Civic Intelligence

Campbell'S Point Association Inc

EIN 16-0981853 • 501(c)7 • Watertown, NY

Profile

To serve as a homeowner's association for 49 seasonal cottages located on the shore of lake ontario near sackets harbor, ny.

15700 County Route 62Watertown, NY 13601

www.campbellspoint.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

75th percentile

0.07x

Higher debt load relative to assets than 75% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2025

Liabilities / Revenue

83rd percentile

0.19x

Higher debt load relative to revenue than 83% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2025

Net Margin

75th percentile

15%

Higher net margin than 75% of similar nonprofits.

501(c)7 • <$500k nonprofits • Source year 2025

Top Officer Pay

94th percentile

$0

Higher top officer pay than 94% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)7 • <$500k nonprofits • Source year 2025

Asset Growth

68th percentile

9.1%

Faster asset growth than 68% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2024 to 2025

Revenue Growth

35th percentile

-6.2%

Faster revenue growth than 35% of similar nonprofits.

501(c)7 • <$500k nonprofits • Annualized from 2024 to 2025

Assets

Up

$450,332

Up $37,473 (+9.1%) from 2024

Liabilities

Up

$33,580

Up $6,989 (+26%) from 2024

Net Assets

Up

$416,752

Up $30,484 (+7.9%) from 2024

Revenue

Down

$179,007

Down $11,925 (-6.2%) from 2024

Expenses

Down

$152,473

Down $143,188 (-48%) from 2024

Net Income

Up

$26,534

Up $131,263 (+125%) from 2024

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$600K$400K$200K$0Assets 2011: $228,781Liabilities 2011: $4,895Net Assets 2011: $223,8862011Assets 2012: $255,887Liabilities 2012: $25,740Net Assets 2012: $230,1472012Assets 2013: $229,757Liabilities 2013: $7,131Net Assets 2013: $222,6262013Assets 2014: $248,868Liabilities 2014: $5,865Net Assets 2014: $243,0032014Assets 2015: $264,551Liabilities 2015: $12,301Net Assets 2015: $252,2502015Assets 2016: $276,491Liabilities 2016: $5,996Net Assets 2016: $270,4952016Assets 2017: $279,173Liabilities 2017: $2,859Net Assets 2017: $276,3142017Assets 2018: $322,958Liabilities 2018: $7,515Net Assets 2018: $315,4432018Assets 2019: $333,680Liabilities 2019: $7,168Net Assets 2019: $326,5122019Assets 2020: $404,854Liabilities 2020: $15,910Net Assets 2020: $388,9442020Assets 2021: $514,775Liabilities 2021: $13,752Net Assets 2021: $501,0232021Assets 2022: $509,252Liabilities 2022: $10,719Net Assets 2022: $498,5332022Assets 2023: $533,011Liabilities 2023: $42,113Net Assets 2023: $490,8982023Assets 2024: $412,859Liabilities 2024: $26,591Net Assets 2024: $386,2682024Assets 2025: $450,332Liabilities 2025: $33,580Net Assets 2025: $416,7522025

Highlighted filing

2025

Assets$450,332
Liabilities$33,580
Net Assets$416,752

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$400K$200K$0-$200KExpenses 2011: $86,2072011Expenses 2012: $76,7082012Expenses 2013: $83,5512013Revenue 2014: $96,559Expenses 2014: $76,182Net Income 2014: $20,3772014Revenue 2015: $96,256Expenses 2015: $87,009Net Income 2015: $9,2472015Revenue 2016: $104,007Expenses 2016: $85,762Net Income 2016: $18,2452016Revenue 2017: $109,899Expenses 2017: $104,080Net Income 2017: $5,8192017Revenue 2018: $157,414Expenses 2018: $118,285Net Income 2018: $39,1292018Revenue 2019: $135,101Expenses 2019: $129,808Net Income 2019: $5,2932019Revenue 2020: $162,240Expenses 2020: $119,808Net Income 2020: $42,4322020Revenue 2021: $247,814Expenses 2021: $133,656Net Income 2021: $114,1582021Revenue 2022: $181,595Expenses 2022: $183,184Net Income 2022: -$1,5892022Revenue 2023: $135,723Expenses 2023: $143,355Net Income 2023: -$7,6322023Revenue 2024: $190,932Expenses 2024: $295,661Net Income 2024: -$104,7292024Revenue 2025: $179,007Expenses 2025: $152,473Net Income 2025: $26,5342025

