Civic Intelligence

West Central Michigan Media Ministries

990 • Fiscal year 2019 • EIN 14-2009952

Oct 01, 2018 to Sep 30, 2019 • Filed on Jan 02, 2020

PO Box 567Cadillac, MI 49601

(231) 468-2087

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

27th percentile

0.01x

Higher debt load relative to assets than 27% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Liabilities / Revenue

40th percentile

0.05x

Higher debt load relative to revenue than 40% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Net Margin

70th percentile

13%

Higher net margin than 70% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Top Officer Pay

40th percentile

$28,750

Higher top officer pay than 40% of similar nonprofits.

Top officer pay equals 5.0% of source-year revenue.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2019

Asset Growth

48th percentile

2.3%

Faster asset growth than 48% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Revenue Growth

75th percentile

21%

Faster revenue growth than 75% of similar nonprofits.

2019 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2018 to 2019

Assets

Up

$3,234,091

Up $72,875 (+2.3%) from 2018

Net Assets

Up

$3,203,811

Up $76,497 (+2.4%) from 2018

Liabilities

Down

$30,280

Down $3,622 (-11%) from 2018

Revenue

Up

$574,547

Up $101,053 (+21%) from 2018

Expenses

Down

$498,050

Down $6,221 (-1.2%) from 2018

Net Income

Up

$76,497

Up $107,274 (+349%) from 2018

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$6.0M$4.0M$2.0M$0Assets 2011: $235,926Liabilities 2011: $25,5002011Assets 2012: $418,744Liabilities 2012: $44,166Net Assets 2012: $374,5782012Assets 2013: $453,908Liabilities 2013: $0Net Assets 2013: $453,9082013Assets 2014: $508,297Liabilities 2014: $0Net Assets 2014: $508,2972014Assets 2015: $691,521Liabilities 2015: $0Net Assets 2015: $691,5212015Assets 2016: $2,846,105Liabilities 2016: $15,031Net Assets 2016: $2,831,0742016Assets 2017: $3,182,223Liabilities 2017: $24,132Net Assets 2017: $3,158,0912017Assets 2018: $3,161,216Liabilities 2018: $33,902Net Assets 2018: $3,127,3142018Assets 2019: $3,234,091Liabilities 2019: $30,280Net Assets 2019: $3,203,8112019Assets 2020: $3,257,245Liabilities 2020: $31,161Net Assets 2020: $3,226,0842020Assets 2021: $3,418,923Liabilities 2021: $60,823Net Assets 2021: $3,358,1002021Assets 2022: $4,038,110Liabilities 2022: $246,131Net Assets 2022: $3,791,9792022Assets 2023: $5,159,144Liabilities 2023: $1,159,364Net Assets 2023: $3,999,7802023Assets 2024: $5,855,340Liabilities 2024: $1,823,826Net Assets 2024: $4,031,5142024Assets 2025: $5,982,934Liabilities 2025: $1,880,611Net Assets 2025: $4,102,3232025

Highlighted filing

2019

Assets$3,234,091
Liabilities$30,280
Net Assets$3,203,811

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$3.0M$2.0M$1.0M$0-$1.0MRevenue 2011: $185,489Expenses 2011: $109,950Net Income 2011: $75,5392011Revenue 2012: $331,446Expenses 2012: $378,541Net Income 2012: -$47,0952012Revenue 2013: $347,720Expenses 2013: $201,767Net Income 2013: $145,9532013Revenue 2014: $432,295Expenses 2014: $377,908Net Income 2014: $54,3872014Revenue 2015: $474,047Expenses 2015: $290,823Net Income 2015: $183,2242015Revenue 2016: $2,114,197Expenses 2016: $379,545Net Income 2016: $1,734,6522016Revenue 2017: $783,670Expenses 2017: $419,574Net Income 2017: $364,0962017Revenue 2018: $473,494Expenses 2018: $504,271Net Income 2018: -$30,7772018Revenue 2019: $574,547Expenses 2019: $498,050Net Income 2019: $76,4972019Revenue 2020: $614,666Expenses 2020: $592,393Net Income 2020: $22,2732020Revenue 2021: $765,179Expenses 2021: $633,163Net Income 2021: $132,0162021Revenue 2022: $1,144,493Expenses 2022: $710,614Net Income 2022: $433,8792022Revenue 2023: $953,541Expenses 2023: $745,740Net Income 2023: $207,8012023Revenue 2024: $786,658Expenses 2024: $754,924Net Income 2024: $31,7342024Revenue 2025: $1,122,211Expenses 2025: $1,051,402Net Income 2025: $70,8092025

