Civic Intelligence

West Central Michigan Media Ministries

990 • Fiscal year 2023 • EIN 14-2009952

Oct 01, 2022 to Sep 30, 2023 • Filed on Jan 04, 2024

Organization ProfileWWW.STRONGTOWERRADIO.ORG
PO Box 567Cadillac, MI 49601

(231) 468-2087

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

61st percentile

0.22x

Higher debt load relative to assets than 61% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Liabilities / Revenue

86th percentile

1.22x

Higher debt load relative to revenue than 86% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Net Margin

77th percentile

22%

Higher net margin than 77% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Top Officer Pay

25th percentile

$35,568

Higher top officer pay than 25% of similar nonprofits.

Top officer pay equals 3.7% of source-year revenue.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2023

Asset Growth

82nd percentile

28%

Faster asset growth than 82% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Revenue Growth

19th percentile

-17%

Faster revenue growth than 19% of similar nonprofits.

2023 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2022 to 2023

Balance Sheet
Liabilities / Assets61st percentile

Assets

Up

$5,159,144

Up $1,121,034 (+28%) from 2022

Net Assets

Up

$3,999,780

Up $207,801 (+5.5%) from 2022

Liabilities

Up

$1,159,364

Up $913,233 (+371%) from 2022

Revenue And Expenses
Liabilities / Revenue86th percentileNet Margin77th percentile

Revenue

Down

$953,541

Down $190,952 (-17%) from 2022

Expenses

Up

$745,740

Up $35,126 (+4.9%) from 2022

Net Income

Down

$207,801

Down $226,078 (-52%) from 2022

Historical Trend

Balance Sheet Trend

Asset Growth82nd percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $235,926Liabilities 2011: $25,5002011Assets 2012: $418,744Liabilities 2012: $44,166Net Assets 2012: $374,5782012Assets 2013: $453,908Liabilities 2013: $0Net Assets 2013: $453,9082013Assets 2014: $508,297Liabilities 2014: $0Net Assets 2014: $508,2972014Assets 2015: $691,521Liabilities 2015: $0Net Assets 2015: $691,5212015Assets 2016: $2,846,105Liabilities 2016: $15,031Net Assets 2016: $2,831,0742016Assets 2017: $3,182,223Liabilities 2017: $24,132Net Assets 2017: $3,158,0912017Assets 2018: $3,161,216Liabilities 2018: $33,902Net Assets 2018: $3,127,3142018Assets 2019: $3,234,091Liabilities 2019: $30,280Net Assets 2019: $3,203,8112019Assets 2020: $3,257,245Liabilities 2020: $31,161Net Assets 2020: $3,226,0842020Assets 2021: $3,418,923Liabilities 2021: $60,823Net Assets 2021: $3,358,1002021Assets 2022: $4,038,110Liabilities 2022: $246,131Net Assets 2022: $3,791,9792022Assets 2023: $5,159,144Liabilities 2023: $1,159,364Net Assets 2023: $3,999,7802023Assets 2024: $5,855,340Liabilities 2024: $1,823,826Net Assets 2024: $4,031,5142024Assets 2025: $5,982,934Liabilities 2025: $1,880,611Net Assets 2025: $4,102,3232025

Highlighted filing

2023

Assets$5,159,144
Liabilities$1,159,364
Net Assets$3,999,780
Open 2023 Filing

Operations Trend

Revenue Growth19th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $185,489Expenses 2011: $109,950Net Income 2011: $75,5392011Revenue 2012: $331,446Expenses 2012: $378,541Net Income 2012: -$47,0952012Revenue 2013: $347,720Expenses 2013: $201,767Net Income 2013: $145,9532013Revenue 2014: $432,295Expenses 2014: $377,908Net Income 2014: $54,3872014Revenue 2015: $474,047Expenses 2015: $290,823Net Income 2015: $183,2242015Revenue 2016: $2,114,197Expenses 2016: $379,545Net Income 2016: $1,734,6522016Revenue 2017: $783,670Expenses 2017: $419,574Net Income 2017: $364,0962017Revenue 2018: $473,494Expenses 2018: $504,271Net Income 2018: -$30,7772018Revenue 2019: $574,547Expenses 2019: $498,050Net Income 2019: $76,4972019Revenue 2020: $614,666Expenses 2020: $592,393Net Income 2020: $22,2732020Revenue 2021: $765,179Expenses 2021: $633,163Net Income 2021: $132,0162021Revenue 2022: $1,144,493Expenses 2022: $710,614Net Income 2022: $433,8792022Revenue 2023: $953,541Expenses 2023: $745,740Net Income 2023: $207,8012023Revenue 2024: $786,658Expenses 2024: $754,924Net Income 2024: $31,7342024Revenue 2025: $1,122,211Expenses 2025: $1,051,402Net Income 2025: $70,8092025

Highlighted filing

2023

Revenue$953,541
Expenses$745,740
Net Income$207,801
Open 2023 Filing
Jump To
Filing Snapshot
Filing Period
Oct 1, 2022 to Sep 30, 2023
Signed
Jan 4, 2024
Return Version
2022v5.0
Gross Receipts
$953,541
Mission and Program Overview

Mission

To broadcast the love of god through the spoken word, music, and the support of hands and feet ministries throughout our listening region.

