Civic Intelligence

Norcal Premier Soccer

990 • Fiscal year 2018 • EIN 20-0943314

Mar 01, 2017 to Feb 28, 2018 • Filed on Aug 21, 2018

PO Box 22026Sacramento, CA 95822

(707) 588-2801

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.38x

Higher debt load relative to assets than 76% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Liabilities / Revenue

64th percentile

0.20x

Higher debt load relative to revenue than 64% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Net Margin

58th percentile

6.2%

Higher net margin than 58% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Top Officer Pay

74th percentile

$112,768

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 2.7% of source-year revenue.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2018

Asset Growth

90th percentile

43%

Faster asset growth than 90% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Revenue Growth

57th percentile

7.0%

Faster revenue growth than 57% of similar nonprofits.

2018 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2017 to 2018

Assets

Up

$2,237,957

Up $667,898 (+43%) from 2017

Net Assets

Up

$1,384,441

Up $250,939 (+22%) from 2017

Liabilities

Up

$853,516

Up $416,959 (+96%) from 2017

Revenue

Up

$4,253,462

Up $278,075 (+7.0%) from 2017

Expenses

Up

$3,989,472

Up $205,545 (+5.4%) from 2017

Net Income

Up

$263,990

Up $72,530 (+38%) from 2017

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$4.0M$3.0M$2.0M$1.0M$0Assets 2012: $786,097Liabilities 2012: $0Net Assets 2012: $786,0972012Assets 2013: $1,142,597Liabilities 2013: $139,977Net Assets 2013: $1,002,6202013Assets 2014: $1,463,348Liabilities 2014: $415,515Net Assets 2014: $1,047,8332014Assets 2015: $1,465,342Liabilities 2015: $504,123Net Assets 2015: $961,2192015Assets 2016: $1,415,027Liabilities 2016: $482,082Net Assets 2016: $932,9452016Assets 2017: $1,570,059Liabilities 2017: $436,557Net Assets 2017: $1,133,5022017Assets 2018: $2,237,957Liabilities 2018: $853,516Net Assets 2018: $1,384,4412018Assets 2019: $2,571,729Liabilities 2019: $1,073,266Net Assets 2019: $1,498,4632019Assets 2020: $2,559,066Liabilities 2020: $940,884Net Assets 2020: $1,618,1822020Assets 2021: $1,355,458Liabilities 2021: $770,671Net Assets 2021: $584,7872021Assets 2022: $3,370,074Liabilities 2022: $1,358,241Net Assets 2022: $2,011,8332022Assets 2023: $3,908,018Liabilities 2023: $1,732,588Net Assets 2023: $2,175,4302023Assets 2025: $3,653,841Liabilities 2025: $1,940,377Net Assets 2025: $1,713,4642025

Highlighted filing

2018

Assets$2,237,957
Liabilities$853,516
Net Assets$1,384,441

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2012: $1,760,803Expenses 2012: $1,301,037Net Income 2012: $459,7662012Revenue 2013: $2,520,917Expenses 2013: $1,987,983Net Income 2013: $532,9342013Revenue 2014: $2,281,670Expenses 2014: $2,236,443Net Income 2014: $45,2272014Revenue 2015: $2,847,902Expenses 2015: $2,909,664Net Income 2015: -$61,7622015Revenue 2016: $3,316,792Expenses 2016: $3,344,501Net Income 2016: -$27,7092016Revenue 2017: $3,975,387Expenses 2017: $3,783,927Net Income 2017: $191,4602017Revenue 2018: $4,253,462Expenses 2018: $3,989,472Net Income 2018: $263,9902018Revenue 2019: $4,229,520Expenses 2019: $4,081,317Net Income 2019: $148,2032019Revenue 2020: $4,690,631Expenses 2020: $4,575,325Net Income 2020: $115,3062020Revenue 2021: $334,582Expenses 2021: $1,497,874Net Income 2021: -$1,163,2922021Revenue 2022: $4,016,572Expenses 2022: $2,510,222Net Income 2022: $1,506,3502022Revenue 2023: $5,189,995Expenses 2023: $4,745,098Net Income 2023: $444,8972023Revenue 2025: $6,742,822Expenses 2025: $7,451,522Net Income 2025: -$708,7002025

Highlighted filing

2018

Revenue$4,253,462
Expenses$3,989,472
Net Income$263,990
Jump To
Filing Snapshot
Filing Period
Mar 1, 2017 to Feb 28, 2018
Signed
Aug 21, 2018
Return Version
2017v2.3
Gross Receipts
$4,253,462
Mission and Program Overview

Mission

Elevating soccer by developing players, clubs, coaches, and referees.

