Civic Intelligence

Saugerties Pro Musica Inc

EIN 14-1800396 • 501(c)3 • Saugerties, NY

Pub. 78 Eligible990-N CoverageNTEE A68

Profile

To encourage the enjoyment of classical music performances

PO Box 276Saugerties, NY 12477

n/A

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

Score unavailable

No value available

Liabilities-to-assets requires both liabilities and assets on the latest valid filing.

Source year 2024

Liabilities / Revenue

Score unavailable

No value available

Liabilities-to-revenue requires both liabilities and revenue on the latest valid filing.

Source year 2024

Net Margin

18th percentile

-17%

Higher net margin than 18% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Source year 2024

Top Officer Pay

73rd percentile

$0

Higher top officer pay than 73% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A68 • <$500k nonprofits • Source year 2024

Asset Growth

42nd percentile

-4.8%

Faster asset growth than 42% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

70th percentile

23%

Faster revenue growth than 70% of similar nonprofits.

NTEE A68 • <$500k nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / AssetsScore unavailable

Assets

Down

$46,045

Down $2,338 (-4.8%) from 2023

Liabilities

-

No earlier filing loaded for comparison.

Net Assets

Down

$46,045

Down $2,338 (-4.8%) from 2023

Operations
Liabilities / RevenueScore unavailableNet Margin18th percentile

Revenue

Up

$13,469

Up $2,562 (+23%) from 2023

Expenses

Up

$15,807

Up $1,595 (+11%) from 2023

Net Income

Up

-$2,338

Up $967 (+29%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth42nd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2013: $42,618Net Assets 2013: $42,6182013Assets 2014: $49,572Net Assets 2014: $49,5722014Assets 2015: $52,942Net Assets 2015: $52,9422015Assets 2016: $57,538Net Assets 2016: $57,5382016Assets 2017: $50,978Net Assets 2017: $50,9782017Assets 2018: $54,872Net Assets 2018: $54,8722018Assets 2019: $55,471Net Assets 2019: $55,4712019Assets 2020: $55,468Net Assets 2020: $55,4682020Assets 2021: $55,156Net Assets 2021: $55,1562021Assets 2022: $51,688Net Assets 2022: $51,6882022Assets 2023: $48,383Net Assets 2023: $48,3832023Assets 2024: $46,045Net Assets 2024: $46,0452024

Highlighted filing

2024

Assets$46,045
Liabilities-
Net Assets$46,045
Open 2024 Filing

Operations Trend

Revenue Growth70th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$30K$20K$10K$0-$10KRevenue 2013: $19,373Expenses 2013: $10,856Net Income 2013: $8,5172013Revenue 2014: $17,252Expenses 2014: $10,298Net Income 2014: $6,9542014Revenue 2015: $17,706Expenses 2015: $14,336Net Income 2015: $3,3702015Revenue 2016: $21,025Expenses 2016: $16,429Net Income 2016: $4,5962016Revenue 2017: $16,327Expenses 2017: $15,572Net Income 2017: $7552017Revenue 2018: $17,210Expenses 2018: $14,796Net Income 2018: $2,4142018Revenue 2019: $14,486Expenses 2019: $13,887Net Income 2019: $5992019Revenue 2020: $8,519Expenses 2020: $8,520Net Income 2020: -$12020Revenue 2021: $9,471Expenses 2021: $9,785Net Income 2021: -$3142021Revenue 2022: $10,791Expenses 2022: $14,263Net Income 2022: -$3,4722022Revenue 2023: $10,907Expenses 2023: $14,212Net Income 2023: -$3,3052023Revenue 2024: $13,469Expenses 2024: $15,807Net Income 2024: -$2,3382024

Highlighted filing

2024

Revenue$13,469
Expenses$15,807
Net Income-$2,338
Open 2024 Filing

Filings

Most recent year

2024 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$46,045
Liabilities
-
Net assets
$46,045
Revenue
$13,469
Expenses
$15,807
Net income
-$2,338
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$46.0$46.0$13.5$15.8$2.34
2023Detailed filing. Detailed filing data is available for this year.$48.4$48.4$10.9$14.2$3.31
2022Detailed filing. Detailed filing data is available for this year.$51.7$51.7$10.8$14.3$3.47
2021Detailed filing. Detailed filing data is available for this year.$55.2$55.2$9.47$9.79$0.31
2020Detailed filing. Detailed filing data is available for this year.$55.5$55.5$8.52$8.52$0.00
2019Detailed filing. Detailed filing data is available for this year.$55.5$55.5$14.5$13.9$0.60
2018Detailed filing. Detailed filing data is available for this year.$54.9$54.9$17.2$14.8$2.41
2017Detailed filing. Detailed filing data is available for this year.$51.0$51.0$16.3$15.6$0.76
2016Detailed filing. Detailed filing data is available for this year.$57.5$57.5$21.0$16.4$4.60
2015Detailed filing. Detailed filing data is available for this year.$52.9$52.9$17.7$14.3$3.37
2014Detailed filing. Detailed filing data is available for this year.$49.6$49.6$17.3$10.3$6.95
2013Detailed filing. Detailed filing data is available for this year.$42.6$42.6$19.4$10.9$8.52
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jan 1, 2024 to Dec 31, 2024
Signed
May 1, 2025
Return Version
2024v5.0
Gross Receipts
$13,469
Mission and Program Overview

