Civic Intelligence

Walnut Country Preschool

990EZ • Fiscal year 2018 • EIN 20-1276012

Aug 01, 2017 to Jul 31, 2018 • Filed on Jun 14, 2019

4465 South LarwinConcord, CA 94521

(925) 798-9686

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

84th percentile

0.21x

Higher debt load relative to assets than 84% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Liabilities / Revenue

83rd percentile

0.10x

Higher debt load relative to revenue than 83% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Net Margin

55th percentile

5.5%

Higher net margin than 55% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Top Officer Pay

76th percentile

$0

Higher top officer pay than 76% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2018 filings • 501(c)3 • <$500k nonprofits • Source year 2018

Asset Growth

66th percentile

13%

Faster asset growth than 66% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Revenue Growth

29th percentile

-15%

Faster revenue growth than 29% of similar nonprofits.

2018 filings • 501(c)3 • <$500k nonprofits • Annualized from 2017 to 2018

Assets

Up

$83,741

Up $9,737 (+13%) from 2017

Net Assets

Up

$66,113

Up $9,458 (+17%) from 2017

Liabilities

Up

$17,628

Up $279 (+1.6%) from 2017

Revenue

Down

$172,719

Down $29,615 (-15%) from 2017

Expenses

Down

$163,261

Down $30,197 (-16%) from 2017

Net Income

Up

$9,458

Up $582 (+6.6%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$100K$50K$0Assets 2011: $67,874Liabilities 2011: $16,4172011Assets 2012: $65,254Liabilities 2012: $15,678Net Assets 2012: $49,5762012Assets 2013: $58,345Liabilities 2013: $15,8742013Assets 2014: $65,887Liabilities 2014: $18,059Net Assets 2014: $47,8282014Assets 2015: $68,030Liabilities 2015: $19,007Net Assets 2015: $49,0232015Assets 2016: $66,003Liabilities 2016: $18,224Net Assets 2016: $47,7792016Assets 2017: $74,004Liabilities 2017: $17,349Net Assets 2017: $56,6552017Assets 2018: $83,741Liabilities 2018: $17,628Net Assets 2018: $66,1132018Assets 2019: $70,421Liabilities 2019: $8,407Net Assets 2019: $62,0142019Assets 2020: $79,553Liabilities 2020: $12,575Net Assets 2020: $66,9782020Assets 2021: $59,938Liabilities 2021: $8,845Net Assets 2021: $51,0932021Assets 2022: $65,165Liabilities 2022: $9,919Net Assets 2022: $55,2462022Assets 2023: $69,760Liabilities 2023: $12,6512023Assets 2025: $60,220Liabilities 2025: $8,525Net Assets 2025: $51,6952025

Highlighted filing

2018

Assets$83,741
Liabilities$17,628
Net Assets$66,113

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2011: $194,599Expenses 2011: $197,168Net Income 2011: -$2,5692011Revenue 2012: $183,060Expenses 2012: $181,204Net Income 2012: $1,8562012Revenue 2013: $182,810Expenses 2013: $189,915Net Income 2013: -$7,1052013Revenue 2014: $197,239Expenses 2014: $191,882Net Income 2014: $5,3572014Revenue 2015: $205,906Expenses 2015: $204,157Net Income 2015: $1,7492015Revenue 2016: $208,832Expenses 2016: $210,076Net Income 2016: -$1,2442016Revenue 2017: $202,334Expenses 2017: $193,458Net Income 2017: $8,8762017Revenue 2018: $172,719Expenses 2018: $163,261Net Income 2018: $9,4582018Revenue 2019: $174,597Expenses 2019: $178,696Net Income 2019: -$4,0992019Revenue 2020: $143,404Expenses 2020: $138,440Net Income 2020: $4,9642020Revenue 2021: $158,529Expenses 2021: $174,414Net Income 2021: -$15,8852021Revenue 2022: $190,554Expenses 2022: $186,401Net Income 2022: $4,1532022Revenue 2023: $196,884Expenses 2023: $195,021Net Income 2023: $1,8632023Revenue 2025: $219,703Expenses 2025: $228,950Net Income 2025: -$9,2472025

Highlighted filing

2018

Revenue$172,719
Expenses$163,261
Net Income$9,458
Jump To
Filing Snapshot
Filing Period
Aug 1, 2017 to Jul 31, 2018
Signed
Jun 14, 2019
Return Version
2017v2.2
Gross Receipts
$172,719
Mission and Program Overview

Mission

Walnut Country Preschool is a preschool Licensed by the State of California, Department of Social Services and provides a wonderfully loving and nuturing first school experience for children 2 years and 9 months to Kindergarten entrance.