Running a soccer league and tournaments for 3,000 plus teams for ages 8 through 23.

Balance Sheet Detail
LineBeginningEndChange
Assets
Investments in Publicly Traded Securities$647,554$978,986▲ $331,432
Savings and Temporary Cash Investments$785,793$858,362▲ $72,569
Cash and Non-Interest-Bearing Accounts$44,100$275,236▲ $231,136
Intangible Assets$83,700$66,240▼ $17,460
Prepaid Expenses and Deferred Charges$8,912$37,783▲ $28,871
Land, Buildings, and Equipment, Net$0$21,350▲ $21,350
Total Assets$1,570,059$2,237,957▲ $667,898
Liabilities
Deferred Revenue$436,557$799,324▲ $362,767
Accounts Payable and Accrued Expenses-$54,192-
Total Liabilities$436,557$853,516▲ $416,959
Net Assets / Fund Balance
Unrestricted Net Assets$1,133,502$1,384,441▲ $250,939
Total Net Assets Fund Balance$1,133,502$1,384,441▲ $250,939
Total Liabilities and Net Assets / Fund Balance$1,570,059$2,237,957▲ $667,898

Asset Categories

AssetBook ValueDepreciationBasis
Other Land Buildings$21,350$7,003$28,353
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
Benajamin ZiemerPresidentFT$112,768$112,768
Paolo BonomoVice PresidentFT$103,510$103,510
Shawn BlakemanVice PresidentFT$77,250$77,250

Board Members and Trustees

NameTitle
PAUL O'BRIENTrustee
Rick FullertonTrustee
Tom GinocchioTrustee
Troy DayakTrustee

Highest Paid Contractors

ContractorServicesLocationCompensation
YasamineReferee AssignorPO BOX 1167, Newcastle, CA 95658$451,592
Revenue and Support

Revenue Composition

Contributions and Grants
$66,129
Program Service Revenue
$3,923,194
Investment Income
$19,440
Other Revenue
$244,699
All Other Contributions
$66,129
Change in Net Assets
$263,990

Audited Revenue Reconciliation

Revenue per Audited Statements
$4,253,462
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$10,249
Total Revenue per Audited Statements
$4,263,711
Total Revenue per Form 990
$4,253,462
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$3,071,927
Salaries, Compensation, and Employee Benefits$774,035
Grants and Similar Amounts Paid$143,510
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$1,227,305$163,667-$1,390,972
Travel$400,031$106,258-$506,289
Other Salaries and Wages$238,171$162,850-$401,021
Current Officers, Directors, Trustees, and Key Employees$174,330$119,198-$293,528
Office Expenses$28,469$119,524-$147,993
Grants to Domestic Orgs$139,395--$139,395
Conferences and Meetings$65,244$17,331-$82,575
Other Expenses$81,062$57,085-$81,062
Payroll Taxes-$53,745-$53,745
All Other Expenses$24,364$21,633-$45,997
Insurance-$43,380-$43,380
Other Employee Benefits-$25,741-$25,741
Depreciation Depletion-$24,463-$24,463
Fees for Services Accounting-$23,907-$23,907
Information Technology$6,913$15,197-$22,110
Occupancy$1,007$18,426-$19,433
Fees for Services Legal-$12,725-$12,725
Grants to Domestic Individuals$4,115--$4,115
Total Functional Expenses$3,004,342$985,130$0$3,989,472

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$3,989,472
Total Expenses per Audited Statements$3,989,472
Total Expenses per Form 990$3,989,472
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
International Activity