Mission

To encourage the enjoyment of classical music performances

Program Services

DescriptionGrantsExpenses
PRESENTATION OF CLASSICAL AND POPULAR SOLO AND ENSEMBLE MUSICAL COMPOSITIONS AND PERFORMANCES.-$13,090
Compensation and Service Providers
Top Officer Pay73rd percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
RICHARD FRISBIEPresident-$0--
LISA MAYONETreasurer-$0--
EDWARD LEAVITTSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Saugerties Pro Musica Inc
EIN
14-1800396
Phone
8453992922
Address
PO BOX 276, SAUGERTIES, NY 12477

Signing Officer

Name
Richard Frisbie
Title
President
Phone
8453992922
Signed
2025-05-01
Discuss with paid preparer
Yes

Preparer

Firm
Mirto CPA Pllc
Address
440 ROUTE 212 2ND FLOOR, SAUGERTIES, NY 12477
Preparer
Melinda Mirto Rowen
Phone
8458539850
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

“Expenses insurance 829 total 829”

Raw XML Appendix125 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LISA MAYONE
IRS990EZ/BooksInCareOfDetail/PhoneNum08452467876
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0PO BOX 276
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAUGERTIES
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012477
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt048383
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt046045
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt060
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-2338
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt012615
IRS990EZ/FiledScheduleAInd0true
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt048383
IRS990EZ/Form990TotalAssetsGrp/EOYAmt046045
IRS990EZ/GrossReceiptsAmt013469
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt062
IRS990EZ/LobbyingActivitiesInd0false
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt048383
IRS990EZ/NetAssetsOrFundBalancesEOYAmt046045
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt048383
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt046045
IRS990EZ/OccupancyRentUtltsAndMaintAmt0800
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt0000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt1000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt2000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0RICHARD FRISBIE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LISA MAYONE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2EDWARD LEAVITT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherExpensesTotalAmt0829
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO ENCOURAGE THE ENJOYMENT OF CLASSICAL MUSIC PERFORMANCES
IRS990EZ/PrintingPublicationsPostageAmt01563
IRS990EZ/ProgramServiceRevenueAmt013347
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PRESENTATION OF CLASSICAL AND POPULAR SOLO AND ENSEMBLE MUSICAL COMPOSITIONS AND PERFORMANCES.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt013090
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd0false
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt015807
IRS990EZ/TotalProgramServiceExpensesAmt013090
IRS990EZ/TotalRevenueAmt013469
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt060
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0136
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt055
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt0298
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0557
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt031
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus3YearsAmt041
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt0263
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt0335
IRS990ScheduleA/GrossReceiptsRltdActivitiesAmt052265
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.62440
IRS990ScheduleA/PublicSupportPY170Pct00.47860
IRS990ScheduleA/PublicSupportTotal170Amt0557
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt060
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0136
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt055
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt0298
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt08
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0557
IRS990ScheduleA/TotalSupportAmt0892
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INSURANCE 829 TOTAL 829
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0RICHARD FRISBIE
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08453992922
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-05-01
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SAUGERTIES PRO MUSICA INC
ReturnHeader/Filer/BusinessNameControlTxt0SAUG
ReturnHeader/Filer/EIN0141800396
ReturnHeader/Filer/PhoneNum08453992922
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 276
ReturnHeader/Filer/USAddress/CityNm0SAUGERTIES
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012477
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0false
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0464360121
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0MIRTO CPA PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0440 ROUTE 212 2ND FLOOR
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAUGERTIES
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd012477
ReturnHeader/PreparerPersonGrp/PhoneNum08458539850
ReturnHeader/PreparerPersonGrp/PreparationDt02025-05-01
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0MELINDA MIRTO ROWEN
ReturnHeader/ReturnTs02025-05-23T05:42:04-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02024-01-01
ReturnHeader/TaxPeriodEndDt02024-12-31
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.