Balance Sheet Detail
LineBeginningEndChange
Assets
Intangible Assets$2,601,142$2,517,560▼ $83,582
Land, Buildings, and Equipment, Net$934,286$984,668▲ $50,382
Cash and Non-Interest-Bearing Accounts$502,682$554,321▲ $51,639
Total Assets$4,038,110$5,159,144▲ $1,121,034
Other Assets Total-$1,102,595-
Liabilities
Other Liabilities-$1,117,875-
Accounts Payable and Accrued Expenses$231,582$35,044▼ $196,538
Deferred Revenue$14,549$6,445▼ $8,104
Total Liabilities$246,131$1,159,364▲ $913,233
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$3,303,559$3,458,248▲ $154,689
Net Assets With Donor Restrictions$488,420$541,532▲ $53,112
Total Net Assets Fund Balance$3,791,979$3,999,780▲ $207,801
Total Liabilities and Net Assets / Fund Balance$4,038,110$5,159,144▲ $1,121,034

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$818,651$255,598$1,074,249
Equipment$161,017$140,332$301,349
Land$5,000-$5,000
Other Assets Org$1,102,595--
Compensation and Service Providers
Top Officer Pay25th percentile

Employees

NameTitleFull / Part TimeBaseTotal
David BolducPresidentFT$35,568$35,568

Board Members and Trustees

NameTitle
Robert BensonChairman of
Ariel RoldanDirector
Bruce WiltzerDirector
Charles BrooksDirector
Deb BlosserDirector
Kevin BarrettDirector
Roger ThomasDirector
Tim DumanDirector
Jilane FennerAssistant Se
Bethany BolducSecretary &
Elizabeth MccainTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$876,646
Program Service Revenue
$68,359
Investment Income
$0
Other Revenue
$8,536
All Other Contributions
$858,750
Change in Net Assets
$207,801

Audited Revenue Reconciliation

Revenue per Audited Statements
$953,541
Total Revenue per Audited Statements
$953,541
Total Revenue per Form 990
$953,541
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$511,296
Salaries, Compensation, and Employee Benefits$234,444
Total Fundraising Expense$37,540
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Occupancy$282,386$2,876-$285,262
Other Salaries and Wages$88,406$60,458$29,532$178,396
Fees for Services Other$60,260$6,696-$66,956
Depreciation Depletion$50,611--$50,611
Office Expenses$28,399$20,237-$48,636
Current Officers, Directors, Trustees, and Key Employees$35,568--$35,568
Payroll Taxes$11,866$5,787$2,827$20,480
Insurance$15,383--$15,383
Fees for Services Accounting$8,100$900-$9,000
Travel-$580$5,181$5,761
Other Expenses$2,886$2,196-$5,082
Advertising$2,407--$2,407
Total Functional Expenses$608,470$99,730$37,540$745,740

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$745,740
Total Expenses per Audited Statements$745,740
Total Expenses per Form 990$745,740
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Operating Lease Liability$1,117,875
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

“David bolduc bethany bolduc president secretary husband and wife”

Form 990, Page 6, Part VI, Line 11B

“The board in regular meetings reviews the 990. Copies are always made available.”

Form 990, Page 6, Part VI, Line 15A

“The board discusses compensation and votes.”

Form 990, Page 6, Part VI, Line 15B

“The board discusses compensation and votes.”

Form 990, Page 6, Part VI, Line 19

“All documents are available at the station during the regular business hours. Copies are available if requested by mail or phone.”

Filing and Contact Details

Filer

Filer Name
West Central Michigan
EIN
14-2009952
Phone
2314682087
Address
PO BOX 567, CADILLAC, MI 49601

Signing Officer

Name
David Bolduc
Title
President
Phone
2314682057
Signed
2024-01-04
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Bolduc
Formed
2007
Legal Domicile
Mi
Voting Board Members
12
Independent Board Members
12
Employees
6

Preparer

Firm
Uhy Advisors Mi Inc
Address
134 W HARRIS ST, CADILLAC, MI 49601
Preparer
Angela K Kopriva CPA
Phone
2317759789
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“The organization is a christian education radio broadcasting station.”