Grant and Assistance Recipients

RecipientLocationCategoryPurposeAmount
Santa Rosa United Soccer ClubSanta Rosa, CA501c(3)Relief Provided to Fire Victims$46,485
Empire Soccer ClubSanta Rosa, CA501c(3)Relief Provided to Fire Victims$28,931
Athletico Santa RosaSanta Rosa, CA501c(3)Relief Provided to Fire Victims$14,816
North Coast FcPetaluma, CA501c(3)Relief Provided to Fire Victims$9,054
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Interested-Person Transactions

Interested PartyRelationshipDescriptionShared RevenueAmount
-Brother of Benjamin Ziemer, PresidentContracted for Coaching Clinics. This Arrangement, Also, Has Been Ongoing for Many Years and Was Approved by the Board Long Ago. Annually the Board Evaluates Whether It Is in the Best Interest of the Organization to Continue With the Arrangement.No$43,462
Herbert ZiemerFather of Benjamin Ziemer, PresidentTemporary Help for State Cup and Events. This Arrangement Has Been Ongoing for Many Years and Was Approved by the Board Long Ago. Annually the Board Evaluates Whether It Is in the Best Interest of the Organization to Continue With the Arrangement.No$9,600
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
Yes
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

The 990 will be reviewed by the finance committee, vp, and president before filing.

Form 990, Part VI, Section B, Line 12C

Compliance with the organization's conflict of interest policy is reviewed annually and when new officers and trustees are elected.

Form 990, Part VI, Section B, Line 15

The process for determining compensation include the review and approval by the governing body. Data was gathered on comparable positions for similar organizations, then the amount was voted on by the board of directors. All decisions regarding compensation arrangements are documented. This process was last undertaken in 2017 for all employees of the organization.

Form 990, Part VI, Section C, Line 19

The governing documents and financial statements are available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Norcal Premier Soccer
EIN
20-0943314
Phone
7075882801
Address
PO BOX 22026, SACRAMENTO, CA 95822

Signing Officer

Name
Benjamin Ziemer
Title
President
Phone
7075882801
Signed
2018-08-21
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Benjamin Ziemer
Formed
2004
Legal Domicile
CA
Voting Board Members
7
Independent Board Members
4
Employees
9
Volunteers
51

Preparer

Firm
Gilbert Associates Inc
Address
2880 GATEWAY OAKS DR STE 100, SACRAMENTO, CA 95833
Preparer
Linda D Geery
Phone
9166466464
Supplemental Narrative

Additional Explanations

Form 990, Part III, Line 2

Emergency fire relief for families affected by the santa rosa fire - initiated a fund drive and match all contributions to provide timely financial help to families of our clubs that were directly impacted by this recent disaster. Club outreach - help grow the sport of soccer in northern california's underserved communities through guidance, financial and logistics support, programs development, and as an intermediary to connect those with the ability to help to the communities with needs. Added a director of club services to give direct guidance to clubs and help in their further development.

Form 990, Part IX, Line 11G

Contractor compensation: program service expenses 475,711. Management and general expenses 162,964. Fundraising expenses 0. Total expenses 638,675. Referee fees: program service expenses 539,487. Management and general expenses 0. Fundraising expenses 0. Total expenses 539,487. Contract services: program service expenses 76,600. Management and general expenses 703. Fundraising expenses 0. Total expenses 77,303. Temporary labor: program service expenses 135,507. Management and general expenses 0. Fundraising expenses 0. Total expenses 135,507.

FORM 990, PART XII, LINE 2C:

The review and selection process of an independent auditor was the same as the prior year.

Raw XML AppendixShowing 400 of 540 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt054192
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0RUNNING A SOCCER LEAGUE AND TOURNAMENTS FOR 3,000 PLUS TEAMS FOR AGES 8 THROUGH 23.
IRS990/AllOtherContributionsAmt066129
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt021633
IRS990/AllOtherExpensesGrp/ProgramServicesAmt024364
IRS990/AllOtherExpensesGrp/TotalAmt045997
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BackupWthldComplianceInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0SHAWN BLAKEMAN
IRS990/BooksInCareOfDetail/PhoneNum09168137767
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 22026
IRS990/BooksInCareOfDetail/USAddress/CityNm0SACRAMENTO
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd095822
IRS990/BusinessRlnWithFamMemInd01
IRS990/BusinessRlnWithOfficerEntInd01
IRS990/BusinessRlnWithOrgMemInd00
IRS990/CashNonInterestBearingGrp/BOYAmt044100
IRS990/CashNonInterestBearingGrp/EOYAmt0275236
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt01
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0119198
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt0174330
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0293528
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt017331
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt065244
IRS990/ConferencesMeetingsGrp/TotalAmt082575
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/ContractorCompensationGrp/CompensationAmt0451592
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/AddressLine1Txt0PO BOX 1167
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/CityNm0NEWCASTLE
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/StateAbbreviationCd0CA
IRS990/ContractorCompensationGrp/ContractorAddress/USAddress/ZIPCd095658
IRS990/ContractorCompensationGrp/ContractorName/BusinessName/BusinessNameLine1Txt0YASAMINE
IRS990/ContractorCompensationGrp/ServicesDesc0REFEREE ASSIGNOR
IRS990/CreditCounselingInd00
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt066129
IRS990/CYGrantsAndSimilarPaidAmt0143510
IRS990/CYInvestmentIncomeAmt019440
IRS990/CYOtherExpensesAmt03071927
IRS990/CYOtherRevenueAmt0244699
IRS990/CYProgramServiceRevenueAmt03923194
IRS990/CYRevenuesLessExpensesAmt0263990
IRS990/CYSalariesCompEmpBnftPaidAmt0774035
IRS990/CYTotalExpensesAmt03989472
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt04253462
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0436557
IRS990/DeferredRevenueGrp/EOYAmt0799324
IRS990/DelegationOfMgmtDutiesInd00
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt024463
IRS990/DepreciationDepletionGrp/TotalAmt024463
IRS990/Desc0NORCAL CUP - AGES U9 THROUGH U18 IN WHICH TEAMS COMPETED IN A TOURNAMENT OVER THREE MONTHS. THE WINNER WAS CROWNED STATE CHAMPION. THIS YEAR'S STATE CUP COMPETITION INCLUDED OVER 3,000 TEAMS.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd00
IRS990/DonorAdvisedFundInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt09
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/ExpenseAmt0900685
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt023907
IRS990/FeesForServicesAccountingGrp/TotalAmt023907
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt012725
IRS990/FeesForServicesLegalGrp/TotalAmt012725
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0163667
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt01227305
IRS990/FeesForServicesOtherGrp/TotalAmt01390972
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt315.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt415.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt515.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt615.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/PersonNm0BENAJAMIN ZIEMER
IRS990/Form990PartVIISectionAGrp/PersonNm1PAOLO BONOMO
IRS990/Form990PartVIISectionAGrp/PersonNm2SHAWN BLAKEMAN
IRS990/Form990PartVIISectionAGrp/PersonNm3PAUL O'BRIEN
IRS990/Form990PartVIISectionAGrp/PersonNm4TOM GINOCCHIO
IRS990/Form990PartVIISectionAGrp/PersonNm5RICK FULLERTON
IRS990/Form990PartVIISectionAGrp/PersonNm6TROY DAYAK
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0112768
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt1103510
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt277250
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt2VICE PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt3TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt4TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt5TRUSTEE
IRS990/Form990PartVIISectionAGrp/TitleTxt6TRUSTEE
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02004
