Civic Intelligence

Gamecock Alumni Broadcasters Ltd Independent Media Foundation

990EZ • Fiscal year 2013 • EIN 20-0998798

Jan 01, 2013 to Dec 31, 2013 • Filed on Dec 19, 2014

1338 Main StreetSuite 20229201

(803) 753-7260

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

55th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Liabilities / Revenue

56th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Net Margin

45th percentile

0.8%

Higher net margin than 45% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Top Officer Pay

80th percentile

$16,030

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 17.3% of source-year revenue.

2013 filings • 501(c)3 • <$500k nonprofits • Source year 2013

Asset Growth

51st percentile

2.5%

Faster asset growth than 51% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Revenue Growth

40th percentile

-4.5%

Faster revenue growth than 40% of similar nonprofits.

2013 filings • 501(c)3 • <$500k nonprofits • Annualized from 2012 to 2013

Assets

Up

$30,843

Up $747 (+2.5%) from 2012

Net Assets

Up

$30,843

Up $747 (+2.5%) from 2012

Liabilities

Flat

$0

Flat from 2012

Revenue

Down

$92,477

Down $4,310 (-4.5%) from 2012

Expenses

Down

$91,730

Down $9,749 (-9.6%) from 2012

Net Income

Up

$747

Up $5,439 (+116%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$150K$100K$50K$0Assets 2010: $38,158Liabilities 2010: $0Net Assets 2010: $38,1582010Assets 2011: $36,287Liabilities 2011: $0Net Assets 2011: $36,2872011Assets 2012: $30,096Liabilities 2012: $0Net Assets 2012: $30,0962012Assets 2013: $30,843Liabilities 2013: $0Net Assets 2013: $30,8432013Assets 2014: $31,400Liabilities 2014: $0Net Assets 2014: $31,4002014Assets 2015: $145,974Liabilities 2015: $0Net Assets 2015: $145,9742015

Highlighted filing

2013

Assets$30,843
Liabilities$0
Net Assets$30,843

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$600K$400K$200K$0-$200KRevenue 2010: $125,633Expenses 2010: $121,329Net Income 2010: $4,3042010Revenue 2011: $111,793Expenses 2011: $105,482Net Income 2011: $6,3112011Revenue 2012: $96,787Expenses 2012: $101,479Net Income 2012: -$4,6922012Revenue 2013: $92,477Expenses 2013: $91,730Net Income 2013: $7472013Revenue 2014: $86,916Expenses 2014: $86,359Net Income 2014: $5572014Revenue 2015: $417,643Expenses 2015: $365,899Net Income 2015: $51,7442015

Highlighted filing

2013

Revenue$92,477
Expenses$91,730
Net Income$747
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Dec 19, 2014
Return Version
2013v3.0
Gross Receipts
$92,477
Mission and Program Overview

Mission

To build a more vibrant and active community though the operation of independent public radio stations and related activities.

Operation of an independent community-based public radio station.

Program Services

DescriptionGrantsExpenses
2013 was a year of maintaining our position in the community. In the 3rd quarter of 2012, a for-profit organization came into the market and made efforts to dissuade our financial supporters from continuing their support of our organization and buy radio advertising from them. Some commercial supporters reduced the amount of their contributions. Our audience levels remained at 20,000 -30,000 persons per week. In advance of the the Low Power filing window, we organized affiliate groups to hold the licenses for remote simulcast stations and awaited grant of those licenses which would bring 400,000 additional persons under our FM coverage area.$0$0
We began our first over-the-air listener fund drive, "Moolah for Music" which would be repeated in the Spring of 2014. It is a request-a-thon for donations to support our ongoing operations.$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Stephen F VarholyDirector President And General ManagerFT$16,030-$16,030
Kristine EsgarDevelopmentPT$16,030-$16,030
Angela CokerDirector And Vice PresidentPT$2,000-$2,000
Kevin T BushDirector-$0--
Dianne P DavisDirector-$0--
Woodrow J Coker IIIDirector-$0--
Betsy Nolen AbleDirector-$0--
Filing and Contact Details

Filer

EIN
20-0998798
Phone
8037537260

Signing Officer

Name
Stephen F Varholy
Title
President
Phone
8037537260
Signed
2014-12-19
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 10

Grant to Boys Scouts of America Indian Waters Council.

Form 990-EZ, Part I, Line 16

Music rights, software licenses, donor cultivation and business development, promotional materials and giveaways, government fees and license costs, medical.

Form 990-EZ, Part II, Line 24

Fully depreciated studio equipment and station vehicle.