Highlighted filing

2025

Revenue$179,007
Expenses$152,473
Net Income$26,534

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$4.50$0.34$4.17$1.79$1.52$0.27
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.13$0.27$3.86$1.91$2.96$1.05
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.33$0.42$4.91$1.36$1.43$0.08
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.09$0.11$4.99$1.82$1.83$0.02
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.15$0.14$5.01$2.48$1.34$1.14
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.05$0.16$3.89$1.62$1.20$0.42
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.34$0.07$3.27$1.35$1.30$0.05
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.23$0.08$3.15$1.57$1.18$0.39
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.79$0.03$2.76$1.10$1.04$0.06
2016Detailed filing. Detailed filing data is available for this year.$2.76$0.06$2.70$1.04$0.86$0.18
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.65$0.12$2.52$0.96$0.87$0.09
2014Detailed filing. Detailed filing data is available for this year.$2.49$0.06$2.43$0.97$0.76$0.20
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.30$0.07$2.23$0.84
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.56$0.26$2.30$0.77
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.29$0.05$2.24$0.86
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Oct 1, 2024 to Sep 30, 2025
Signed
Nov 14, 2025
Return Version
2024v5.2
Gross Receipts
$179,007
Mission and Program Overview

Mission

To serve as a Homeowner's Association for 49 seasonal cottages located on the shore of Lake Ontario near Sackets Harbor, NY.

Homeowners association for cottages

Program Services

DescriptionGrantsExpenses
TO SERVE AS A HOMEOWNERS ASSOCIATION FOR 49 SEASONAL COTTAGES LOCATED ON THE SHORE OF LAKE ONTARIO-$113,778
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
TIMOTHY ROWEVice President-$0--
CATHERINE OATWAYBoard Member-$0--
MARY LASTTreasurerPT$0--
ED ADAMSBoard Member-$0--
JOHN GUTHERYPresident-$0--
ROBERT FARLEYBoard Member-$0--
TERRI MCGRAWBoard Member-$0--
PETER BRYANTBoard Member-$0--
MAGGIE MEHRANSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Campbells Point Association Inc
EIN
16-0981853
In Care Of
% MARY LAST
Phone
3154743986
Address
15700 COUNTY ROUTE 62, WATERTOWN, NY 13601

Signing Officer

Name
Mary Last
Title
Treasurer
Phone
3153820258
Signed
2025-11-14
Discuss with paid preparer
Yes

Preparer

Firm
Stickel Financial Services
Address
134 Haley St, Watertown, NY 13601
Preparer
Amanda Stickel Ea
Phone
3157676488
Supplemental Narrative

Additional Explanations

Description of other expenses Part I line 16

Description AmountDepreciation from 4562 25,250OFFICE SUPPLIES 1,785BANK SERVICE FEES 203INSURANCE - LIABILITY 5,916INSURANCE - DISABILITY WC 2,554INSURANCE DIRECTORS 1,300WEBSITE 910ATHLETIC EQUIPMENT 48WINTER SECURITY 389SCHOOL TAXES 23,676PROPERTY TAXES 19,759TRAVEL 304GAS - DIESEL 165UTILITIES 2,370SOCIAL PROGRAMS 3,707CONTRIBUTIONS 400CAPITAL EXPENDITURES - GROUND IMPRO 4,000CAPITAL EXPEND - CHATTERBOX IM 4,000CAPITAL EXPENDITURES - WATER DIST 1,200

Description of other assets Part II line 24

Category Beginning of Year End of YearUNEXPIRED INSURANCE 6,065 6,065UNDEPOSITED FUNDS 0 7,650

Description of total liabilities Part II line 26

Category Beginning of Year End of YearJOHN DEERE NOTE 22,641 16,735COMMUNITY BANK CC 0 110ACCOUNTS PAYABLE 0 16,735