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/ProgramServicesAmt04115
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt04115
IRS990/GrantsToDomesticOrgsGrp/ProgramServicesAmt0139395
IRS990/GrantsToDomesticOrgsGrp/TotalAmt0139395
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd01
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt04253462
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt04
IRS990/IndivRcvdGreaterThan100KCnt02
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt015197
IRS990/InformationTechnologyGrp/ProgramServicesAmt06913
IRS990/InformationTechnologyGrp/TotalAmt022110
IRS990/InsuranceGrp/ManagementAndGeneralAmt043380
IRS990/InsuranceGrp/TotalAmt043380
IRS990/IntangibleAssetsGrp/BOYAmt083700
IRS990/IntangibleAssetsGrp/EOYAmt066240
IRS990/InvestmentIncomeGrp/ExclusionAmt019440
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt019440
IRS990/InvestmentInJointVentureInd00
IRS990/InvestmentsPubTradedSecGrp/BOYAmt0647554
IRS990/InvestmentsPubTradedSecGrp/EOYAmt0978986
IRS990/IRPDocumentCnt099
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt07003
IRS990/LandBldgEquipBasisNetGrp/BOYAmt00
IRS990/LandBldgEquipBasisNetGrp/EOYAmt021350
IRS990/LandBldgEquipCostOrOtherBssAmt028353
IRS990/LegalDomicileStateCd0CA
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd01
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0THE PURPOSE OF NORCAL PREMIER SOCCER SHALL BE TO FOSTER THE GROWTH AND DEVELOPMENT OF SOCCER THROUGHOUT NORTHERN CALIFORNIA. WE AIM TO IMPROVE THE QUALITY OF COMPETITION, COACHING EDUCATION, PLAYER DEVELOPMENT, REFEREE DEVELOPMENT AND THE OVERALL ENJOYMENT OF THE BEAUTIFUL GAME.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/NetAssetsOrFundBalancesBOYAmt01133502
IRS990/NetAssetsOrFundBalancesEOYAmt01384441
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NetUnrlzdGainsLossesInvstAmt010249
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt018426
IRS990/OccupancyGrp/ProgramServicesAmt01007
IRS990/OccupancyGrp/TotalAmt019433
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0119524
IRS990/OfficeExpensesGrp/ProgramServicesAmt028469
IRS990/OfficeExpensesGrp/TotalAmt0147993
IRS990/OfficerMailingAddressInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt025741
IRS990/OtherEmployeeBenefitsGrp/TotalAmt025741
IRS990/OtherExpensesGrp/Desc0FIELDS
IRS990/OtherExpensesGrp/Desc1EDUCATION AND TRAINING
IRS990/OtherExpensesGrp/Desc2PLAYDATE HOSTING FEE
IRS990/OtherExpensesGrp/Desc3AWARDS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt057085
IRS990/OtherExpensesGrp/ProgramServicesAmt0346045
IRS990/OtherExpensesGrp/ProgramServicesAmt1119441
IRS990/OtherExpensesGrp/ProgramServicesAmt2148450
IRS990/OtherExpensesGrp/ProgramServicesAmt381062
IRS990/OtherExpensesGrp/TotalAmt0346045
IRS990/OtherExpensesGrp/TotalAmt1176526
IRS990/OtherExpensesGrp/TotalAmt2148450
IRS990/OtherExpensesGrp/TotalAmt381062
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/BusinessCd1900099
IRS990/OtherRevenueMiscGrp/BusinessCd2900099
IRS990/OtherRevenueMiscGrp/Desc0VENDOR PAYMENTS
IRS990/OtherRevenueMiscGrp/Desc1COACH CLINICS
IRS990/OtherRevenueMiscGrp/Desc2MISCELLANEOUS
IRS990/OtherRevenueMiscGrp/ExclusionAmt0172337
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt054900
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt117462
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt0172337
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt154900
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt217462
IRS990/OtherRevenueTotalAmt0244699
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt0162850
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0238171
IRS990/OtherSalariesAndWagesGrp/TotalAmt0401021
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt053745
IRS990/PayrollTaxesGrp/TotalAmt053745
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt08912
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt037783
IRS990/PrincipalOfficerNm0BENJAMIN ZIEMER
IRS990/PriorPeriodAdjustmentsAmt0-23300
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/BusinessCd2900099
IRS990/ProgramServiceRevenueGrp/BusinessCd3900099
IRS990/ProgramServiceRevenueGrp/BusinessCd4900099
IRS990/ProgramServiceRevenueGrp/Desc0STATE CUP
IRS990/ProgramServiceRevenueGrp/Desc1LEAGUE FEES
IRS990/ProgramServiceRevenueGrp/Desc2NATIONAL PREM LEAGUE
IRS990/ProgramServiceRevenueGrp/Desc3PLAY DATES
IRS990/ProgramServiceRevenueGrp/Desc4US CLUB
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt01912260
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt11451761
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt2259823
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt3224350
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt475000
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt01912260
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt11451761
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt2259823
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt3224350
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt475000
IRS990/ProgSrvcAccomActy2Grp/Desc0PDP PROGRAM - IDENTIFICATION AND ADDITIONAL TRAINING FOR KIDS THAT DEMONSTRATE THE ABILITY TO COMPETE AND EXCEL AT A HIGHER LEVEL. MONTHLY TRAINING WITH TOP COACHES IN THE REGION. SCRIMMAGE GAMES AGAINST OTHER TOP PLAYERS FROM OTHER REGIONS WITHIN NORCAL PREMIER. NO CHARGE TO PARTICIPANTS WHO ARE SELECTED FOR THIS PROGRAM. CLOSE TO 350 KIDS PARTICIPATE AT THIS LEVEL.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt0597001
IRS990/ProgSrvcAccomActy2Grp/GrantAmt04860
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt075329
IRS990/ProgSrvcAccomActy3Grp/Desc0FALL, SUMMER, WINTER, AND SPRING LEAGUES IN WHICH OVER 2,400 TEAMS WERE ABLE TO COMPETE THROUGHOUT NORTHERN CALIFORNIA. OVER 9,000 PARTICIPANTS WERE ABLE TO PLAY SOCCER DURING A PART OF THE YEAR THAT IS NORMALLY NOT AVAILABLE FOR THEM TO COMPETE.
IRS990/ProgSrvcAccomActy3Grp/ExpenseAmt0545938
IRS990/ProgSrvcAccomActy3Grp/GrantAmt03750
IRS990/ProgSrvcAccomActy3Grp/RevenueAmt01683468
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE NATIONAL PREMIER LEAGUE IS FOR YOUTH AGES U14 TO U18. IN THIS LEAGUE FORMAT, TEAMS ARE ABLE TO COMPETE AGAINST SIMILAR ELITE CLUBS WITHIN NORTHERN CALIFORNIA. THIS LEAGUE ALSO FEATURES FOUR MAJOR COLLEGE SHOWCASE EVENTS WHERE OVER 100 COLLEGE COACHES ATTEND. THIS GIVES THE PLAYERS EXPOSURE TO DIFFERENT COLLEGE PROGRAMS AND POSSIBLE SCHOLARSHIP OPPORTUNITIES. MANY KIDS HAVE RECEIVED COLLEGE SCHOLARSHIPS DUE TO THEIR EXPOSURE TO COLLEGE COACHES DURING SHOWCASE EVENTS.
IRS990/ProgSrvcAccomActyOtherGrp/Desc1COACH EDUCATION - COACHING CLINICS THROUGHOUT THE YEAR TO IMPROVE THE LEVEL OF COACHING WITHIN NORCAL CLUBS. BRING IN QUALITY INTERNATIONAL COACHES TO DISCUSS AND WORK WITH LOCAL COACHES. THE PLAYERS AND MEMBER CLUBS GREATLY BENEFIT FROM THE IDEAS AND TRAINING THEIR COACHES ARE LEARNING.
IRS990/ProgSrvcAccomActyOtherGrp/Desc2NORCAL FOUNDATION AWARDED OVER $44,000 IN GRANTS WHICH WILL BE UTILIZED BY CLUBS DURING THE NEXT FISCAL YEAR. EMERGENCY FIRE RELIEF TO AFFECTED NORCAL PREMIER MEMBER FAMILIES - BECAUSE OF THE DEVASTATING FIRES IN THE SANTA ROSA AREA, NORCAL TOOK THE LEAD IN STARTING A FUNDRAISER TO ASSIST THE AFFECTED FAMILIES. NORCAL PREMIER MATCHED ALL CONTRIBUTIONS THAT WERE MADE TO THE FUND.
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt0373687
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt1386502
IRS990/ProgSrvcAccomActyOtherGrp/ExpenseAmt2200529
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt0500
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt11500
IRS990/ProgSrvcAccomActyOtherGrp/GrantAmt2132900
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt0260964
IRS990/ProgSrvcAccomActyOtherGrp/RevenueAmt155141
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt00
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt028294
IRS990/PYInvestmentIncomeAmt012016
IRS990/PYOtherExpensesAmt03057957
IRS990/PYOtherRevenueAmt0207006
IRS990/PYProgramServiceRevenueAmt03756365
IRS990/PYRevenuesLessExpensesAmt0191460
IRS990/PYSalariesCompEmpBnftPaidAmt0697676
IRS990/PYTotalExpensesAmt03783927
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt03975387
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0263990
IRS990/RegularMonitoringEnfrcInd01
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt01920654
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0785793
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0858362
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt066129
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt05425
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt071554
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt019440
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt012016
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01068
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt01464
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt02191
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt036179
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt03978094
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03945659
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt03310299
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt02846438
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt02279479