Raw XML Appendix175 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BenefitsPaidToOrForMembersAmt00
IRS990EZ/BooksInCareOfDetail/PersonNm0Stephen F Varholy
IRS990EZ/BooksInCareOfDetail/PhoneNum08037537260
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine101338 Main Street
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine20Suite 202
IRS990EZ/BooksInCareOfDetail/USAddress/City0Columbia
IRS990EZ/BooksInCareOfDetail/USAddress/State0SC
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode029201
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01619
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt02366
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt092477
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0747
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt026026
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form1120PolFiledInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt030096
IRS990EZ/Form990TotalAssetsGrp/EOYAmt030843
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GainOrLossFromSaleOfAssetsAmt00
IRS990EZ/GamingGrossIncomeAmt00
IRS990EZ/GrantsAndSimilarAmountsPaidAmt0200
IRS990EZ/GrossProfitLossSlsOfInvntryAmt00
IRS990EZ/GrossReceiptsAmt092477
IRS990EZ/GrossSalesOfInventoryAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt00
IRS990EZ/LandAndBuildingsGrp/BOYAmt00
IRS990EZ/LandAndBuildingsGrp/EOYAmt00
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MembershipDuesAmt00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt030096
IRS990EZ/NetAssetsOrFundBalancesEOYAmt030843
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt030096
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt030843
IRS990EZ/OccupancyRentUtltsAndMaintAmt032432
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt130
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt220
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt016030
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt116030
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt22000
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Stephen F Varholy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Kristine Esgar
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Angela Coker
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kevin T Bush
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4Dianne P Davis
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5Woodrow J Coker III
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6Betsy Nolen Able
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Director President and General Manager
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Development
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Director and Vice President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5Director
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6Director
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt028477
IRS990EZ/OtherAssetsTotalDetail/EOYAmt028477
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt033012
IRS990EZ/OtherRevenueTotalAmt00
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0Operation of an independent community-based public radio station.
IRS990EZ/PrintingPublicationsPostageAmt060
IRS990EZ/ProgramServiceRevenueAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt02013 was a year of maintaining our position in the community. In the 3rd quarter of 2012, a for-profit organization came into the market and made efforts to dissuade our financial supporters from continuing their support of our organization and buy radio advertising from them. Some commercial supporters reduced the amount of their contributions. Our audience levels remained at 20,000 -30,000 persons per week. In advance of the the Low Power filing window, we organized affiliate groups to hold the licenses for remote simulcast stations and awaited grant of those licenses which would bring 400,000 additional persons under our FM coverage area.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt1We began our first over-the-air listener fund drive, "Moolah for Music" which would be repeated in the Spring of 2014. It is a request-a-thon for donations to support our ongoing operations.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt10
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt10
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt00
IRS990EZ/SaleOfAssetsGrossAmt00
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SpecialEventsNetIncomeLossAmt00
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0SC
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt091730
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt092477
IRS990EZ/TransactionWithControlEntInd00
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.wxryfm.org
IRS990ScheduleA/FactsAndCircumstancesTestTxt0One hundred percent of our support comes from the general public, predominately organizations and businesses.
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt092477
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt096787
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt0108988
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0125633
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt085713
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0509598
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct01
IRS990ScheduleA/PublicSupportPY170Pct01
IRS990ScheduleA/PublicSupportTotal170Amt0509598
IRS990ScheduleA/TenPctFactsCrcmstncsTestCYInd0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt092477
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt096787
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt0108988
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0125633
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt085713
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0509598
IRS990ScheduleA/TotalSupportAmt0509598
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Grant to Boys Scouts of America Indian Waters Council.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Music rights, software licenses, donor cultivation and business development, promotional materials and giveaways, government fees and license costs, medical.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Fully depreciated studio equipment and station vehicle.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 10
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part I, Line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 24
ReasonableCauseExplanation/ExplanationTxt0In 2014, due to changes in our community and in the broadcasting marketplace, additional time, labor and attention was required to continue our programmatic mission that could not be covered by additional volunteer labor. As our accounting is not computerized, the time and labor required resulted in late filing. We are bringing on additional volunteers with diverse skill sets to implement computerized accounting and prepare the organization to grow our mission in 2015.
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/PersonNm0Stephen F Varholy
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0President
ReturnHeader/BusinessOfficerGrp/PhoneNum08037537260
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-12-19
ReturnHeader/Filer/BusinessName/BusinessNameLine10GAMECOCK ALUMNI BROADCASTERS LTD
ReturnHeader/Filer/BusinessNameControlTxt0GAME
ReturnHeader/Filer/EIN0200998798
ReturnHeader/Filer/PhoneNum08037537260
ReturnHeader/Filer/USAddress/AddressLine101338 Main Street
ReturnHeader/Filer/USAddress/AddressLine20Suite 202
ReturnHeader/Filer/USAddress/City0Columbia
ReturnHeader/Filer/USAddress/State0SC
ReturnHeader/Filer/USAddress/ZIPCode029201
ReturnHeader/ReturnTs02014-12-18T12:12:26-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings