xcelpo.org
220 Executive DriveCranberry Township, PA 16066

(724) 772-0055

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

77th percentile

0.09x

Higher debt load relative to assets than 77% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

72nd percentile

0.03x

Higher debt load relative to revenue than 72% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Net Margin

62nd percentile

9.6%

Higher net margin than 62% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)3 • <$500k nonprofits • Source year 2017

Asset Growth

82nd percentile

41%

Faster asset growth than 82% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

79th percentile

31%

Faster revenue growth than 79% of similar nonprofits.

2017 filings • 501(c)3 • <$500k nonprofits • Annualized from 2016 to 2017

Balance Sheet
Liabilities / Assets77th percentile

Assets

Up

$95,514

Up $27,950 (+41%) from 2016

Net Assets

Up

$87,027

Up $28,663 (+49%) from 2016

Liabilities

Down

$8,487

Down $713 (-7.8%) from 2016

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin62nd percentile

Revenue

Up

$299,386

Up $71,035 (+31%) from 2016

Expenses

Up

$270,723

Up $73,301 (+37%) from 2016

Net Income

Down

$28,663

Down $2,266 (-7.3%) from 2016

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2011: $0Net Assets 2011: $02011Assets 2012: $23,403Liabilities 2012: $10,900Net Assets 2012: $12,5032012Assets 2013: $20,818Liabilities 2013: $10,500Net Assets 2013: $10,3182013Assets 2014: $39,578Liabilities 2014: $11,463Net Assets 2014: $28,1152014Assets 2015: $37,779Liabilities 2015: $10,344Net Assets 2015: $27,4352015Assets 2016: $67,564Liabilities 2016: $9,200Net Assets 2016: $58,3642016Assets 2017: $95,514Liabilities 2017: $8,487Net Assets 2017: $87,0272017Assets 2018: $76,799Liabilities 2018: $8,182Net Assets 2018: $68,6172018Assets 2019: $36,912Liabilities 2019: $11,395Net Assets 2019: $25,5172019Assets 2020: $48,776Liabilities 2020: $14,474Net Assets 2020: $34,3022020Assets 2021: $137,664Liabilities 2021: $19,312Net Assets 2021: $118,3522021Assets 2022: $186,492Liabilities 2022: $16,192Net Assets 2022: $170,3002022Assets 2024: $135,457Liabilities 2024: $9,500Net Assets 2024: $125,9572024

Highlighted filing

2017

Assets$95,514
Liabilities$8,487
Net Assets$87,027
Open 2017 Filing

Operations Trend

Revenue Growth79th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$300K$200K$100K$0-$100KExpenses 2012: $205,1152012Expenses 2013: $183,4312013Revenue 2014: $194,375Expenses 2014: $176,578Net Income 2014: $17,7972014Revenue 2015: $183,480Expenses 2015: $184,160Net Income 2015: -$6802015Revenue 2016: $228,351Expenses 2016: $197,422Net Income 2016: $30,9292016Revenue 2017: $299,386Expenses 2017: $270,723Net Income 2017: $28,6632017Revenue 2018: $248,913Expenses 2018: $267,323Net Income 2018: -$18,4102018Revenue 2019: $179,283Expenses 2019: $222,383Net Income 2019: -$43,1002019Revenue 2020: $159,040Expenses 2020: $150,255Net Income 2020: $8,7852020Revenue 2021: $206,405Expenses 2021: $122,355Net Income 2021: $84,0502021Revenue 2022: $349,245Expenses 2022: $297,297Net Income 2022: $51,9482022Revenue 2024: $332,477Expenses 2024: $250,076Net Income 2024: $82,4012024

Highlighted filing

2017

Revenue$299,386
Expenses$270,723
Net Income$28,663
Open 2017 Filing
Jump To
Filing Snapshot
Filing Period
Aug 1, 2016 to Jul 31, 2017
Signed
Jun 13, 2018
Return Version
2016v3.0
Gross Receipts
$468,730
Mission and Program Overview

Mission

To foster competitive gymnastics.

The organization's mission is to foster competitive gymnastics and to operate as a qualified amateur athletic organization within the field of gymnastics.