Highlighted filing

2019

Revenue$574,547
Expenses$498,050
Net Income$76,497
Jump To
Filing Snapshot
Filing Period
Oct 1, 2018 to Sep 30, 2019
Signed
Jan 2, 2020
Return Version
2018v3.2
Gross Receipts
$574,547
Mission and Program Overview

Mission

To broadcast the love of god through the spoken word, music, and the support of hands and feet ministries throughout our listening region.

Balance Sheet Detail
LineBeginningEndChange
Assets
Intangible Assets$2,077,000$2,077,000→ $0
Land, Buildings, and Equipment, Net$995,782$974,386▼ $21,396
Cash and Non-Interest-Bearing Accounts$79,786$181,714▲ $101,928
Prepaid Expenses and Deferred Charges$8,648$991▼ $7,657
Total Assets$3,161,216$3,234,091▲ $72,875
Liabilities
Deferred Revenue$16,143$15,073▼ $1,070
Accounts Payable and Accrued Expenses$8,755$9,724▲ $969
Unsecured Notes Loans Payable$6,729$3,499▼ $3,230
Other Liabilities$2,275$1,984▼ $291
Total Liabilities$33,902$30,280▼ $3,622
Net Assets / Fund Balance
Unrestricted Net Assets$3,127,314$3,203,811▲ $76,497
Total Net Assets Fund Balance$3,127,314$3,203,811▲ $76,497
Total Liabilities and Net Assets / Fund Balance$3,161,216$3,234,091▲ $72,875

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$969,386$212,964$1,182,350
Land$5,000-$5,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseTotal
David BolducPresidentFT$28,750$28,750

Board Members and Trustees

NameTitle
Robert BensonAsst Chairma
Patrick MilliganChairman
Bruce WiltzerDirector
Charles BrooksDirector
Eric ArmsDirector
Jerome SchwartzDirector
Roger ThomasDirector
Todd GarnerDirector
Jilane FennerAssistant Se
Bethany BolducSecretary &
Elizabeth MccainTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$500,269
Program Service Revenue
$63,560
Investment Income
$0
Other Revenue
$10,718
All Other Contributions
$500,269
Change in Net Assets
$76,497

Audited Revenue Reconciliation

Revenue per Audited Statements
$574,547
Total Revenue per Audited Statements
$574,547
Total Revenue per Form 990
$574,547
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$370,598
Salaries, Compensation, and Employee Benefits$127,452
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Fees for Services Other$149,762--$149,762
Other Salaries and Wages$88,640--$88,640
Occupancy$79,890$1,630-$81,520
Depreciation Depletion$41,704--$41,704
Office Expenses$29,029$8,033-$37,062
Current Officers, Directors, Trustees, and Key Employees$29,755--$29,755
Insurance$12,105--$12,105
Other Expenses$11,068$3,165-$11,068
Fees for Services Accounting-$10,119-$10,119
Payroll Taxes$9,057--$9,057
Fees for Services Legal-$5,346-$5,346
Advertising-$3,072-$3,072
Travel$1,879--$1,879
Total Functional Expenses$466,685$31,365$0$498,050

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$498,050
Total Expenses per Audited Statements$498,050
Total Expenses per Form 990$498,050
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Other Liabilities$1,984
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Audit committee
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 2

David bolduc bethany bolduc president secretary husband and wife

Form 990, Page 6, Part VI, Line 11B

The board in regular meetings reviews the 990. Copies are always made available.

Form 990, Page 6, Part VI, Line 15A

The board discusses compensation and votes.

