Civic Intelligence

Central New York Baptist Youth Camp Association Inc

990 • Fiscal year 2020 • EIN 16-1457318

Jan 01, 2020 to Dec 31, 2020 • Filed on Oct 25, 2021

Organization Profilewww.bayouca.com
100 Camp Spaulding RoadSmithville Flats, NY 13841

(607) 423-6500

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

17th percentile

0.00x

Higher debt load relative to assets than 17% of similar nonprofits.

2020 filings • NTEE N • $1M-$5M nonprofits • Source year 2020

Liabilities / Revenue

17th percentile

0.00x

Higher debt load relative to revenue than 17% of similar nonprofits.

2020 filings • NTEE N • $1M-$5M nonprofits • Source year 2020

Net Margin

70th percentile

18%

Higher net margin than 70% of similar nonprofits.

2020 filings • NTEE N • $1M-$5M nonprofits • Source year 2020

Top Officer Pay

65th percentile

$50,162

Higher top officer pay than 65% of similar nonprofits.

Top officer pay equals 15.9% of source-year revenue.

2020 filings • NTEE N • $1M-$5M nonprofits • Source year 2020

Asset Growth

58th percentile

4.7%

Faster asset growth than 58% of similar nonprofits.

2020 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2019 to 2020

Revenue Growth

54th percentile

-6.2%

Faster revenue growth than 54% of similar nonprofits.

2020 filings • NTEE N • $1M-$5M nonprofits • Annualized from 2019 to 2020

Balance Sheet
Liabilities / Assets17th percentile

Assets

Up

$1,245,900

Up $56,162 (+4.7%) from 2019

Net Assets

Up

$1,245,120

Up $55,507 (+4.7%) from 2019

Liabilities

Up

$780

Up $655 (+524%) from 2019

Revenue And Expenses
Liabilities / Revenue17th percentileNet Margin70th percentile

Revenue

Down

$316,244

Down $20,961 (-6.2%) from 2019

Expenses

Down

$260,737

Down $104,094 (-29%) from 2019

Net Income

Up

$55,507

Up $83,133 (+301%) from 2019

Historical Trend

Balance Sheet Trend

Asset Growth58th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0Assets 2013: $1,938,027Liabilities 2013: $1,296Net Assets 2013: $1,936,7312013Assets 2014: $1,938,983Liabilities 2014: $2,046Net Assets 2014: $1,936,9372014Assets 2015: $1,949,073Liabilities 2015: $0Net Assets 2015: $1,949,0732015Assets 2016: $968,230Liabilities 2016: $0Net Assets 2016: $968,2302016Assets 2017: $1,230,156Liabilities 2017: $543Net Assets 2017: $1,229,6132017Assets 2018: $1,218,411Liabilities 2018: $1,172Net Assets 2018: $1,217,2392018Assets 2019: $1,189,738Liabilities 2019: $125Net Assets 2019: $1,189,6132019Assets 2020: $1,245,900Liabilities 2020: $780Net Assets 2020: $1,245,1202020Assets 2021: $1,217,259Liabilities 2021: $5,325Net Assets 2021: $1,211,9342021Assets 2022: $1,206,502Liabilities 2022: $3,229Net Assets 2022: $1,203,2732022Assets 2023: $1,084,133Liabilities 2023: $1,281Net Assets 2023: $1,082,8522023Assets 2024: $1,007,623Liabilities 2024: $3,118Net Assets 2024: $1,004,5052024

Highlighted filing

2020

Assets$1,245,900
Liabilities$780
Net Assets$1,245,120
Open 2020 Filing

Operations Trend

Revenue Growth54th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2013: $396,124Expenses 2013: $363,430Net Income 2013: $32,6942013Revenue 2014: $433,176Expenses 2014: $429,487Net Income 2014: $3,6892014Revenue 2015: $367,138Expenses 2015: $353,062Net Income 2015: $14,0762015Revenue 2016: $408,332Expenses 2016: $387,008Net Income 2016: $21,3242016Revenue 2017: $658,390Expenses 2017: $397,007Net Income 2017: $261,3832017Revenue 2018: $428,975Expenses 2018: $441,349Net Income 2018: -$12,3742018Revenue 2019: $337,205Expenses 2019: $364,831Net Income 2019: -$27,6262019Revenue 2020: $316,244Expenses 2020: $260,737Net Income 2020: $55,5072020Revenue 2021: $278,868Expenses 2021: $312,054Net Income 2021: -$33,1862021Revenue 2022: $351,974Expenses 2022: $360,635Net Income 2022: -$8,6612022Revenue 2023: $258,637Expenses 2023: $379,058Net Income 2023: -$120,4212023Revenue 2024: $290,010Expenses 2024: $371,236Net Income 2024: -$81,2262024

Highlighted filing

2020

Revenue$316,244
Expenses$260,737
Net Income$55,507
Open 2020 Filing
Jump To
Filing Snapshot
Filing Period
Jan 1, 2020 to Dec 31, 2020
Signed
Oct 25, 2021
Return Version
2020v4.1
Gross Receipts
$320,268
Mission and Program Overview

Mission

The purpose and function of this youth camp shall be to maintain a camp and facilities for the spiritual training and teaching of participants.

The purpose and function of this youth camp shall be to maintain a camp and and facilities for the spiritual training and teaching of participants.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$1,189,613$1,245,120▲ $55,507
Land, Buildings, and Equipment, Net$961,623$921,597▼ $40,026
Savings and Temporary Cash Investments$134,503$214,864▲ $80,361
Cash and Non-Interest-Bearing Accounts$86,938$102,765▲ $15,827
Inventories for Sale or Use$6,674$6,674→ $0
Total Assets$1,189,738$1,245,900▲ $56,162
Liabilities
Accounts Payable and Accrued Expenses$125$780▲ $655
Total Liabilities$125$780▲ $655
Net Assets / Fund Balance
Total Net Assets Fund Balance$1,189,613$1,245,120▲ $55,507
Total Liabilities and Net Assets / Fund Balance$1,189,738$1,245,900▲ $56,162

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$863,456$1,359,213$2,222,669
Equipment$43,611$165,628$209,239
Other Land Buildings$8,130$8,581$16,711
Land$6,400-$6,400
Compensation and Service Providers
Top Officer Pay65th percentile

Employees

NameTitleFull / Part TimeBaseTotal
David WilcoxExecutive DirectorFT$50,162$50,162

Board Members and Trustees

NameTitle
Brent DavisBoard Member
David LovelandBoard Member
Dennis EatonBoard Member
Elijah BeltzBoard Member
Mark KnowlesBoard Member
Paul BrownBoard Member
Scott RolosonBoard Member
Zach BanksBoard Member
J FisherChariman
Jason BrownSecretary
Wayne MillerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$267,043
Program Service Revenue
$10,915
Investment Income
$795
Other Revenue
$37,491
All Other Contributions
$223,043
Change in Net Assets
$55,507
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$130,270
Other Expenses$122,967
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages-$76,441-$76,441
Depreciation Depletion$53,565$1,499-$55,064
Current Officers, Directors, Trustees, and Key Employees-$50,162-$50,162
Occupancy$7,618$25,844-$33,462
Insurance-$14,238-$14,238
Benefits to Members$7,500--$7,500
Fees for Services Accounting-$3,932-$3,932
Payroll Taxes-$3,667-$3,667
Advertising$352$2,928-$3,280
Other Expenses$291$1,525-$1,525
All Other Expenses-$985-$985
Total Functional Expenses$71,155$189,582$0$260,737
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$10,853
Fundraising Direct Expenses$457
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Bbq$53,843$9,843$457$9,386
Total Events$53,843$9,843$457$9,386
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Annual disclosure for covered persons
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990 governing body review Part VI line 11

“No review was or will be conducted.”

Conflict of interest policy compliance Part VI line 12C

“The board chair and secretary are responsible for the enforcement of the conflict of interest policy and the entire board monitors for any conflicts that may arise.”

CEO executive director top management comp Part VI line 15A

“The compensation for the executive director is reviewed and approved by the board and is adjusted based on the economy and camp growth.”

Other officer or key employee compensation Part VI line 15B

“The compensation for the assistant director is reviewed and approved by the board and is adjusted based on the economy and camp growth.”

Governing documents etc available to public Part VI line 19

“The Organization holds board meetings open to the public where financial statements and governing documents are available to anyone who comes. Also, documents are available upon request.”

Filing and Contact Details

Filer

Filer Name
Central New York Baptist Youth Camp Inc
EIN
16-1457318
Address
100 Camp Spaulding Road, Smithville Flats, NY 13841
Doing Business As
Camp Bayouca

Signing Officer

Name
J Fisher
Title
Chariman
Phone
6076569701
Signed
2021-10-25
Discuss with paid preparer
Yes

Organization Details

Principal Officer
J Fisher
Formed
1954
Legal Domicile
Ny
Voting Board Members
11
Independent Board Members
11
Employees
5
Volunteers
50

Preparer

Firm
Miller Financial Services
Address
116 Harry L Drive, Johnson City, NY 13790
Preparer
Jessica N Farley EA
Phone
6077706330
Raw XML AppendixShowing 400 of 472 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0125
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0780
IRS990/AcctCompileOrReviewBasisGrp/ConsolidatedBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0The purpose and function of this youth camp shall be to maintain a camp and and facilities for the spiritual training and teaching of participants.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt02928
IRS990/AdvertisingGrp/ProgramServicesAmt0352
IRS990/AdvertisingGrp/TotalAmt03280
IRS990/AllOtherContributionsAmt0223043
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0985
IRS990/AllOtherExpensesGrp/TotalAmt0985
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/ProgramServicesAmt07500
IRS990/BenefitsToMembersGrp/TotalAmt07500
IRS990/BooksInCareOfDetail/PersonNm0Ashley McElwain
IRS990/BooksInCareOfDetail/PhoneNum06074236500
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0111 N Arch Street
IRS990/BooksInCareOfDetail/USAddress/CityNm0Johnson City
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd013790
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt086938
IRS990/CashNonInterestBearingGrp/EOYAmt0102765
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt050162
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt050162
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/ContriRptFundraisingEventAmt044000
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt07500
IRS990/CYContributionsGrantsAmt0267043
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0795
IRS990/CYOtherExpensesAmt0122967
IRS990/CYOtherRevenueAmt037491
IRS990/CYProgramServiceRevenueAmt010915
IRS990/CYRevenuesLessExpensesAmt055507
IRS990/CYSalariesCompEmpBnftPaidAmt0130270
IRS990/CYTotalExpensesAmt0260737
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0316244
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01499
IRS990/DepreciationDepletionGrp/ProgramServicesAmt053565
IRS990/DepreciationDepletionGrp/TotalAmt055064
IRS990/Desc0The purpose and function of this youth camp shall be to maintain a camp and and facilities for the spiritual training and teaching of participants.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0Camp Bayouca
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt05
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt071155
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt03932
IRS990/FeesForServicesAccountingGrp/TotalAmt03932
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt80.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt90.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt100.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt110.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0David Wilcox
IRS990/Form990PartVIISectionAGrp/PersonNm1Dennis Eaton
IRS990/Form990PartVIISectionAGrp/PersonNm2Brent Davis
IRS990/Form990PartVIISectionAGrp/PersonNm3Scott Roloson
IRS990/Form990PartVIISectionAGrp/PersonNm4David Loveland
IRS990/Form990PartVIISectionAGrp/PersonNm5Mark Knowles
IRS990/Form990PartVIISectionAGrp/PersonNm6Paul Brown
IRS990/Form990PartVIISectionAGrp/PersonNm7Elijah Beltz
IRS990/Form990PartVIISectionAGrp/PersonNm8Zach Banks
IRS990/Form990PartVIISectionAGrp/PersonNm9J Fisher
IRS990/Form990PartVIISectionAGrp/PersonNm10Jason Brown
IRS990/Form990PartVIISectionAGrp/PersonNm11Wayne Miller
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt050162
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt2Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt3Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt4Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt5Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt6Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt7Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt8Board Member
IRS990/Form990PartVIISectionAGrp/TitleTxt9Chariman
IRS990/Form990PartVIISectionAGrp/TitleTxt10Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt11Treasurer
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr01954
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingAmt044000
IRS990/FundraisingDirectExpensesAmt0457
IRS990/FundraisingGrossIncomeAmt010853
IRS990/GainOrLossGrp/OtherAmt0433
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt011
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/OtherAmt04000
IRS990/GrossReceiptsAmt0320268
IRS990/GrossSalesOfInventoryAmt0295
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt011
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ManagementAndGeneralAmt014238
IRS990/InsuranceGrp/TotalAmt014238
IRS990/InventoriesForSaleOrUseGrp/BOYAmt06674
IRS990/InventoriesForSaleOrUseGrp/EOYAmt06674
IRS990/InvestmentIncomeGrp/ExclusionAmt0362
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0362
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt04
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01533422
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0961623
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0921597
IRS990/LandBldgEquipCostOrOtherBssAmt02455019
IRS990/LegalDomicileStateCd0NY
IRS990/LessCostOthBasisSalesExpnssGrp/OtherAmt03567
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0The purpose and function of this youth camp shall be to maintain a camp and and facilities for the spiritual training and teaching of participants.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt01189613
IRS990/NetAssetsOrFundBalancesEOYAmt01245120
IRS990/NetGainOrLossInvestmentsGrp/ExclusionAmt0433
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt0433
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt010396
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt010396
IRS990/NetIncomeOrLossGrp/RelatedOrExemptFuncIncomeAmt0295
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt0295
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt025844
IRS990/OccupancyGrp/ProgramServicesAmt07618
IRS990/OccupancyGrp/TotalAmt033462
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrgDoesNotFollowFASB117Ind0X
IRS990/OtherChangesInNetAssetsAmt00
IRS990/OtherExpensesGrp/Desc0Program expenses
IRS990/OtherExpensesGrp/Desc1Dues and fees
IRS990/OtherExpensesGrp/Desc2Operating supplies
IRS990/OtherExpensesGrp/Desc3Credit card processing fees
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0786
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt16245
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt21330
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt31525
IRS990/OtherExpensesGrp/ProgramServicesAmt01829
IRS990/OtherExpensesGrp/ProgramServicesAmt1291
IRS990/OtherExpensesGrp/TotalAmt02615
IRS990/OtherExpensesGrp/TotalAmt16536
IRS990/OtherExpensesGrp/TotalAmt21330
IRS990/OtherExpensesGrp/TotalAmt31525
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0Logging revenue
IRS990/OtherRevenueMiscGrp/ExclusionAmt026800
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt026800
IRS990/OtherRevenueTotalAmt026800
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt076441
IRS990/OtherSalariesAndWagesGrp/TotalAmt076441
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt03667
IRS990/PayrollTaxesGrp/TotalAmt03667
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0J Fisher
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0900099
IRS990/ProgramServiceRevenueGrp/BusinessCd1900099
IRS990/ProgramServiceRevenueGrp/Desc0Retreats
IRS990/ProgramServiceRevenueGrp/Desc1Other programs
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt010040
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1875
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt010040
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1875
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt05000
IRS990/PYContributionsGrantsAmt0128930
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0273
IRS990/PYOtherExpensesAmt0195354
IRS990/PYOtherRevenueAmt022933
IRS990/PYProgramServiceRevenueAmt0185069
IRS990/PYRevenuesLessExpensesAmt0-27626
IRS990/PYSalariesCompEmpBnftPaidAmt0164477
IRS990/PYTotalExpensesAmt0364831
IRS990/PYTotalRevenueAmt0337205
IRS990/ReconcilationRevenueExpnssAmt055507
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt01189613
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt01245120
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0134503
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0214864
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0267043
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0128930
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0206563
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0445142
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0185397
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01233075
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt04362
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt04362
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt021833
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0222250
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0239134
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0233396
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0244974
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0961587
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt04362
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt04362
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt026800
IRS990ScheduleA/OtherIncome509Grp/TotalAmt026800
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.98600
IRS990ScheduleA/PublicSupportPY509Pct00.99930
IRS990ScheduleA/PublicSupportTotal509Amt02194662
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0288876
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0351180
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0445697
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0678538
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0430371
IRS990ScheduleA/Total509Grp/TotalAmt02194662
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0320038
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0351180
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0445697
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0678538
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0430371
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02225824
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0863456
IRS990ScheduleD/BuildingsGrp/DepreciationAmt01359213
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt02222669
IRS990ScheduleD/EquipmentGrp/BookValueAmt043611
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0165628
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0209239
IRS990ScheduleD/LandGrp/BookValueAmt06400
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt06400
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt08130
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt08581
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt016711
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0921597
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContributionsTotAmt044000
IRS990ScheduleG/FundraisingEventInformationGrp/CharitableContriEvent1Amt044000
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt0457
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0BBQ
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt053843
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt053843
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt09843
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt09843
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt09386
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt0457
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt0457
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0No review was or will be conducted.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1The board chair and secretary are responsible for the enforcement of the conflict of interest policy and the entire board monitors for any conflicts that may arise.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2The compensation for the executive director is reviewed and approved by the board and is adjusted based on the economy and camp growth.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3The compensation for the assistant director is reviewed and approved by the board and is adjusted based on the economy and camp growth.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4The Organization holds board meetings open to the public where financial statements and governing documents are available to anyone who comes. Also, documents are available upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990 governing body review Part VI line 11
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Conflict of interest policy compliance Part VI line 12c
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2CEO executive director top management comp Part VI line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Other officer or key employee compensation Part VI line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Governing documents etc available to public Part VI line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0NY
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt01189738
IRS990/TotalAssetsEOYAmt01245900
IRS990/TotalAssetsGrp/BOYAmt01189738

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2020 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$1,245,900
Liabilities
$780
Net assets
$1,245,120
Revenue
$316,244
Expenses
$260,737
Net income
$55,507
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.01$0.00$1.00$0.29$0.37$0.08
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.08$0.00$1.08$0.26$0.38$0.12
2022Detailed filing. Detailed filing data is available for this year.$1.21$0.00$1.20$0.35$0.36$0.01
2021Detailed filing. Detailed filing data is available for this year.$1.22$0.01$1.21$0.28$0.31$0.03
2020Detailed filing. Detailed filing data is available for this year.$1.25$0.00$1.25$0.32$0.26$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.19$0.00$1.19$0.34$0.36$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.22$0.00$1.22$0.43$0.44$0.01
2017Detailed filing. Detailed filing data is available for this year.$1.23$0.00$1.23$0.66$0.40$0.26
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.97$0.00$0.97$0.41$0.39$0.02
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.95$0.00$1.95$0.37$0.35$0.01
2014Summary only. Only limited summary data is available for this year.$1.94$0.00$1.94$0.43$0.43$0.00
2013Summary only. Only limited summary data is available for this year.$1.94$0.00$1.94$0.40$0.36$0.03