Raw XML AppendixShowing 400 of 461 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0231582
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt035044
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO BROADCAST THE LOVE OF GOD THROUGH THE SPOKEN WORD, MUSIC, AND THE SUPPORT OF HANDS AND FEET MINISTRIES THROUGHOUT OUR LISTENING REGION.
IRS990/AdvertisingGrp/ProgramServicesAmt02407
IRS990/AdvertisingGrp/TotalAmt02407
IRS990/AllOtherContributionsAmt0858750
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0JOY CORLISS
IRS990/BooksInCareOfDetail/PhoneNum02318783081
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 567
IRS990/BooksInCareOfDetail/USAddress/CityNm0CADILLAC
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd049601
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0502682
IRS990/CashNonInterestBearingGrp/EOYAmt0554321
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt035568
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt035568
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0876646
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0511296
IRS990/CYOtherRevenueAmt08536
IRS990/CYProgramServiceRevenueAmt068359
IRS990/CYRevenuesLessExpensesAmt0207801
IRS990/CYSalariesCompEmpBnftPaidAmt0234444
IRS990/CYTotalExpensesAmt0745740
IRS990/CYTotalFundraisingExpenseAmt037540
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0953541
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt014549
IRS990/DeferredRevenueGrp/EOYAmt06445
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt050611
IRS990/DepreciationDepletionGrp/TotalAmt050611
IRS990/Desc0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0488420
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0541532
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0608470
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt0900
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt08100
IRS990/FeesForServicesAccountingGrp/TotalAmt09000
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt06696
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt060260
IRS990/FeesForServicesOtherGrp/TotalAmt066956
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt75.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt85.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID BOLDUC
IRS990/Form990PartVIISectionAGrp/PersonNm1KEVIN BARRETT
IRS990/Form990PartVIISectionAGrp/PersonNm2ROBERT BENSON
IRS990/Form990PartVIISectionAGrp/PersonNm3DEB BLOSSER
IRS990/Form990PartVIISectionAGrp/PersonNm4BETHANY BOLDUC
IRS990/Form990PartVIISectionAGrp/PersonNm5CHARLES BROOKS
IRS990/Form990PartVIISectionAGrp/PersonNm6TIM DUMAN
IRS990/Form990PartVIISectionAGrp/PersonNm7JILANE FENNER
IRS990/Form990PartVIISectionAGrp/PersonNm8ELIZABETH MCCAIN
IRS990/Form990PartVIISectionAGrp/PersonNm9ARIEL ROLDAN
IRS990/Form990PartVIISectionAGrp/PersonNm10ROGER THOMAS
IRS990/Form990PartVIISectionAGrp/PersonNm11BRUCE WILTZER
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt035568
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2CHAIRMAN OF
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4SECRETARY &
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7ASSISTANT SE
IRS990/Form990PartVIISectionAGrp/TitleTxt8TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt9DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GovernmentGrantsAmt017896
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0953541
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt012
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt015383
IRS990/InsuranceGrp/TotalAmt015383
IRS990/IntangibleAssetsGrp/BOYAmt02601142
IRS990/IntangibleAssetsGrp/EOYAmt02517560
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt02
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0395930
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0934286
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0984668
IRS990/LandBldgEquipCostOrOtherBssAmt01380598
IRS990/LegalDomicileStateCd0MI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO BROADCAST THE LOVE OF GOD THROUGH THE SPOKEN WORD, MUSIC, AND THE SUPPORT OF HANDS AND FEET MINISTRIES THROUGHOUT OUR LISTENING REGION.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt03791979
IRS990/NetAssetsOrFundBalancesEOYAmt03999780
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt03303559
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt03458248
IRS990/NoncashContributionsAmt06105
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt02876
IRS990/OccupancyGrp/ProgramServicesAmt0282386
IRS990/OccupancyGrp/TotalAmt0285262
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt020237
IRS990/OfficeExpensesGrp/ProgramServicesAmt028399
IRS990/OfficeExpensesGrp/TotalAmt048636
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt01102595
IRS990/OtherExpensesGrp/Desc0MEMBERSHIPS & DUES
IRS990/OtherExpensesGrp/Desc1IN-KIND GOODS
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02196
IRS990/OtherExpensesGrp/ProgramServicesAmt016094
IRS990/OtherExpensesGrp/ProgramServicesAmt16104
IRS990/OtherExpensesGrp/ProgramServicesAmt22886
IRS990/OtherExpensesGrp/TotalAmt016094
IRS990/OtherExpensesGrp/TotalAmt16104
IRS990/OtherExpensesGrp/TotalAmt25082
IRS990/OtherLiabilitiesGrp/EOYAmt01117875
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISC INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt08536
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt08536
IRS990/OtherRevenueTotalAmt08536
IRS990/OtherSalariesAndWagesGrp/FundraisingAmt029532
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt060458
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt088406
IRS990/OtherSalariesAndWagesGrp/TotalAmt0178396
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt02827
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt05787
IRS990/PayrollTaxesGrp/ProgramServicesAmt011866
IRS990/PayrollTaxesGrp/TotalAmt020480
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0DAVID BOLDUC
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0TOWER RENTAL
IRS990/ProgramServiceRevenueGrp/ExclusionAmt068359
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt068359
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt01074111
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0479892
IRS990/PYOtherRevenueAmt03462
IRS990/PYProgramServiceRevenueAmt066920
IRS990/PYRevenuesLessExpensesAmt0433879
IRS990/PYSalariesCompEmpBnftPaidAmt0230722
IRS990/PYTotalExpensesAmt0710614
IRS990/PYTotalRevenueAmt01144493
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt0207801
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0true
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt068359