Form 990, Page 6, Part VI, Line 15B

The board discusses compensation and votes.

Form 990, Page 6, Part VI, Line 19

All documents are available at the station during the regular business hours. Copies are available if requested by mail or phone.

Filing and Contact Details

Filer

Filer Name
West Central Michigan
EIN
14-2009952
Phone
2314682087
Address
PO BOX 567, CADILLAC, MI 49601

Signing Officer

Name
David Bolduc
Title
President
Phone
2314682057
Signed
2020-01-02
Discuss with paid preparer
Yes

Organization Details

Principal Officer
David Bolduc
Formed
2007
Legal Domicile
Mi
Voting Board Members
12
Independent Board Members
11
Employees
6
Volunteers
18

Preparer

Firm
Baird Cotter and Bishop Pc
Address
134 W HARRIS ST, CADILLAC, MI 49601
Preparer
Angela K Kopriva CPA
Phone
2317759789
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

The organization is a christian education radio broadcasting station.

Form 990, Part IX, Line 11G

Broadcasting / other cont svc 149,762 0 0

Raw XML AppendixShowing 400 of 453 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt08755
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt09724
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0TO BROADCAST THE LOVE OF GOD THROUGH THE SPOKEN WORD, MUSIC, AND THE SUPPORT OF HANDS AND FEET MINISTRIES THROUGHOUT OUR LISTENING REGION.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt03072
IRS990/AdvertisingGrp/TotalAmt03072
IRS990/AllOtherContributionsAmt0500269
IRS990/AuditCommitteeInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BooksInCareOfDetail/PersonNm0ELIZABETH MCCAIN
IRS990/BooksInCareOfDetail/PhoneNum02318783081
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 567
IRS990/BooksInCareOfDetail/USAddress/CityNm0CADILLAC
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MI
IRS990/BooksInCareOfDetail/USAddress/ZIPCd049601
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt079786
IRS990/CashNonInterestBearingGrp/EOYAmt0181714
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt029755
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt029755
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0500269
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt00
IRS990/CYOtherExpensesAmt0370598
IRS990/CYOtherRevenueAmt010718
IRS990/CYProgramServiceRevenueAmt063560
IRS990/CYRevenuesLessExpensesAmt076497
IRS990/CYSalariesCompEmpBnftPaidAmt0127452
IRS990/CYTotalExpensesAmt0498050
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0574547
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt016143
IRS990/DeferredRevenueGrp/EOYAmt015073
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt041704
IRS990/DepreciationDepletionGrp/TotalAmt041704
IRS990/Desc0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0466685
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt010119
IRS990/FeesForServicesAccountingGrp/TotalAmt010119
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt05346
IRS990/FeesForServicesLegalGrp/TotalAmt05346
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0149762
IRS990/FeesForServicesOtherGrp/TotalAmt0149762
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt11.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt25.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt310.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt51.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt111.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd9X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd10X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd11X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt110
IRS990/Form990PartVIISectionAGrp/PersonNm0DAVID BOLDUC
IRS990/Form990PartVIISectionAGrp/PersonNm1PATRICK MILLIGAN
IRS990/Form990PartVIISectionAGrp/PersonNm2BETHANY BOLDUC
IRS990/Form990PartVIISectionAGrp/PersonNm3ELIZABETH MCCAIN
IRS990/Form990PartVIISectionAGrp/PersonNm4JILANE FENNER
IRS990/Form990PartVIISectionAGrp/PersonNm5BRUCE WILTZER
IRS990/Form990PartVIISectionAGrp/PersonNm6ERIC ARMS
IRS990/Form990PartVIISectionAGrp/PersonNm7JEROME SCHWARTZ
IRS990/Form990PartVIISectionAGrp/PersonNm8CHARLES BROOKS
IRS990/Form990PartVIISectionAGrp/PersonNm9ROBERT BENSON
IRS990/Form990PartVIISectionAGrp/PersonNm10TODD GARNER
IRS990/Form990PartVIISectionAGrp/PersonNm11ROGER THOMAS
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt028750
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt110
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt110
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT
IRS990/Form990PartVIISectionAGrp/TitleTxt1CHAIRMAN
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY &
IRS990/Form990PartVIISectionAGrp/TitleTxt3TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt4ASSISTANT SE
IRS990/Form990PartVIISectionAGrp/TitleTxt5DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt6DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt7DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt8DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt9ASST CHAIRMA
IRS990/Form990PartVIISectionAGrp/TitleTxt10DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt11DIRECTOR
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02007
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0true
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt012
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0574547
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0true
IRS990/IndependentVotingMemberCnt011
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartIXInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt012105
IRS990/InsuranceGrp/TotalAmt012105
IRS990/IntangibleAssetsGrp/BOYAmt02077000
IRS990/IntangibleAssetsGrp/EOYAmt02077000
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0212964
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0995782
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0974386
IRS990/LandBldgEquipCostOrOtherBssAmt01187350
IRS990/LegalDomicileStateCd0MI
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0TO BROADCAST THE LOVE OF GOD THROUGH THE SPOKEN WORD, MUSIC, AND THE SUPPORT OF HANDS AND FEET MINISTRIES THROUGHOUT OUR LISTENING REGION.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt03127314
IRS990/NetAssetsOrFundBalancesEOYAmt03203811
IRS990/NoncashContributionsAmt05908
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt01630
IRS990/OccupancyGrp/ProgramServicesAmt079890
IRS990/OccupancyGrp/TotalAmt081520
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt08033
IRS990/OfficeExpensesGrp/ProgramServicesAmt029029
IRS990/OfficeExpensesGrp/TotalAmt037062
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OtherExpensesGrp/Desc0SUPPLIES
IRS990/OtherExpensesGrp/Desc1MEMBERSHIPS & DUES
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt03165
IRS990/OtherExpensesGrp/ProgramServicesAmt013796
IRS990/OtherExpensesGrp/ProgramServicesAmt111068
IRS990/OtherExpensesGrp/TotalAmt016961
IRS990/OtherExpensesGrp/TotalAmt111068
IRS990/OtherLiabilitiesGrp/BOYAmt02275
IRS990/OtherLiabilitiesGrp/EOYAmt01984
IRS990/OtherRevenueMiscGrp/BusinessCd0900099
IRS990/OtherRevenueMiscGrp/Desc0MISC INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt010718
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt010718
IRS990/OtherRevenueTotalAmt010718
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt088640
IRS990/OtherSalariesAndWagesGrp/TotalAmt088640
IRS990/OtherWebsiteInd0X
IRS990/PartialLiquidationInd0false
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt09057
IRS990/PayrollTaxesGrp/TotalAmt09057
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt08648
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt0991
IRS990/PrincipalOfficerNm0DAVID BOLDUC
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0TOWER RENTAL
IRS990/ProgramServiceRevenueGrp/ExclusionAmt063560
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt063560
IRS990/ProgSrvcAccomActyOtherGrp/Desc0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0404925
IRS990/PYExcessBenefitTransInd0false
IRS990/PYOtherExpensesAmt0382365
IRS990/PYOtherRevenueAmt01279
IRS990/PYProgramServiceRevenueAmt067290
IRS990/PYRevenuesLessExpensesAmt0-30777
IRS990/PYSalariesCompEmpBnftPaidAmt0121906
IRS990/PYTotalExpensesAmt0504271
IRS990/PYTotalRevenueAmt0473494
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReconcilationRevenueExpnssAmt076497
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt063560
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0500269
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt0404925
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0740174
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt02101987
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0463494
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04210849
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt067290
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt025248
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt012210
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09068
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt0113816
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt010718
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt01279
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt018248
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt030245
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt063560
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt067290
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt018248
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt01485
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt01485
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt0152068
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt067290
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt025248
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt012210
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09068
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt0113816
IRS990ScheduleA/InvestmentIncomeCYPct00.03000
IRS990ScheduleA/InvestmentIncomePYPct00.03000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.96360
IRS990ScheduleA/PublicSupportPY509Pct00.97090
IRS990ScheduleA/PublicSupportTotal509Amt04343064
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/CurrentTaxYearAmt050098
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt050098
