Civic Intelligence

Eldred Central School Faculty Association Employee Benefit Trust

990 • Fiscal year 2017 • EIN 14-1812469

Jul 01, 2016 to Jun 30, 2017 • Filed on Oct 12, 2017

PO Box 249Eldred, NY 12732

(845) 557-6014

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.45x

Higher debt load relative to assets than 90% of similar nonprofits.

2017 filings • <$500k nonprofits • Source year 2017

Liabilities / Revenue

90th percentile

0.29x

Higher debt load relative to revenue than 90% of similar nonprofits.

2017 filings • <$500k nonprofits • Source year 2017

Net Margin

51st percentile

3.3%

Higher net margin than 51% of similar nonprofits.

2017 filings • <$500k nonprofits • Source year 2017

Top Officer Pay

77th percentile

$0

Higher top officer pay than 77% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • <$500k nonprofits • Source year 2017

Asset Growth

58th percentile

5.3%

Faster asset growth than 58% of similar nonprofits.

2017 filings • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

57th percentile

5.0%

Faster revenue growth than 57% of similar nonprofits.

2017 filings • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$111,849

Up $5,677 (+5.3%) from 2016

Net Assets

Up

$61,849

Up $5,677 (+10%) from 2016

Liabilities

Flat

$50,000

Flat from 2016

Revenue

Up

$172,279

Up $8,241 (+5.0%) from 2016

Expenses

Up

$166,602

Up $11,437 (+7.4%) from 2016

Net Income

Down

$5,677

Down $3,196 (-36%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$300K$200K$100K$0Assets 2012: $114,212Liabilities 2012: $50,000Net Assets 2012: $64,2122012Assets 2013: $91,843Liabilities 2013: $50,000Net Assets 2013: $41,8432013Assets 2014: $102,338Liabilities 2014: $50,000Net Assets 2014: $52,3382014Assets 2016: $106,172Liabilities 2016: $50,000Net Assets 2016: $56,1722016Assets 2017: $111,849Liabilities 2017: $50,000Net Assets 2017: $61,8492017Assets 2018: $102,222Liabilities 2018: $50,000Net Assets 2018: $52,2222018Assets 2019: $85,228Liabilities 2019: $50,000Net Assets 2019: $35,2282019Assets 2020: $97,245Liabilities 2020: $50,000Net Assets 2020: $47,2452020Assets 2021: $141,608Liabilities 2021: $50,000Net Assets 2021: $91,6082021Assets 2022: $195,861Liabilities 2022: $50,000Net Assets 2022: $145,8612022Assets 2023: $206,397Liabilities 2023: $50,000Net Assets 2023: $156,3972023Assets 2024: $243,570Liabilities 2024: $50,000Net Assets 2024: $193,5702024Assets 2025: $268,140Liabilities 2025: $50,000Net Assets 2025: $218,1402025

Highlighted filing

2017

Assets$111,849
Liabilities$50,000
Net Assets$61,849

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KExpenses 2012: $139,8912012Expenses 2013: $185,1372013Revenue 2014: $191,139Expenses 2014: $180,644Net Income 2014: $10,4952014Revenue 2016: $164,038Expenses 2016: $155,165Net Income 2016: $8,8732016Revenue 2017: $172,279Expenses 2017: $166,602Net Income 2017: $5,6772017Revenue 2018: $158,550Expenses 2018: $168,177Net Income 2018: -$9,6272018Revenue 2019: $155,397Expenses 2019: $172,391Net Income 2019: -$16,9942019Revenue 2020: $188,304Expenses 2020: $176,287Net Income 2020: $12,0172020Revenue 2021: $210,098Expenses 2021: $165,735Net Income 2021: $44,3632021Revenue 2022: $204,882Expenses 2022: $150,629Net Income 2022: $54,2532022Revenue 2023: $203,729Expenses 2023: $193,193Net Income 2023: $10,5362023Revenue 2024: $207,999Expenses 2024: $170,826Net Income 2024: $37,1732024Revenue 2025: $179,801Expenses 2025: $155,231Net Income 2025: $24,5702025

Highlighted filing

2017

Revenue$172,279
Expenses$166,602
Net Income$5,677
Jump To
Filing Snapshot
Filing Period
Jul 1, 2016 to Jun 30, 2017
Signed
Oct 12, 2017
Return Version
2016v3.0
Gross Receipts
$172,279
Mission and Program Overview

Mission

Provide employee benefits to school employees.