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0876646
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01074111
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0697384
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt0539534
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0500269
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt03687944
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt08536
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03462
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt01124
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt04080
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt010718
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt027920
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt068359
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt066920
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt069632
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt071052
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt063560
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0339523
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/InvestmentIncomePYPct00.02000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.94630
IRS990ScheduleA/PublicSupportPY509Pct00.93270
IRS990ScheduleA/PublicSupportTotal509Amt03837678
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt039755
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus1YearAmt032585
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus2YearsAmt046589
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus3YearsAmt048682
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearMinus4YearsAmt050098
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt0217709
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt039755
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus1YearAmt032585
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus2YearsAmt046589
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus3YearsAmt048682
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearMinus4YearsAmt050098
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt0217709
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0953541
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt01144493
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0768140
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0614666
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0574547
IRS990ScheduleA/Total509Grp/TotalAmt04055387
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0953541
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt01144493
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0768140
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0614666
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0574547
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04055387
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/BuildingsGrp/BookValueAmt0818651
IRS990ScheduleD/BuildingsGrp/DepreciationAmt0255598
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt01074249
IRS990ScheduleD/EquipmentGrp/BookValueAmt0161017
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0140332
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0301349
IRS990ScheduleD/ExpensesSubtotalAmt0745740
IRS990ScheduleD/LandGrp/BookValueAmt05000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt05000
IRS990ScheduleD/OtherAssetsOrgGrp/BookValueAmt01102595
IRS990ScheduleD/OtherAssetsOrgGrp/Desc0ROU ASSET
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01117875
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0OPERATING LEASE LIABILITY
IRS990ScheduleD/RevenueSubtotalAmt0953541
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0984668
IRS990ScheduleD/TotalBookValueOtherAssetsAmt01102595
IRS990ScheduleD/TotalExpensesPerForm990Amt0745740
IRS990ScheduleD/TotalLiabilityAmt01117875
IRS990ScheduleD/TotalRevenuePerForm990Amt0953541
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0953541
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0745740
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DAVID BOLDUC BETHANY BOLDUC PRESIDENT SECRETARY HUSBAND AND WIFE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD IN REGULAR MEETINGS REVIEWS THE 990. COPIES ARE ALWAYS MADE AVAILABLE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BOARD DISCUSSES COMPENSATION AND VOTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE BOARD DISCUSSES COMPENSATION AND VOTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ALL DOCUMENTS ARE AVAILABLE AT THE STATION DURING THE REGULAR BUSINESS HOURS. COPIES ARE AVAILABLE IF REQUESTED BY MAIL OR PHONE.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MI
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt04038110
IRS990/TotalAssetsEOYAmt05159144
IRS990/TotalAssetsGrp/BOYAmt04038110
IRS990/TotalAssetsGrp/EOYAmt05159144
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0876646
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt037540
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt099730
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0608470
IRS990/TotalFunctionalExpensesGrp/TotalAmt0745740
IRS990/TotalGrossUBIAmt00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2023 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$5,159,144
Liabilities
$1,159,364
Net assets
$3,999,780
Revenue
$953,541
Expenses
$745,740
Net income
$207,801
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.98$1.88$4.10$1.12$1.05$0.07
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.86$1.82$4.03$0.79$0.75$0.03
2023Detailed filing. Detailed filing data is available for this year.$5.16$1.16$4.00$0.95$0.75$0.21
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$0.25$3.79$1.14$0.71$0.43
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.42$0.06$3.36$0.77$0.63$0.13
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.26$0.03$3.23$0.61$0.59$0.02
2019Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.23$0.03$3.20$0.57$0.50$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.16$0.03$3.13$0.47$0.50$0.03
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.18$0.02$3.16$0.78$0.42$0.36
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.85$0.02$2.83$2.11$0.38$1.73
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.69$0.00$0.69$0.47$0.29$0.18
2014Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.43$0.38$0.05
2013Summary only. Only limited summary data is available for this year.$0.45$0.00$0.45$0.35$0.20$0.15
2012Summary only. Only limited summary data is available for this year.$0.42$0.04$0.37$0.33$0.38$0.05
2011Summary only. Only limited summary data is available for this year.$0.24$0.03$0.19$0.11$0.08