Civic Intelligence

Mission Netcast Inc

EIN 20-0568190 • 501(c)3 • Austin, TX

Profile

Our mission is to equip and mobilize the body of christ to evangelize and disciple unevangelized and unreached people groups. We partner cross-culturally with churches in like-faith in church planting, leadership development and compassion ministries.

PO Box 91388Austin, TX 78709-1388

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

66th percentile

0.01x

Higher debt load relative to assets than 66% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2015

Liabilities / Revenue

64th percentile

0.00x

Higher debt load relative to revenue than 64% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2015

Net Margin

79th percentile

26%

Higher net margin than 79% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2015

Top Officer Pay

87th percentile

$6,500

Higher top officer pay than 87% of similar nonprofits.

Top officer pay equals 52.3% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2014

Asset Growth

98th percentile

609%

Faster asset growth than 98% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Revenue Growth

95th percentile

183%

Faster revenue growth than 95% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2014 to 2015

Balance Sheet
Liabilities / Assets66th percentile

Assets

Up

$10,561

Up $9,071 (+609%) from 2014

Liabilities

Down

$111

Down $1 (-0.9%) from 2014

Net Assets

Up

$10,450

Up $9,072 (+658%) from 2014

Operations
Liabilities / Revenue64th percentileNet Margin79th percentile

Revenue

Up

$35,212

Up $22,787 (+183%) from 2014

Expenses

Up

$26,140

Up $14,068 (+117%) from 2014

Net Income

Up

$9,072

Up $8,719 (+2470%) from 2014

Trend Graphs

Balance Sheet Trend

Asset Growth98th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$15K$10K$5.0K$0Assets 2010: $972Liabilities 2010: $110Net Assets 2010: $8622010Assets 2011: $1,606Liabilities 2011: $112Net Assets 2011: $1,4942011Assets 2012: $1,623Liabilities 2012: $112Net Assets 2012: $1,5112012Assets 2013: $1,137Liabilities 2013: $111Net Assets 2013: $1,0262013Assets 2014: $1,490Liabilities 2014: $112Net Assets 2014: $1,3782014Assets 2015: $10,561Liabilities 2015: $111Net Assets 2015: $10,4502015

Highlighted filing

2015

Assets$10,561
Liabilities$111
Net Assets$10,450
Open 2015 Filing

Operations Trend

Revenue Growth95th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$150K$100K$50K$0-$50KRevenue 2010: $97,040Expenses 2010: $103,123Net Income 2010: -$6,0832010Revenue 2011: $20,495Expenses 2011: $19,861Net Income 2011: $6342011Revenue 2012: $18,130Expenses 2012: $18,708Net Income 2012: -$5782012Revenue 2013: $15,845Expenses 2013: $16,330Net Income 2013: -$4852013Revenue 2014: $12,425Expenses 2014: $12,072Net Income 2014: $3532014Revenue 2015: $35,212Expenses 2015: $26,140Net Income 2015: $9,0722015

Highlighted filing

2015

Revenue$35,212
Expenses$26,140
Net Income$9,072
Open 2015 Filing

Filings

Most recent year

2015 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$10,561
Liabilities
$111
Net assets
$10,450
Revenue
$35,212
Expenses
$26,140
Net income
$9,072
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2015Detailed filing. Detailed filing data is available for this year.$0.11$0.00$0.10$0.35$0.26$0.09
2014Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.12$0.12$0.00
2013Detailed filing. Detailed filing data is available for this year.$0.01$0.00$0.01$0.16$0.16$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.02$0.00$0.02$0.18$0.19$0.01
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.02$0.00$0.01$0.20$0.20$0.01
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.01$0.00$0.01$0.97$1.03$0.06
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2015 to Dec 31, 2015
Signed
Aug 12, 2016
Return Version
2015v2.1
Gross Receipts
$35,212
Mission and Program Overview

Mission

Our mission is to equip and mobilize the body of christ to evangelize and disciple unevangelized and unreached people groups. We partner cross-culturally with churches in like-faith in church planting, leadership development and compassion ministries.

Program Services

DescriptionGrantsExpenses
CHURCH PLANTING IN INDIA AND WORLDWIDE-$25,469
Compensation and Service Providers
Top Officer Pay87th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
ROBERT VIDAURRIPresidentFT$0--
TINA BURRDirector-$0--
APRIL VIDAURRISec./TreasPT$0--
PHIL WOODSDirector-$0--
Filing and Contact Details

Filer

Filer Name
Mission Netcast Inc
EIN
20-0568190
Phone
5122377026
Address
PO BOX 91388, AUSTIN, TX 78709-1388

Signing Officer

Name
Robert Vidaurri
Title
President
Phone
5122037777
Signed
2016-08-12
Discuss with paid preparer
Yes

Preparer

Firm
David W Conrad CPA
Address
PO BOX 125, ROUND ROCK, TX 78680-5139
Preparer
David W Conrad CPA
Phone
5122557527
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses postage,telecom, supplies 1,435 computer 46 operations 814 total 2,295”

Form 990-ez, Part I, Line 20

“PRIOR YEAR FEE 0”

Form 990-ez, Part II, Line 24

“Accounts receivable 275 275 prepaids 0 0 total 275 275”

Form 990-ez, Part II, Line 26

“Accounts payable and accrued expenses 112 111”

Form 990-ez, Part III

“Our mission is to equip and mobilize the body of christ to evangelize and disciple unevangelized and unreached people groups. We partner cross-culturally with churches in like-faith in church planting, leadership development and compassion ministries.”

Raw XML Appendix118 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0ROBERT VIDAURRI
IRS990EZ/BooksInCareOfDetail/PhoneNum05122037777
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt07507 PONOMA TRAIL
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0AUSTIN
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0TX
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd078749
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt01215
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt010286
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt035160
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09072
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01745
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt01490
IRS990EZ/Form990TotalAssetsGrp/EOYAmt010561
IRS990EZ/GrossReceiptsAmt035212
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt052
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt01378
IRS990EZ/NetAssetsOrFundBalancesEOYAmt010450
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt01378
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt010450
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt040.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ROBERT VIDAURRI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1TINA BURR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2APRIL VIDAURRI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3PHIL WOODS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SEC./TREAS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0275
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0275
IRS990EZ/OtherExpensesTotalAmt02295
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0OUR MISSION IS TO EQUIP AND MOBILIZE THE BODY OF CHRIST TO EVANGELIZE AND DISCIPLE UNEVANGELIZED AND UNREACHED PEOPLE GROUPS. WE PARTNER CROSS-CULTURALLY WITH CHURCHES IN LIKE-FAITH IN CHURCH PLANTING, LEADERSHIP DEVELOPMENT AND COMPASSION MINISTRIES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0CHURCH PLANTING IN INDIA AND WORLDWIDE
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt025469
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt022100
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0112
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0111
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt026140
IRS990EZ/TotalProgramServiceExpensesAmt025469
IRS990EZ/TotalRevenueAmt035212
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/ChurchInd0X
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES POSTAGE,TELECOM, SUPPLIES 1,435 COMPUTER 46 OPERATIONS 814 TOTAL 2,295
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1PRIOR YEAR FEE 0
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ACCOUNTS RECEIVABLE 275 275 PREPAIDS 0 0 TOTAL 275 275
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 112 111
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4OUR MISSION IS TO EQUIP AND MOBILIZE THE BODY OF CHRIST TO EVANGELIZE AND DISCIPLE UNEVANGELIZED AND UNREACHED PEOPLE GROUPS. WE PARTNER CROSS-CULTURALLY WITH CHURCHES IN LIKE-FAITH IN CHURCH PLANTING, LEADERSHIP DEVELOPMENT AND COMPASSION MINISTRIES.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02016-12-15 16:53:06Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0ROBERT VIDAURRI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05122037777
ReturnHeader/BusinessOfficerGrp/SignatureDt02016-08-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0MISSION NETCAST INC
ReturnHeader/Filer/BusinessNameControlTxt0MISS
ReturnHeader/Filer/EIN0200568190
ReturnHeader/Filer/PhoneNum05122377026
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 91388
ReturnHeader/Filer/USAddress/CityNm0AUSTIN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0TX
ReturnHeader/Filer/USAddress/ZIPCd0787091388
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0742901045
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0DAVID W CONRAD CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0PO BOX 125
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0ROUND ROCK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0TX
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0786805139
ReturnHeader/PreparerPersonGrp/PhoneNum05122557527
ReturnHeader/PreparerPersonGrp/PreparationDt02016-08-11
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0DAVID W CONRAD CPA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02016-08-12T13:37:53-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-01-01
ReturnHeader/TaxPeriodEndDt02015-12-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.