Balance Sheet Detail
LineBeginningEndChange
Assets
Cash and Non-Interest-Bearing Accounts$67,564$95,514▲ $27,950
Rtn Earn Endowment Incm Other Fnds$58,364$87,027▲ $28,663
Pd in Cap Srpls Land Bldg Eqp Fund$0$0→ $0
Cap Stk Tr Prin Current Funds$0$0→ $0
Total Assets$67,564$95,514▲ $27,950
Liabilities
Other Liabilities$9,200$8,487▼ $713
Total Liabilities$9,200$8,487▼ $713
Net Assets / Fund Balance
Total Net Assets Fund Balance$58,364$87,027▲ $28,663
Total Liabilities and Net Assets / Fund Balance$67,564$95,514▲ $27,950
Compensation and Service Providers
Top Officer Pay76th percentile

Board Members and Trustees

NameTitle
Brian KutchmaPresident
Heather KarenbauerVice President
Sarah TroutCompulsory Representative
Cara BlumenscheinGym Representative
Patricia KruegerOptional Representative
Brandi RosselliSecretary
Emily PhetsomphouTreasurer
Janice BeltX-CEL Representative
Revenue and Support

Revenue Composition

Contributions and Grants
$1,960
Program Service Revenue
$290,615
Investment Income
$0
Other Revenue
$6,811
All Other Contributions
$1,960
Change in Net Assets
$28,663
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$270,723
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Travel$23,343--$23,343
All Other Expenses$15,326--$15,326
Other Expenses$12,667--$12,667
Office Expenses-$4,684-$4,684
Fees for Services Accounting-$4,500-$4,500
Insurance-$1,556-$1,556
Information Technology-$833-$833
Total Functional Expenses$259,150$11,573$0$270,723
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Direct Expenses$13,283
Fundraising Gross Income$12,663
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Security Deposits$8,487
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, line 11B

“Copies of the Form 990 are distributed to the governing body for review at its regular monthly Board Meeting.”

Form 990, Part VI, Section C, line 19

“The organization makes its governing documents and financial statements available to the general public by request.”

Filing and Contact Details

Filer

Filer Name
X-cel Gymnastics Parent Organization
EIN
20-1463810
Phone
7247720055
Address
220 EXECUTIVE DRIVE, CRANBERRY TOWNSHIP, PA 16066

Signing Officer

Name
Brian Kutchma
Title
President
Phone
7247720055
Signed
2018-06-13
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Brian Kutchma
Formed
2004
Legal Domicile
Pa
Voting Board Members
7
Independent Board Members
0
Employees
0
Volunteers
18

Preparer

Firm
Brunner Blackstone & Assoc PC
Address
401 Smith Drive Suite 140, Cranberry Twp, PA 16066-4132
Preparer
Robert A Brunner CPA
Phone
7247761099
Raw XML Appendix362 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0The organization's mission is to foster competitive gymnastics and to operate as a qualified amateur athletic organization within the field of gymnastics.
IRS990/AllOtherContributionsAmt01960
IRS990/AllOtherExpensesGrp/ProgramServicesAmt015326
IRS990/AllOtherExpensesGrp/TotalAmt015326
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Emily Phetsomphou
IRS990/BooksInCareOfDetail/PhoneNum07247720055
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0220 Executive Drive
IRS990/BooksInCareOfDetail/USAddress/CityNm0Cranberry Township
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0PA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd016066
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOfficerEntInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CapStkTrPrinCurrentFundsGrp/BOYAmt00
IRS990/CapStkTrPrinCurrentFundsGrp/EOYAmt00
IRS990/CashNonInterestBearingGrp/BOYAmt067564
IRS990/CashNonInterestBearingGrp/EOYAmt095514
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd00
IRS990/CompensationProcessOtherInd00
IRS990/ConflictOfInterestPolicyInd00
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CostOfGoodsSoldAmt0156061
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt01960
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0270723
IRS990/CYOtherRevenueAmt06811
IRS990/CYProgramServiceRevenueAmt0290615
IRS990/CYRevenuesLessExpensesAmt028663
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0270723
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0299386
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DelegationOfMgmtDutiesInd00
IRS990/Desc0To foster competitive gymnastics and to operate as a qualified amateur athletic organization for approximately 100 members. Training and education for USA team coaches, and national level training travel and competition costs of qualifiying gymnasts.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0259150
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt04500
IRS990/FeesForServicesAccountingGrp/TotalAmt04500
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form1098CFiledInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form8899Filedind00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt01.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt44.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt69.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Patricia Krueger
IRS990/Form990PartVIISectionAGrp/PersonNm1Sarah Trout
IRS990/Form990PartVIISectionAGrp/PersonNm2Janice Belt
IRS990/Form990PartVIISectionAGrp/PersonNm3Cara Blumenschein
IRS990/Form990PartVIISectionAGrp/PersonNm4Brian Kutchma
IRS990/Form990PartVIISectionAGrp/PersonNm5Heather Karenbauer
IRS990/Form990PartVIISectionAGrp/PersonNm6Emily Phetsomphou
IRS990/Form990PartVIISectionAGrp/PersonNm7Brandi Rosselli
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Optional Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt1Compulsory Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt2X-Cel Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt3Gym Representative
IRS990/Form990PartVIISectionAGrp/TitleTxt4President
IRS990/Form990PartVIISectionAGrp/TitleTxt5Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt7Secretary
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02004
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedInd00
IRS990/FundraisingActivitiesInd00
IRS990/FundraisingDirectExpensesAmt013283
IRS990/FundraisingGrossIncomeAmt012663
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt0468730
IRS990/GrossSalesOfInventoryAmt0163492
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd00
IRS990/IndependentVotingMemberCnt00
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0833
IRS990/InformationTechnologyGrp/TotalAmt0833
IRS990/InsuranceGrp/ManagementAndGeneralAmt01556
IRS990/InsuranceGrp/TotalAmt01556
IRS990/InvestmentInJointVentureInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LegalDomicileStateCd0PA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0To foster competitive gymnastics.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt058364
IRS990/NetAssetsOrFundBalancesEOYAmt087027
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt0-620
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt0-620
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt07431
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt07431
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd00
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04684
IRS990/OfficeExpensesGrp/TotalAmt04684
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Registration Fees
IRS990/OtherExpensesGrp/Desc1Athletic Equipment Rent
IRS990/OtherExpensesGrp/Desc2Awards, Gifts & Scholar
IRS990/OtherExpensesGrp/Desc3Athletic Events - Other
IRS990/OtherExpensesGrp/ProgramServicesAmt0170776
IRS990/OtherExpensesGrp/ProgramServicesAmt123921
IRS990/OtherExpensesGrp/ProgramServicesAmt213117
IRS990/OtherExpensesGrp/ProgramServicesAmt312667
IRS990/OtherExpensesGrp/TotalAmt0170776
IRS990/OtherExpensesGrp/TotalAmt123921
IRS990/OtherExpensesGrp/TotalAmt213117
IRS990/OtherExpensesGrp/TotalAmt312667
IRS990/OtherLiabilitiesGrp/BOYAmt09200
IRS990/OtherLiabilitiesGrp/EOYAmt08487
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/BOYAmt00
IRS990/PdInCapSrplsLandBldgEqpFundGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd00
IRS990/PrincipalOfficerNm0Brian Kutchma
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0711210
IRS990/ProgramServiceRevenueGrp/Desc0Gymnastics Program
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0290615
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0290615
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt02720
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt00
IRS990/PYOtherExpensesAmt0197422
IRS990/PYOtherRevenueAmt016418
IRS990/PYProgramServiceRevenueAmt0209213
IRS990/PYRevenuesLessExpensesAmt030929
IRS990/PYSalariesCompEmpBnftPaidAmt00
IRS990/PYTotalExpensesAmt0197422
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt0228351
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt028663
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd00
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd01
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt0298046
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt058364
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt087027
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt01960
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02720
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt02300
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt080202
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt072957
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0160139
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0298046
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0223342
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0180892
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0162565
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0132931
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0997776
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct01.00000
IRS990ScheduleA/PublicSupportPY509Pct01.00000
IRS990ScheduleA/PublicSupportTotal509Amt01157915
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0300006
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0226062
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0183192
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0242767
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0205888
IRS990ScheduleA/Total509Grp/TotalAmt01157915
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0300006
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0226062
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0183192
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0242767
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0205888
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt01157915
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt08487
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0Security Deposits
IRS990ScheduleD/TotalBookValueLandBuildingsAmt00
IRS990ScheduleD/TotalLiabilityAmt08487
IRS990/ScheduleJRequiredInd00
IRS990/ScheduleORequiredInd01
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Copies of the Form 990 are distributed to the governing body for review at its regular monthly Board Meeting.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The organization makes its governing documents and financial statements available to the general public by request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section C, line 19
IRS990/SchoolOperatingInd00
IRS990/SignificantChangeInd00
IRS990/SignificantNewProgramSrvcInd00
IRS990/StatesWhereCopyOfReturnIsFldCd0PA
IRS990/SubjectToProxyTaxInd00
IRS990/TaxablePartyNotificationInd00
IRS990/TaxExemptBondsInd00
IRS990/TempOrPermanentEndowmentsInd00
IRS990/TerminateOperationsInd00
IRS990/TotalAssetsBOYAmt067564
IRS990/TotalAssetsEOYAmt095514
IRS990/TotalAssetsGrp/BOYAmt067564
IRS990/TotalAssetsGrp/EOYAmt095514
IRS990/TotalCompGreaterThan150KInd00
IRS990/TotalContributionsAmt01960
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt011573
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0259150
IRS990/TotalFunctionalExpensesGrp/TotalAmt0270723
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt09200
IRS990/TotalLiabilitiesEOYAmt08487
IRS990/TotalLiabilitiesGrp/BOYAmt09200
IRS990/TotalLiabilitiesGrp/EOYAmt08487
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt058364
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt087027
IRS990/TotalOtherCompensationAmt00
IRS990/TotalProgramServiceExpensesAmt0259150
IRS990/TotalProgramServiceRevenueAmt0290615
IRS990/TotalReportableCompFromOrgAmt00
IRS990/TotalRevenueGrp/ExclusionAmt0-620
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0298046
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0299386
IRS990/TotalRevenueGrp/UnrelatedBusinessRevenueAmt00
IRS990/TotalVolunteersCnt018
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt067564
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt095514
IRS990/TotReportableCompRltdOrgAmt00
IRS990/TravelGrp/ProgramServicesAmt023343
IRS990/TravelGrp/TotalAmt023343
IRS990/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990/TypeOfOrganizationAssocInd0X
IRS990/UnrelatedBusIncmOverLimitInd00
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0220 EXECUTIVE DRIVE
IRS990/USAddress/CityNm0CRANBERRY TOWNSHIP
IRS990/USAddress/StateAbbreviationCd0PA
IRS990/USAddress/ZIPCd016066
IRS990/VotingMembersGoverningBodyCnt07
IRS990/VotingMembersIndependentCnt00
IRS990/WebsiteAddressTxt0http://www.xcelpo.org/
IRS990/WhistleblowerPolicyInd00
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Brian Kutchma
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum07247720055
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-06-13
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0X-CEL GYMNASTICS PARENT ORGANIZATION
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0INC
ReturnHeader/Filer/BusinessNameControlTxt0X-CE
ReturnHeader/Filer/EIN0201463810
ReturnHeader/Filer/PhoneNum07247720055
ReturnHeader/Filer/USAddress/AddressLine1Txt0220 EXECUTIVE DRIVE
ReturnHeader/Filer/USAddress/CityNm0CRANBERRY TOWNSHIP
ReturnHeader/Filer/USAddress/StateAbbreviationCd0PA
ReturnHeader/Filer/USAddress/ZIPCd016066
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0B97C4B71BD60CC5709627BDE0BA9CBC96329FD40
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0C2EF739F24424B2F15B4ED23E2BAEA4870D42CA2
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt024.154.120.112
ReturnHeader/FilingSecurityInformation/IPDt02018-06-13
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0ED
ReturnHeader/FilingSecurityInformation/IPTm012:17:27
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0202735141
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Brunner Blackstone & Assoc PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0401 Smith Drive Suite 140
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Cranberry Twp
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0PA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0160664132
ReturnHeader/PreparerPersonGrp/PhoneNum07247761099
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Robert A Brunner CPA
ReturnHeader/ReturnTs02018-06-14T11:55:25-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-08-01
ReturnHeader/TaxPeriodEndDt02017-07-31
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2017 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$95,514
Liabilities
$8,487
Net assets
$87,027
Revenue
$299,386
Expenses
$270,723
Net income
$28,663
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$1.35$0.10$1.26$3.32$2.50$0.82
2022Detailed filing. Detailed filing data is available for this year.$1.86$0.16$1.70$3.49$2.97$0.52
2021Detailed filing. Detailed filing data is available for this year.$1.38$0.19$1.18$2.06$1.22$0.84
2020Summary only. Only limited summary data is available for this year.$0.49$0.14$0.34$1.59$1.50$0.09
2019Detailed filing. Detailed filing data is available for this year.$0.37$0.11$0.26$1.79$2.22$0.43
2018Detailed filing. Detailed filing data is available for this year.$0.77$0.08$0.69$2.49$2.67$0.18
2017Detailed filing. Detailed filing data is available for this year.$0.96$0.08$0.87$2.99$2.71$0.29
2016Detailed filing. Detailed filing data is available for this year.$0.68$0.09$0.58$2.28$1.97$0.31
2015Detailed filing. Detailed filing data is available for this year.$0.38$0.10$0.27$1.83$1.84$0.01
2014Detailed filing. Detailed filing data is available for this year.$0.40$0.11$0.28$1.94$1.77$0.18
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.21$0.11$0.10$1.83
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.23$0.11$0.13$2.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.00$0.00