Program Services

DescriptionGrantsExpenses
Walnut Country Preschool is a preschool Licensed by the State of California, Department of Social Services and provides a wonderfully loving and nuturing first school experience for children 2 years and 9 months to Kindergarten entrance.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Engelica BallisChairperson-$0--
Filing and Contact Details

Filer

Filer Name
Walnut Country Preschool
EIN
20-1276012
Phone
9257989686
Address
4465 South Larwin, Concord, CA 94521

Signing Officer

Name
Engelica Ballis
Title
Chairperson
Signed
2019-06-14
Discuss with paid preparer
Yes

Preparer

Firm
Unalp CPA Group Inc
Address
590 LENNON LN STE 160, WALNUT CREEK, CA 94598-2455
Preparer
Jeffrey R Unalp
Phone
9252566321
Supplemental Narrative

Additional Explanations

Other Expenses.1002

Office Expenses $2014

Other Expenses.1012

Insurance $9648

Other Expenses.1

Fundraising Exp $2841

Other Expenses.2

Snack Supplies and Paper Produ $1843

Other Expenses.3

Payroll Proc $1553

Other Expenses.4

Education Materials and Suppli $1197

Other Expenses.5

Craft Materials $1189

Other Expenses.6

Board Expenses $702

Other Expenses.7

Parent Circle $669

Other Expenses.8

Special Projects $599

Other Expenses.9

Repairs $523

Other Expenses.10

Misc $484

Other Expenses.11

Staff Training Meetings $345

Other Expenses.12

State License fees $242

Other Expenses.13

Film & Photo Proc $233

Other Expenses.14

Volunteer Gratuity $231

Other Expenses.15

Enrollment & Registration Mat' $99

Other Expenses.16

Emergency Preparedness $24

Other Expenses.17

Pet Expense $15

Other Assets.1002

Furniture and Fixtures - Beginning $6393 Furniture and Fixtures - Ending $6393

Other Assets.1005

Accounts Receivable - Beginning $195 Accounts Receivable - Ending $-1555

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $20655 Prepaid Expenses and Deferred Charges - Ending $20675

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $1650 Accounts Payable and Accrued Expenses - Ending $615

