Civic Intelligence

Burlington Supportive Housing Initiatives Inc

990EZ • Fiscal year 2019 • EIN 20-1308308

Jan 01, 2019 to Dec 31, 2019 • Filed on Jul 09, 2020

65 Main StreetBurlington, VT 05401

(802) 540-3221

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on this filing.

Source year 2019

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on this filing.

Source year 2019

Net Margin

26th percentile

-8.2%

Higher net margin than 26% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2019 filings • 501(c)3 • <$500k nonprofits • Source year 2019

Asset Growth

25th percentile

-14%

Faster asset growth than 25% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Revenue Growth

15th percentile

-36%

Faster revenue growth than 15% of similar nonprofits.

2019 filings • 501(c)3 • <$500k nonprofits • Annualized from 2018 to 2019

Assets

Down

$24,698

Down $4,051 (-14%) from 2018

Net Assets

Down

$24,698

Down $1,551 (-5.9%) from 2018

Liabilities

-

No earlier filing loaded for comparison.

Revenue

Down

$18,829

Down $10,379 (-36%) from 2018

Expenses

Down

$20,380

Down $10,107 (-33%) from 2018

Net Income

Down

-$1,551

Down $272 (-21%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$80K$60K$40K$20K$0Assets 2010: $67,743Liabilities 2010: $1,037Net Assets 2010: $66,7062010Assets 2011: $46,316Liabilities 2011: $90Net Assets 2011: $46,2262011Assets 2012: $40,850Net Assets 2012: $40,8502012Assets 2014: $43,367Liabilities 2014: $434Net Assets 2014: $42,9332014Assets 2015: $38,920Net Assets 2015: $38,9202015Assets 2017: $32,528Liabilities 2017: $5,000Net Assets 2017: $27,5282017Assets 2018: $28,749Liabilities 2018: $2,500Net Assets 2018: $26,2492018Assets 2019: $24,698Net Assets 2019: $24,6982019Assets 2020: $26,210Liabilities 2020: $2,493Net Assets 2020: $23,7172020Assets 2021: $26,479Liabilities 2021: $2,605Net Assets 2021: $23,8742021Assets 2022: $30,358Liabilities 2022: $6,048Net Assets 2022: $24,3102022Assets 2023: $29,990Liabilities 2023: $5,646Net Assets 2023: $24,3442023Assets 2024: $35,614Liabilities 2024: $20,071Net Assets 2024: $15,5432024Assets 2025: $0Liabilities 2025: $0Net Assets 2025: $02025

Highlighted filing

2019

Assets$24,698
Liabilities-
Net Assets$24,698

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $100,932Expenses 2010: $121,419Net Income 2010: -$20,4872010Revenue 2011: $40,439Expenses 2011: $60,919Net Income 2011: -$20,4802011Revenue 2012: $46,680Expenses 2012: $52,056Net Income 2012: -$5,3762012Revenue 2014: $27,992Expenses 2014: $30,763Net Income 2014: -$2,7712014Revenue 2015: $17,208Expenses 2015: $21,221Net Income 2015: -$4,0132015Revenue 2017: $7Expenses 2017: $15,101Net Income 2017: -$15,0942017Revenue 2018: $29,208Expenses 2018: $30,487Net Income 2018: -$1,2792018Revenue 2019: $18,829Expenses 2019: $20,380Net Income 2019: -$1,5512019Revenue 2020: $19,873Expenses 2020: $20,854Net Income 2020: -$9812020Revenue 2021: $19,882Expenses 2021: $19,725Net Income 2021: $1572021Revenue 2022: $24,953Expenses 2022: $24,517Net Income 2022: $4362022Revenue 2023: $22,251Expenses 2023: $22,217Net Income 2023: $342023Revenue 2024: $30,065Expenses 2024: $38,866Net Income 2024: -$8,8012024Revenue 2025: $31,466Expenses 2025: $47,009Net Income 2025: -$15,5432025

Highlighted filing

2019

Revenue$18,829
Expenses$20,380
Net Income-$1,551
Jump To
Filing Snapshot
Filing Period
Jan 1, 2019 to Dec 31, 2019
Signed
Jul 9, 2020
Return Version
2019v5.0
Gross Receipts
$18,829
Mission and Program Overview