Raw XML Appendix151 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0MARY LAST
IRS990EZ/BooksInCareOfDetail/PhoneNum03153820258
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt016205 COVENTRY CREST
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0FORT MYERS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0FL
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd033908
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt091194
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0106345
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt02000
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt026534
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt011426
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0412859
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0450332
IRS990EZ/GrossReceiptsAmt0179007
IRS990EZ/GrossReceiptsForPublicUseAmt00
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt00
IRS990EZ/InvestmentIncomeAmt01585
IRS990EZ/LandAndBuildingsGrp/BOYAmt0315600
IRS990EZ/LandAndBuildingsGrp/EOYAmt0330272
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0175422
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0390218
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0416752
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0390218
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0416752
IRS990EZ/OccupancyRentUtltsAndMaintAmt016261
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt51.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt61.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt71.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt81.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0TIMOTHY ROWE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1CATHERINE OATWAY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2MARY LAST
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3ED ADAMS
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JOHN GUTHERY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5ROBERT FARLEY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6TERRI MCGRAW
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7PETER BRYANT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8MAGGIE MEHRAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0VICE PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7BOARD MEMBER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt06065
IRS990EZ/OtherAssetsTotalDetail/EOYAmt013715
IRS990EZ/OtherExpensesTotalAmt097936
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0HOMEOWNERS ASSOCIATION FOR COTTAGES
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TO SERVE AS A HOMEOWNERS ASSOCIATION FOR 49 SEASONAL COTTAGES LOCATED ON THE SHORE OF LAKE ONTARIO
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0113778
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/SalariesOtherCompEmplBnftAmt026850
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt022641
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt033580
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0152473
IRS990EZ/TotalProgramServiceExpensesAmt0113778
IRS990EZ/TotalRevenueAmt0179007
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.CAMPBELLSPOINT.COM
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description AmountDepreciation from 4562 25,250OFFICE SUPPLIES 1,785BANK SERVICE FEES 203INSURANCE - LIABILITY 5,916INSURANCE - DISABILITY WC 2,554INSURANCE DIRECTORS 1,300WEBSITE 910ATHLETIC EQUIPMENT 48WINTER SECURITY 389SCHOOL TAXES 23,676PROPERTY TAXES 19,759TRAVEL 304GAS - DIESEL 165UTILITIES 2,370SOCIAL PROGRAMS 3,707CONTRIBUTIONS 400CAPITAL EXPENDITURES - GROUND IMPRO 4,000CAPITAL EXPEND - CHATTERBOX IM 4,000CAPITAL EXPENDITURES - WATER DIST 1,200
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Category Beginning of Year End of YearUNEXPIRED INSURANCE 6,065 6,065UNDEPOSITED FUNDS 0 7,650
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Category Beginning of Year End of YearJOHN DEERE NOTE 22,641 16,735COMMUNITY BANK CC 0 110ACCOUNTS PAYABLE 0 16,735
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Description of other expenses Part I line 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Description of other assets Part II line 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Description of total liabilities Part II line 26
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0MARY LAST
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum03153820258
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-11-14
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CAMPBELLS POINT ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0CAMP
ReturnHeader/Filer/EIN0160981853
ReturnHeader/Filer/InCareOfNm0% MARY LAST
ReturnHeader/Filer/PhoneNum03154743986
ReturnHeader/Filer/USAddress/AddressLine1Txt015700 COUNTY ROUTE 62
ReturnHeader/Filer/USAddress/CityNm0WATERTOWN
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd013601
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0400024406
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Stickel Financial Services
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0134 Haley St
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Watertown
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd013601
ReturnHeader/PreparerPersonGrp/PhoneNum03157676488
ReturnHeader/PreparerPersonGrp/PreparationDt02025-11-14
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0AMANDA STICKEL EA
ReturnHeader/PreparerPersonGrp/SelfEmployedInd0X
ReturnHeader/ReturnTs02025-11-14T10:38:18-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-10-01
ReturnHeader/TaxPeriodEndDt02025-09-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.