IRS990ScheduleA/SubstantialContributorsAmtGrp/CurrentTaxYearAmt050098
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt050098
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0574547
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0473494
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0776670
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt02103472
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0464979
IRS990ScheduleA/Total509Grp/TotalAmt04393162
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0574547
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0540784
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0801918
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt02115682
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0474047
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt04506978
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0969386
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0212964
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01182350
IRS990ScheduleD/ExpensesSubtotalAmt0498050
IRS990ScheduleD/LandGrp/BookValueAmt05000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt05000
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt01984
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0OTHER LIABILITIES
IRS990ScheduleD/RevenueSubtotalAmt0574547
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0974386
IRS990ScheduleD/TotalExpensesPerForm990Amt0498050
IRS990ScheduleD/TotalLiabilityAmt01984
IRS990ScheduleD/TotalRevenuePerForm990Amt0574547
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt0574547
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt0498050
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION IS A CHRISTIAN EDUCATION RADIO BROADCASTING STATION.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DAVID BOLDUC BETHANY BOLDUC PRESIDENT SECRETARY HUSBAND AND WIFE
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE BOARD IN REGULAR MEETINGS REVIEWS THE 990. COPIES ARE ALWAYS MADE AVAILABLE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE BOARD DISCUSSES COMPENSATION AND VOTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE BOARD DISCUSSES COMPENSATION AND VOTES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5ALL DOCUMENTS ARE AVAILABLE AT THE STATION DURING THE REGULAR BUSINESS HOURS. COPIES ARE AVAILABLE IF REQUESTED BY MAIL OR PHONE.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt6BROADCASTING / OTHER CONT SVC 149,762 0 0
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 2
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc6FORM 990, PART IX, LINE 11G
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MI
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt03161216
IRS990/TotalAssetsEOYAmt03234091
IRS990/TotalAssetsGrp/BOYAmt03161216
IRS990/TotalAssetsGrp/EOYAmt03234091
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt0500269
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt031365
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0466685
IRS990/TotalFunctionalExpensesGrp/TotalAmt0498050
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt033902
IRS990/TotalLiabilitiesEOYAmt030280
IRS990/TotalLiabilitiesGrp/BOYAmt033902
IRS990/TotalLiabilitiesGrp/EOYAmt030280
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt03127314
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03203811
IRS990/TotalProgramServiceExpensesAmt0466685
IRS990/TotalProgramServiceRevenueAmt063560
IRS990/TotalReportableCompFromOrgAmt028750
IRS990/TotalRevenueGrp/ExclusionAmt063560
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt010718
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0574547
IRS990/TotalVolunteersCnt018
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt03161216
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt03234091
IRS990/TravelGrp/ProgramServicesAmt01879

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$5.98$1.88$4.10$1.12$1.05$0.07
2024XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.86$1.82$4.03$0.79$0.75$0.03
2023XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$5.16$1.16$4.00$0.95$0.75$0.21
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$4.04$0.25$3.79$1.14$0.71$0.43
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.42$0.06$3.36$0.77$0.63$0.13
2020Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.26$0.03$3.23$0.61$0.59$0.02
2019Detailed filing. Detailed filing data is available for this year.$3.23$0.03$3.20$0.57$0.50$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.16$0.03$3.13$0.47$0.50$0.03
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$3.18$0.02$3.16$0.78$0.42$0.36
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.85$0.02$2.83$2.11$0.38$1.73
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.69$0.00$0.69$0.47$0.29$0.18
2014Detailed filing. Detailed filing data is available for this year.$0.51$0.00$0.51$0.43$0.38$0.05
2013Summary only. Only limited summary data is available for this year.$0.45$0.00$0.45$0.35$0.20$0.15
2012Summary only. Only limited summary data is available for this year.$0.42$0.04$0.37$0.33$0.38$0.05
2011Summary only. Only limited summary data is available for this year.$0.24$0.03$0.19$0.11$0.08