Mission

Housing Supportive Services

Program Services

DescriptionGrantsExpenses
The HelpFund is a collaborative effort of community service providers and organizations to consolidate assistance and information to respond to the emergency needs more efficiently of people in Chittenden County who are at risk of losing their housing. Burlington Supportive Housing Initiatives, Inc. was awarded a grant from the Vermont Agency of Human Services in December 2017. This grant has been renewed twice for $8,924, July 2018 and July 2019. The grant is for a twelve-month period from July to June. In CY2019, HelpFund had grant revenues of $8,342 and expenses of $8,342. The program made 25 separate disbursement, averaging $334, to assist individuals in need.$8,342-
Northern Lights Grant funding was used for alumni breakfasts where graduates of the Offender Re-Entry Housing Program (ORHP) come together monthly to discuss successes and challenges they have encountered following graduation. These gatherings typically take place on a monthly basis.$993-
The Summer Lunch Program is a partnership between the Burlington Parks and Recreation Department, Burlington Schools Food Service, and the Burlington Housing Authority, to administer the Recreation and Nutrition Summer Drop-In Programs at two of BHAs low-income housing communities: Franklin Square and Riverside Apartments. This program enables low-income children to have summer access to nutritious meals and supervised programming. While the program did run in 2019, BSHI unfortunately was not awarded a grant to assist in the program funding.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Tony LewisDirector-$0--
Todd RawlingsVP/Secretary-$0--
Cheryl FatnassiTreasurer-$0--
Jeanne HutchinsPresident-$0--
Filing and Contact Details

Filer

Filer Name
Burlington Supportive Housing
EIN
20-1308308
Phone
8025403221
Address
65 Main Street, Burlington, VT 05401

Signing Officer

Name
Jeanne Hutchins
Title
President
Signed
2020-07-09
Discuss with paid preparer
Yes

Preparer

Firm
Montgomery & Granai PC
Address
110 Main Street, Burlington, VT 05401
Preparer
Colleen L Montgomery CPA
Phone
8028646565
Supplemental Narrative

Additional Explanations

Other Expenses.1012

Insurance $875

Other Expenses.1

Tenant Services $9335

Other Assets.1005

Accounts Receivable - Beginning $350 Accounts Receivable - Ending $641

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $725

Other Assets.1

Rounding - Beginning $0 Rounding - Ending $-1

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $2500 Accounts Payable and Accrued Expenses - Ending $0

Board of Director changes

Brenda Marceau resigned from the Board of Directors on March 27, 2017 and French Brandon resigned on June 19,2018. Neither position was filled before 12/31/18.