Balance Sheet Detail
LineBeginningEndChange
Assets
Rtn Earn Endowment Incm Other Fnds$56,172$61,849▲ $5,677
Savings and Temporary Cash Investments$60,213$60,482▲ $269
Cash and Non-Interest-Bearing Accounts$45,959$51,367▲ $5,408
Total Assets$106,172$111,849▲ $5,677
Liabilities
Deferred Revenue$50,000$50,000→ $0
Total Liabilities$50,000$50,000→ $0
Net Assets / Fund Balance
Total Net Assets Fund Balance$56,172$61,849▲ $5,677
Total Liabilities and Net Assets / Fund Balance$106,172$111,849▲ $5,677
Compensation and Service Providers

Board Members and Trustees

NameTitle
Joshua GlantzChairperson
Revenue and Support

Revenue Composition

Contributions and Grants
$0
Program Service Revenue
$171,998
Investment Income
$281
Other Revenue
$0
Change in Net Assets
$5,677
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Other Expenses$4,366
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Salaries, Compensation, and Employee Benefits$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Benefits to Members$162,236--$162,236
Fees for Services Accounting$1,475$1,475-$2,950
Information Technology$485$485-$970
Office Expenses$223$223-$446
Total Functional Expenses$164,419$2,183$0$166,602
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
No
Backup withholding compliance
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
No
Other officer compensation reviewed
No
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

No review was or will be conducted.

Form 990, Page 6, Part VI, Line 19

No documents available to the public

Filing and Contact Details

Filer

Filer Name
Eldred Central School Faculty
EIN
14-1812469
Phone
8455576014
Address
PO BOX 249, ELDRED, NY 12732

Signing Officer

Name
Joshua Glantz
Title
Chairperson
Phone
8455576014
Signed
2017-10-12
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Joshua Glantz
Voting Board Members
5
Independent Board Members
5
Employees
0

Preparer

Firm
Gitlin & Associates Llp
Address
55 S MAIN ST, LIBERTY, NY 12754-1830
Preparer
Edward Musa
Phone
8452927780
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

Provide employee benefits to school employees.

