Civic Intelligence

Buffalo Council of Supervisors and Administrators Supplemental Trust

990EZ • Fiscal year 2014 • EIN 16-1188576

Jul 01, 2013 to Jun 30, 2014 • Filed on Feb 12, 2015

PO Box 122814215

(716) 816-4609

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

73rd percentile

0.04x

Higher debt load relative to assets than 73% of similar nonprofits.

2014 filings • 501(c)9 • <$500k nonprofits • Source year 2014

Liabilities / Revenue

80th percentile

0.09x

Higher debt load relative to revenue than 80% of similar nonprofits.

2014 filings • 501(c)9 • <$500k nonprofits • Source year 2014

Net Margin

60th percentile

7.2%

Higher net margin than 60% of similar nonprofits.

2014 filings • 501(c)9 • <$500k nonprofits • Source year 2014

Top Officer Pay

71st percentile

$0

Higher top officer pay than 71% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2014 filings • 501(c)9 • <$500k nonprofits • Source year 2014

Asset Growth

64th percentile

4.4%

Faster asset growth than 64% of similar nonprofits.

2014 filings • 501(c)9 • <$500k nonprofits • Annualized from 2013 to 2014

Revenue Growth

76th percentile

13%

Faster revenue growth than 76% of similar nonprofits.

2014 filings • 501(c)9 • <$500k nonprofits • Annualized from 2013 to 2014

Assets

Up

$312,701

Up $13,101 (+4.4%) from 2013

Net Assets

Up

$300,981

Up $9,583 (+3.3%) from 2013

Liabilities

Up

$11,720

Up $3,518 (+43%) from 2013

Revenue

Up

$132,449

Up $14,828 (+13%) from 2013

Expenses

Up

$122,866

Up $15,910 (+15%) from 2013

Net Income

Down

$9,583

Down $1,082 (-10%) from 2013

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $289,059Liabilities 2011: $10,4032011Assets 2012: $288,383Liabilities 2012: $7,650Net Assets 2012: $280,7332012Assets 2013: $299,600Liabilities 2013: $8,202Net Assets 2013: $291,3982013Assets 2014: $312,701Liabilities 2014: $11,720Net Assets 2014: $300,9812014Assets 2015: $336,005Liabilities 2015: $6,907Net Assets 2015: $329,0982015Assets 2016: $340,031Liabilities 2016: $5,9782016Assets 2017: $376,772Liabilities 2017: $9,878Net Assets 2017: $366,8942017Assets 2018: $431,184Liabilities 2018: $7,683Net Assets 2018: $423,5012018Assets 2019: $488,357Liabilities 2019: $19,330Net Assets 2019: $469,0272019Assets 2020: $499,597Liabilities 2020: $671Net Assets 2020: $498,9262020Assets 2021: $507,435Liabilities 2021: $13,349Net Assets 2021: $494,0862021Assets 2022: $526,835Liabilities 2022: $9,661Net Assets 2022: $517,1742022Assets 2023: $532,189Liabilities 2023: $20,382Net Assets 2023: $511,8072023

Highlighted filing

2014

Assets$312,701
Liabilities$11,720
Net Assets$300,981

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$200K$150K$100K$50K$0-$50KRevenue 2011: $122,676Expenses 2011: $118,424Net Income 2011: $4,2522011Revenue 2012: $108,772Expenses 2012: $106,695Net Income 2012: $2,0772012Revenue 2013: $117,621Expenses 2013: $106,956Net Income 2013: $10,6652013Revenue 2014: $132,449Expenses 2014: $122,866Net Income 2014: $9,5832014Revenue 2015: $133,841Expenses 2015: $105,724Net Income 2015: $28,1172015Revenue 2016: $123,244Expenses 2016: $118,289Net Income 2016: $4,9552016Revenue 2017: $156,081Expenses 2017: $123,240Net Income 2017: $32,8412017Revenue 2018: $174,681Expenses 2018: $118,074Net Income 2018: $56,6072018Revenue 2019: $179,433Expenses 2019: $133,907Net Income 2019: $45,5262019Revenue 2020: $186,822Expenses 2020: $156,923Net Income 2020: $29,8992020Revenue 2021: $184,870Expenses 2021: $189,710Net Income 2021: -$4,8402021Revenue 2022: $182,134Expenses 2022: $159,046Net Income 2022: $23,0882022Revenue 2023: $186,194Expenses 2023: $191,472Net Income 2023: -$5,2782023

Highlighted filing

2014

Revenue$132,449
Expenses$122,866
Net Income$9,583
Jump To
Filing Snapshot
Filing Period
Jul 1, 2013 to Jun 30, 2014
Signed
Feb 12, 2015
Return Version
2013v4.0
Gross Receipts
$132,449
Mission and Program Overview

Mission

Provide certain benefits for current and retired principals of the buffalo school system

Program Services

DescriptionGrantsExpenses
DENTAL AND OPTICAL FUND$120,432-
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Thomas VitaleTrust Admin-$0--
Filing and Contact Details

Filer

EIN
16-1188576
Phone
7168164609

Signing Officer

Name
Thomas Vitale
Title
Trust Admin
Signed
2015-02-12
Discuss with paid preparer
Yes

Preparer

Preparer
Jon T Zach CPA
Phone
7162041124
Supplemental Narrative

Additional Explanations

Other Assets.1011

Prepaid Expenses and Deferred Charges - Beginning $9828 Prepaid Expenses and Deferred Charges - Ending $9905

Total Liabilities.1001

Accounts Payable and Accrued Expenses - Beginning $8202 Accounts Payable and Accrued Expenses - Ending $11720

Raw XML Appendix95 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BenefitsPaidToOrForMembersAmt0120432
IRS990EZ/BooksInCareOfDetail/PersonNm0ANTHONY PEPE
IRS990EZ/BooksInCareOfDetail/PhoneNum07166917243
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine102001 NIAGARA FALLS BLVD
IRS990EZ/BooksInCareOfDetail/USAddress/City0AMHERST
IRS990EZ/BooksInCareOfDetail/USAddress/State0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode014228
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0289772
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0302796
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/CostOfGoodsSoldAmt00
IRS990EZ/CostOrOtherBasisExpenseSaleAmt00
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt09583
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt02434
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form720FiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0299600
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0312701
IRS990EZ/FundraisingGrossIncomeAmt00
IRS990EZ/GrossReceiptsAmt0132449
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt0684
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0291398
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0300981
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0291398
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0300981
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Thomas Vitale
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0Trust Admin
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationFiled990TInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09828
IRS990EZ/OtherAssetsTotalDetail/EOYAmt09905
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0Provide certain benefits for current and retired principals of the Buffalo School System
IRS990EZ/ProgramServiceRevenueAmt0131765
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DENTAL AND OPTICAL FUND
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt0120432
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SpecialEventsDirectExpensesAmt00
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt08202
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt011720
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0122866
IRS990EZ/TotalProgramServiceExpensesAmt0120432
IRS990EZ/TotalRevenueAmt0132449
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Prepaid Expenses and Deferred Charges - Beginning $9828 Prepaid Expenses and Deferred Charges - Ending $9905
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Accounts Payable and Accrued Expenses - Beginning $8202 Accounts Payable and Accrued Expenses - Ending $11720
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Other Assets.1011
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Total Liabilities.1001
ReturnHeader/BuildTS02016-02-25 16:41:14Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0Thomas Vitale
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Trust Admin
ReturnHeader/BusinessOfficerGrp/SignatureDt02015-02-12
ReturnHeader/Filer/BusinessName/BusinessNameLine10BUFFALO COUNCIL OF SUPERVISORS AND
ReturnHeader/Filer/BusinessName/BusinessNameLine20ADMINISTRATORS SUPPLEMENTAL TRUST
ReturnHeader/Filer/BusinessNameControlTxt0BUFF
ReturnHeader/Filer/EIN0161188576
ReturnHeader/Filer/PhoneNum07168164609
ReturnHeader/Filer/USAddress/AddressLine10PO BOX 1228
ReturnHeader/Filer/USAddress/City0BUFFALO
ReturnHeader/Filer/USAddress/State0NY
ReturnHeader/Filer/USAddress/ZIPCode014215
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10Zach & Cywinski LLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine102711 Transit Rd Suite 130
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0Elma
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode0140599036
ReturnHeader/PreparerPersonGrp/PhoneNum07162041124
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Jon T Zach CPA
ReturnHeader/ReturnTs02015-02-12T10:59:05-08:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-07-01
ReturnHeader/TaxPeriodEndDt02014-06-30
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2023Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.32$0.20$5.12$1.86$1.91$0.05
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.27$0.10$5.17$1.82$1.59$0.23
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.07$0.13$4.94$1.85$1.90$0.05
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.00$0.01$4.99$1.87$1.57$0.30
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.88$0.19$4.69$1.79$1.34$0.46
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.31$0.08$4.24$1.75$1.18$0.57
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.77$0.10$3.67$1.56$1.23$0.33
2016Summary only. Only limited summary data is available for this year.$3.40$0.06$1.23$1.18$0.05
2015Detailed filing. Detailed filing data is available for this year.$3.36$0.07$3.29$1.34$1.06$0.28
2014Detailed filing. Detailed filing data is available for this year.$3.13$0.12$3.01$1.32$1.23$0.10
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.00$0.08$2.91$1.18$1.07$0.11
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.88$0.08$2.81$1.09$1.07$0.02
2011Summary only. Only limited summary data is available for this year.$2.89$0.10$1.23$1.18$0.04
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2014 filings • 501(c)9 • <$500k nonprofits