Raw XML Appendix160 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Nicholas Hibbard
IRS990EZ/BooksInCareOfDetail/PhoneNum08025403221
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt065 Main Street
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Burlington
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd005401
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt028399
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt023333
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt018392
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-1551
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010170
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt028749
IRS990EZ/Form990TotalAssetsGrp/EOYAmt024698
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt018829
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt0437
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt026249
IRS990EZ/NetAssetsOrFundBalancesEOYAmt024698
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt026249
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt024698
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt20.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Tony Lewis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Todd Rawlings
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Cheryl Fatnassi
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Jeanne Hutchins
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VP/Secretary
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3President
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0350
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01365
IRS990EZ/OtherExpensesTotalAmt010210
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Housing Supportive Services
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0The HelpFund is a collaborative effort of community service providers and organizations to consolidate assistance and information to respond to the emergency needs more efficiently of people in Chittenden County who are at risk of losing their housing. Burlington Supportive Housing Initiatives, Inc. was awarded a grant from the Vermont Agency of Human Services in December 2017. This grant has been renewed twice for $8,924, July 2018 and July 2019. The grant is for a twelve-month period from July to June. In CY2019, HelpFund had grant revenues of $8,342 and expenses of $8,342. The program made 25 separate disbursement, averaging $334, to assist individuals in need.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1Northern Lights Grant funding was used for alumni breakfasts where graduates of the Offender Re-Entry Housing Program (ORHP) come together monthly to discuss successes and challenges they have encountered following graduation. These gatherings typically take place on a monthly basis.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt2The Summer Lunch Program is a partnership between the Burlington Parks and Recreation Department, Burlington Schools Food Service, and the Burlington Housing Authority, to administer the Recreation and Nutrition Summer Drop-In Programs at two of BHAs low-income housing communities: Franklin Square and Riverside Apartments. This program enables low-income children to have summer access to nutritious meals and supervised programming. While the program did run in 2019, BSHI unfortunately was not awarded a grant to assist in the program funding.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt08342
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt1993
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt02500
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt020380
IRS990EZ/TotalProgramServiceExpensesAmt09335
IRS990EZ/TotalRevenueAmt018829
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0http://www.bshivt.org/
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt018392
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt029033
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt017000
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt014200
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt078625
IRS990ScheduleA/GovtFurnSrvcFcltsVl170Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt013
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt028
IRS990ScheduleA/OtherIncome170Grp/TotalAmt00
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.76290
IRS990ScheduleA/PublicSupportPY170Pct00.90550
IRS990ScheduleA/PublicSupportTotal170Amt060002
IRS990ScheduleA/SubstantialContributorsTotAmt018623
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft170Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt018392
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt029033
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt017000
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt014200
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt078625
IRS990ScheduleA/TotalSupportAmt078653
IRS990ScheduleA/UnrelatedBusinessNetIncm170Grp/TotalAmt00
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Insurance $875
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Tenant Services $9335
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Accounts Receivable - Beginning $350 Accounts Receivable - Ending $641
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Prepaid Expenses and Deferred Charges - Beginning $0 Prepaid Expenses and Deferred Charges - Ending $725
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Rounding - Beginning $0 Rounding - Ending $-1
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Accounts Payable and Accrued Expenses - Beginning $2500 Accounts Payable and Accrued Expenses - Ending $0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Brenda Marceau resigned from the Board of Directors on March 27, 2017 and French Brandon resigned on June 19,2018. Neither position was filled before 12/31/18.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Assets.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Board of Director changes
ReturnHeader/BuildTS02021-01-29 14:40:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Jeanne Hutchins
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/SignatureDt02020-07-09
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Burlington Supportive Housing
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0Initiatives Inc
ReturnHeader/Filer/BusinessNameControlTxt0BURL
ReturnHeader/Filer/EIN0201308308
ReturnHeader/Filer/PhoneNum08025403221
ReturnHeader/Filer/USAddress/AddressLine1Txt065 Main Street
ReturnHeader/Filer/USAddress/CityNm0Burlington
ReturnHeader/Filer/USAddress/StateAbbreviationCd0VT
ReturnHeader/Filer/USAddress/ZIPCd005401
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0030360150
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Montgomery & Granai PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0110 Main Street
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Burlington
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0VT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd005401
ReturnHeader/PreparerPersonGrp/PhoneNum08028646565
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Colleen L Montgomery CPA
ReturnHeader/ReturnTs02020-07-09T07:47:57-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02019-01-01
ReturnHeader/TaxPeriodEndDt02019-12-31
ReturnHeader/TaxYr02019

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.00$0.00$0.00$0.31$0.47$0.16
2024Detailed filing. Detailed filing data is available for this year.$0.36$0.20$0.16$0.30$0.39$0.09
2023Detailed filing. Detailed filing data is available for this year.$0.30$0.06$0.24$0.22$0.22$0.00
2022Detailed filing. Detailed filing data is available for this year.$0.30$0.06$0.24$0.25$0.25$0.00
2021Detailed filing. Detailed filing data is available for this year.$0.26$0.03$0.24$0.20$0.20$0.00
2020Detailed filing. Detailed filing data is available for this year.$0.26$0.02$0.24$0.20$0.21$0.01
2019Detailed filing. Detailed filing data is available for this year.$0.25$0.25$0.19$0.20$0.02
2018Detailed filing. Detailed filing data is available for this year.$0.29$0.03$0.26$0.29$0.30$0.01
2017Detailed filing. Detailed filing data is available for this year.$0.33$0.05$0.28$0.00$0.15$0.15
2015Detailed filing. Detailed filing data is available for this year.$0.39$0.39$0.17$0.21$0.04
2014Detailed filing. Detailed filing data is available for this year.$0.43$0.00$0.43$0.28$0.31$0.03
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.41$0.41$0.47$0.52$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.46$0.00$0.46$0.40$0.61$0.20
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.68$0.01$0.67$1.01$1.21$0.20