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt016359969
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt019440
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt012016
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01068
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt01464
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt02191
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt036179
IRS990ScheduleA/InvestmentIncomeCYPct00.00220
IRS990ScheduleA/InvestmentIncomePYPct00.00130
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt017462
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt017712
IRS990ScheduleA/OtherIncome509Grp/TotalAmt035174
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99570
IRS990ScheduleA/PublicSupportPY509Pct00.99870
IRS990ScheduleA/PublicSupportTotal509Amt016431523
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt04044223
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt03945659
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt03315724
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02846438
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt02279479
IRS990ScheduleA/Total509Grp/TotalAmt016431523
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt04081125
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt03975387
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt03316792
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02847902
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt02281670
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt016502876
IRS990/ScheduleBRequiredInd00
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt03989472
IRS990ScheduleD/NetUnrealizedGainsInvstAmt010249
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt021350
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt07003
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt028353
IRS990ScheduleD/RevenueNotReportedAmt010249
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt04253462
IRS990ScheduleD/TotalBookValueLandBuildingsAmt021350
IRS990ScheduleD/TotalExpensesPerForm990Amt03989472
IRS990ScheduleD/TotalRevenuePerForm990Amt04253462
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt04263711
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt03989472
IRS990ScheduleI/GrantRecordsMaintainedInd01
IRS990ScheduleI/RecipientTable/CashGrantAmt046485
IRS990ScheduleI/RecipientTable/CashGrantAmt128931
IRS990ScheduleI/RecipientTable/CashGrantAmt214816
IRS990ScheduleI/RecipientTable/CashGrantAmt39054
IRS990ScheduleI/RecipientTable/IRCSectionDesc0501C(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc1501C(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc2501C(3)
IRS990ScheduleI/RecipientTable/IRCSectionDesc3501C(3)
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt0RELIEF PROVIDED TO FIRE VICTIMS
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt1RELIEF PROVIDED TO FIRE VICTIMS
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt2RELIEF PROVIDED TO FIRE VICTIMS
IRS990ScheduleI/RecipientTable/PurposeOfGrantTxt3RELIEF PROVIDED TO FIRE VICTIMS
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt0SANTA ROSA UNITED SOCCER CLUB
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt1EMPIRE SOCCER CLUB
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt2ATHLETICO SANTA ROSA
IRS990ScheduleI/RecipientTable/RecipientBusinessName/BusinessNameLine1Txt3NORTH COAST FC

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.65$1.94$1.71$6.74$7.45$0.71
2023Summary only. Only limited summary data is available for this year.$3.91$1.73$2.18$5.19$4.75$0.44
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.37$1.36$2.01$4.02$2.51$1.51
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.36$0.77$0.58$0.33$1.50$1.16
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.56$0.94$1.62$4.69$4.58$0.12
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.57$1.07$1.50$4.23$4.08$0.15
2018Detailed filing. Detailed filing data is available for this year.$2.24$0.85$1.38$4.25$3.99$0.26
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.57$0.44$1.13$3.98$3.78$0.19
2016Detailed filing. Detailed filing data is available for this year.$1.42$0.48$0.93$3.32$3.34$0.03
2015Summary only. Only limited summary data is available for this year.$1.47$0.50$0.96$2.85$2.91$0.06
2014Summary only. Only limited summary data is available for this year.$1.46$0.42$1.05$2.28$2.24$0.05
2013Summary only. Only limited summary data is available for this year.$1.14$0.14$1.00$2.52$1.99$0.53
2012Summary only. Only limited summary data is available for this year.$0.79$0.00$0.79$1.76$1.30$0.46