Total Liabilities.1

Other Current - Beginning $15699 Other Current - Ending $17013

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0Linda Hillman
IRS990EZ/BooksInCareOfDetail/PhoneNum09257989686
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04465 South Larwin
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Concord
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd094521
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt046761
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt058228
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt09963
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09458
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01675
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt074004
IRS990EZ/Form990TotalAssetsGrp/EOYAmt083741
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0172719
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt022
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt056655
IRS990EZ/NetAssetsOrFundBalancesEOYAmt066113
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt056655
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt066113
IRS990EZ/OccupancyRentUtltsAndMaintAmt022800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Engelica Ballis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Chairperson
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt027243
IRS990EZ/OtherAssetsTotalDetail/EOYAmt025513
IRS990EZ/OtherExpensesTotalAmt024451
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Walnut Country Preschool is a preschool Licensed by the State of California, Department of Social Services and provides a wonderfully loving and nuturing first school experience for children 2 years and 9 months to Kindergarten entrance.
IRS990EZ/ProgramServiceRevenueAmt0162734
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Walnut Country Preschool is a preschool Licensed by the State of California, Department of Social Services and provides a wonderfully loving and nuturing first school experience for children 2 years and 9 months to Kindergarten entrance.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/RelatedOrgSect527OrgInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt0114335
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0true
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt017349
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt017628
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0163261
IRS990EZ/TotalRevenueAmt0172719
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Line 4 - Explanation of Records and Materials Not Maintained
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Schedule E, Line 5 - Explanation of Organization Discrimination by Race
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Office Expenses $2014
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Insurance $9648
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Fundraising Exp $2841
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Snack Supplies and Paper Produ $1843
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Payroll Proc $1553
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Education Materials and Suppli $1197
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6Craft Materials $1189
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt7Board Expenses $702
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt8Parent Circle $669
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt9Special Projects $599
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt10Repairs $523
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt11Misc $484
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt12Staff Training Meetings $345
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt13State License fees $242
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt14Film & Photo Proc $233
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt15Volunteer Gratuity $231
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt16Enrollment & Registration Mat' $99
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt17Emergency Preparedness $24
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt18Pet Expense $15
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt19Furniture and Fixtures - Beginning $6393 Furniture and Fixtures - Ending $6393
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt20Accounts Receivable - Beginning $195 Accounts Receivable - Ending $-1555
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt21Prepaid Expenses and Deferred Charges - Beginning $20655 Prepaid Expenses and Deferred Charges - Ending $20675
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt22Accounts Payable and Accrued Expenses - Beginning $1650 Accounts Payable and Accrued Expenses - Ending $615
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt23Other Current - Beginning $15699 Other Current - Ending $17013
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Expenses.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Other Expenses.1012
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Other Expenses.1
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other Expenses.2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Other Expenses.3
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Other Expenses.4
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6Other Expenses.5
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc7Other Expenses.6
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc8Other Expenses.7
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc9Other Expenses.8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc10Other Expenses.9
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc11Other Expenses.10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc12Other Expenses.11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc13Other Expenses.12
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc14Other Expenses.13
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc15Other Expenses.14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc16Other Expenses.15
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc17Other Expenses.16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc18Other Expenses.17
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc19Other Assets.1002
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc20Other Assets.1005
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc21Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc22Total Liabilities.1001
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc23Total Liabilities.1
ReturnHeader/BuildTS02019-02-21 02:37:17Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Engelica Ballis
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Chairperson
ReturnHeader/BusinessOfficerGrp/SignatureDt02019-06-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Walnut Country Preschool
ReturnHeader/Filer/BusinessNameControlTxt0WALN
ReturnHeader/Filer/EIN0201276012
ReturnHeader/Filer/PhoneNum09257989686
ReturnHeader/Filer/USAddress/AddressLine1Txt04465 South Larwin
ReturnHeader/Filer/USAddress/CityNm0Concord
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd094521
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0461403666
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Unalp CPA Group Inc
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0590 LENNON LN STE 160
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WALNUT CREEK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0945982455
ReturnHeader/PreparerPersonGrp/PhoneNum09252566321
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jeffrey R Unalp
ReturnHeader/ReturnTs02019-06-14T16:08:32-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-08-01
ReturnHeader/TaxPeriodEndDt02018-07-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.60$0.09$0.52$2.20$2.29$0.09
2023Summary only. Only limited summary data is available for this year.$0.70$0.13$1.97$1.95$0.02
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.65$0.10$0.55$1.91$1.86$0.04
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.60$0.09$0.51$1.59$1.74$0.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.80$0.13$0.67$1.43$1.38$0.05
2019Detailed filing. Detailed filing data is available for this year.$0.70$0.08$0.62$1.75$1.79$0.04
2018Detailed filing. Detailed filing data is available for this year.$0.84$0.18$0.66$1.73$1.63$0.09
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.74$0.17$0.57$2.02$1.93$0.09
2016Summary only. Only limited summary data is available for this year.$0.66$0.18$0.48$2.09$2.10$0.01
2015Detailed filing. Detailed filing data is available for this year.$0.68$0.19$0.49$2.06$2.04$0.02
2014Detailed filing. Detailed filing data is available for this year.$0.66$0.18$0.48$1.97$1.92$0.05
2013Summary only. Only limited summary data is available for this year.$0.58$0.16$1.83$1.90$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.65$0.16$0.50$1.83$1.81$0.02
2011Summary only. Only limited summary data is available for this year.$0.68$0.16$1.95$1.97$0.03