Raw XML Appendix231 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0PROVIDE EMPLOYEE BENEFITS TO SCHOOL EMPLOYEES.
IRS990/AnnualDisclosureCoveredPrsnInd0false
IRS990/BackupWthldComplianceInd0false
IRS990/BenefitsToMembersGrp/ProgramServicesAmt0162236
IRS990/BenefitsToMembersGrp/TotalAmt0162236
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0ELDRED CS
IRS990/BooksInCareOfDetail/PhoneNum08455576014
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 249
IRS990/BooksInCareOfDetail/USAddress/CityNm0ELDRED
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990/BooksInCareOfDetail/USAddress/ZIPCd012732
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt045959
IRS990/CashNonInterestBearingGrp/EOYAmt051367
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0false
IRS990/CompensationProcessOtherInd0false
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt0162236
IRS990/CYContributionsGrantsAmt00
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0281
IRS990/CYOtherExpensesAmt04366
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0171998
IRS990/CYRevenuesLessExpensesAmt05677
IRS990/CYSalariesCompEmpBnftPaidAmt00
IRS990/CYTotalExpensesAmt0166602
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0172279
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt050000
IRS990/DeferredRevenueGrp/EOYAmt050000
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/Desc0PROVIDE EMPLOYEE BENEFITS TO SCHOOL EMPLOYEES.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt00
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0164419
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt01475
IRS990/FeesForServicesAccountingGrp/ProgramServicesAmt01475
IRS990/FeesForServicesAccountingGrp/TotalAmt02950
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/PersonNm0JOSHUA GLANTZ
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/TitleTxt0CHAIRPERSON
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0172279
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt05
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt0485
IRS990/InformationTechnologyGrp/ProgramServicesAmt0485
IRS990/InformationTechnologyGrp/TotalAmt0970
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0281
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0281
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingCashInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0PROVIDE EMPLOYEE BENEFITS TO SCHOOL EMPLOYEES.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt056172
IRS990/NetAssetsOrFundBalancesEOYAmt061849
IRS990/NoListedPersonsCompensatedInd0X
IRS990/NondeductibleContributionsInd0false
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt0223
IRS990/OfficeExpensesGrp/ProgramServicesAmt0223
IRS990/OfficeExpensesGrp/TotalAmt0446
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization4947a1NotPFInd0X
IRS990/OrgDoesNotFollowSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/PartialLiquidationInd0false
IRS990/PoliticalCampaignActyInd0false
IRS990/PrincipalOfficerNm0JOSHUA GLANTZ
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0ECS BENEFIT CONTRIBUTIONS
IRS990/ProgramServiceRevenueGrp/Desc1RETIREES PREMIUMS
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0122642
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt149356
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0122642
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt149356
IRS990/ProgSrvcAccomActyOtherGrp/Desc0PROVIDE EMPLOYEE BENEFITS TO SCHOOL EMPLOYEES.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYBenefitsPaidToMembersAmt0151511
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0266
IRS990/PYOtherExpensesAmt03654
IRS990/PYProgramServiceRevenueAmt0163772
IRS990/PYRevenuesLessExpensesAmt08873
IRS990/PYTotalExpensesAmt0155165
IRS990/PYTotalRevenueAmt0164038
IRS990/ReconcilationRevenueExpnssAmt05677
IRS990/RegularMonitoringEnfrcInd0false
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0false
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RtnEarnEndowmentIncmOthFndsGrp/BOYAmt056172
IRS990/RtnEarnEndowmentIncmOthFndsGrp/EOYAmt061849
IRS990/SavingsAndTempCashInvstGrp/BOYAmt060213
IRS990/SavingsAndTempCashInvstGrp/EOYAmt060482
IRS990ScheduleA/SchoolInd0X
IRS990/ScheduleBRequiredInd0false
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0false
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0PROVIDE EMPLOYEE BENEFITS TO SCHOOL EMPLOYEES.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1NO REVIEW WAS OR WILL BE CONDUCTED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0106172
IRS990/TotalAssetsEOYAmt0111849
IRS990/TotalAssetsGrp/BOYAmt0106172
IRS990/TotalAssetsGrp/EOYAmt0111849
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalEmployeeCnt00
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt02183
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0164419
IRS990/TotalFunctionalExpensesGrp/TotalAmt0166602
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt050000
IRS990/TotalLiabilitiesEOYAmt050000
IRS990/TotalLiabilitiesGrp/BOYAmt050000
IRS990/TotalLiabilitiesGrp/EOYAmt050000
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt056172
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt061849
IRS990/TotalProgramServiceExpensesAmt0164419
IRS990/TotalProgramServiceRevenueAmt0171998
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0172279
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0172279
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt0106172
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt0111849
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationTrustInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/USAddress/AddressLine1Txt0PO BOX 249
IRS990/USAddress/CityNm0ELDRED
IRS990/USAddress/StateAbbreviationCd0NY
IRS990/USAddress/ZIPCd012732
IRS990/VotingMembersGoverningBodyCnt05
IRS990/VotingMembersIndependentCnt05
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0JOSHUA GLANTZ
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0CHAIRPERSON
ReturnHeader/BusinessOfficerGrp/PhoneNum08455576014
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-10-12
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0ELDRED CENTRAL SCHOOL FACULTY
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0ASSOCIATION EMPLOYEE BENEFIT TRUST
ReturnHeader/Filer/BusinessNameControlTxt0ELDR
ReturnHeader/Filer/EIN0141812469
ReturnHeader/Filer/PhoneNum08455576014
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 249
ReturnHeader/Filer/USAddress/CityNm0ELDRED
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012732
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D5CFA5277C8F9D45853D968C2CE6DB3C62534CAA
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0D5CFA5277C8F9D45853D968C2CE6DB3C62534CAA
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0205251318
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0GITLIN & ASSOCIATES LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt055 S MAIN ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0LIBERTY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0127541830
ReturnHeader/PreparerPersonGrp/PhoneNum08452927780
ReturnHeader/PreparerPersonGrp/PreparationDt02017-10-12
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0EDWARD MUSA
ReturnHeader/ReturnTs02017-10-23T15:42:02-04:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02016-07-01
ReturnHeader/TaxPeriodEndDt02017-06-30
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings