Civic Intelligence

Saratoga City Ballet Inc

EIN 14-1773892 • 501(c)3 • Saratoga Springs, NY

Profile

Support the development and presentation of dance

4295 NY Route 50Saratoga Springs, NY 12866

www.saratogacityballet.com

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE A • <$500k nonprofits • Source year 2024

Liabilities / Revenue

59th percentile

0.00x

Tied with the lowest-debt nonprofits in its peer group.

NTEE A • <$500k nonprofits • Source year 2024

Net Margin

34th percentile

-0.9%

Higher net margin than 34% of similar nonprofits.

NTEE A • <$500k nonprofits • Source year 2024

Top Officer Pay

80th percentile

$0

Higher top officer pay than 80% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

NTEE A • <$500k nonprofits • Source year 2024

Asset Growth

44th percentile

-1.0%

Faster asset growth than 44% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

55th percentile

6.1%

Faster revenue growth than 55% of similar nonprofits.

NTEE A • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Down

$138,936

Down $4,614 (-3.2%) from 2022

Liabilities

Flat

$0

Flat from 2022

Net Assets

-

No earlier filing loaded for comparison.

Revenue

Down

$139,204

Down $17,848 (-11%) from 2022

Expenses

Up

$143,818

Up $7,011 (+5.1%) from 2022

Net Income

Down

-$4,614

Down $24,859 (-123%) from 2022

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$200K$150K$100K$50K$0Assets 2012: $171,905Net Assets 2012: $171,9052012Assets 2013: $154,065Liabilities 2013: $02013Assets 2014: $139,934Net Assets 2014: $139,9342014Assets 2015: $109,400Net Assets 2015: $109,4002015Assets 2016: $76,665Net Assets 2016: $76,6652016Assets 2017: $96,984Net Assets 2017: $96,9842017Assets 2018: $122,438Liabilities 2018: $02018Assets 2019: $104,293Liabilities 2019: $02019Assets 2020: $85,524Liabilities 2020: $508Net Assets 2020: $85,0162020Assets 2021: $123,305Net Assets 2021: $123,3052021Assets 2022: $143,550Liabilities 2022: $0Net Assets 2022: $143,5502022Assets 2023: $138,936Liabilities 2023: $02023

Highlighted filing

2023

Assets$138,936
Liabilities$0
Net Assets-

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$200K$100K$0-$100KRevenue 2012: $74,236Expenses 2012: $42,021Net Income 2012: $32,2152012Revenue 2013: $34,009Expenses 2013: $51,849Net Income 2013: -$17,8402013Revenue 2014: $50,837Expenses 2014: $66,784Net Income 2014: -$15,9472014Revenue 2015: $64,300Expenses 2015: $103,431Net Income 2015: -$39,1312015Revenue 2016: $58,842Expenses 2016: $97,785Net Income 2016: -$38,9432016Revenue 2017: $143,719Expenses 2017: $126,365Net Income 2017: $17,3542017Revenue 2018: $157,985Expenses 2018: $135,150Net Income 2018: $22,8352018Revenue 2019: $143,939Expenses 2019: $164,568Net Income 2019: -$20,6292019Revenue 2020: $94,759Expenses 2020: $116,102Net Income 2020: -$21,3432020Revenue 2021: $145,532Expenses 2021: $109,247Net Income 2021: $36,2852021Revenue 2022: $157,052Expenses 2022: $136,807Net Income 2022: $20,2452022Revenue 2023: $139,204Expenses 2023: $143,818Net Income 2023: -$4,6142023

Highlighted filing

2023

Revenue$139,204
Expenses$143,818
Net Income-$4,614

Filings

Latest Detailed Filing

The latest 2023 filing currently has summary financial data only. Showing the latest detailed filing from 2022 below.

Jump To
Filing Snapshot
Filing Period
Jan 1, 2022 to Dec 31, 2022
Signed
Nov 3, 2023
Return Version
2022v5.0
Gross Receipts
$157,052
Mission and Program Overview

Mission

Support the development and presentation of dance

Program Services

DescriptionGrantsExpenses
TEACH DANCE TECHNIQUE AND PERFORMANCE SKILLS TO YOUTH$0$136,807
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DIANA KAKATYPresident-$0--
ARIEL DICKSONSecretary-$0--
SUZANNE SMITHTreasurer-$0--
Filing and Contact Details

Filer

Filer Name
Saratoga City Ballet Inc
EIN
14-1773892
Phone
5185778675
Address
4295 NY ROUTE 50, SARATOGA SPRINGS, NY 12866

Signing Officer

Name
Suzanne Smith
Title
Treasurer
Phone
5185778675
Signed
2023-11-03
Discuss with paid preparer
Yes

Preparer

Firm
Hedley & Co Pllc
Address
1593 ROUTE 9, CLIFTON PARK, NY 12065
Preparer
Kevin M Hedley Ms CPA
Phone
5183482079
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 4 - Other Investment Income

Description: interest income. Amount: 26. Total to form 990-ez, line 14: 54,832.

Form 990-ez, Part I, Line 14

Description: depreciation. Amount: 4,224. Description: other expenses. Amount: 50,608.

Form 990-ez, Part I, Line 16 - Other Expenses

Description: bank and credit card fees. Amount: 6,758. Description: dues and subscriptions. Amount: 2,202. Description: advertising. Amount: 762. Description: insurance. Amount: 2,739. Description: merchandise. Amount: 1,030. Description: licenses and permits. Amount: 118. Description: supplies. Amount: 1,761. Description: payroll taxes. Amount: 4,425. Description: telephone. Amount: 1,402. Total to form 990-ez, line 16: 21,197.

Form 990-ez, Part II, Line 24 - Other Assets

Description: prepaid expenses and deferred charges. Beg. Of year amount: 3,713. End of year amount: 3,713. Description: other depreciable assets. Beg. Of year amount: 56,931. End of year amount: 52,707.

Raw XML Appendix170 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/PersonNm0SUZANNE SMITH
IRS990EZ/BooksInCareOfDetail/PhoneNum05185778675
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt04295 NY ROUTE 50
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SARATOGA SPRINGS
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012866
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt062661
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt087130
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt02350
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt020245
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt010244
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0123305
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0143550
IRS990EZ/GrossReceiptsAmt0157052
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/InvestmentIncomeAmt026
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0123305
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0143550
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0123305
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0143550
IRS990EZ/OccupancyRentUtltsAndMaintAmt054832
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DIANA KAKATY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ARIEL DICKSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SUZANNE SMITH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt060644
IRS990EZ/OtherAssetsTotalDetail/EOYAmt056420
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt021197
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0SUPPORT THE DEVELOPMENT AND PRESENTATION OF DANCE
IRS990EZ/PrintingPublicationsPostageAmt02560
IRS990EZ/ProgramServiceRevenueAmt0154676
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0TEACH DANCE TECHNIQUE AND PERFORMANCE SKILLS TO YOUTH
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt0136807
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt047974
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt00
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt00
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt0136807
IRS990EZ/TotalProgramServiceExpensesAmt0136807
IRS990EZ/TotalRevenueAmt0157052
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.SARATOGACITYBALLET.COM
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt02350
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt02550
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt04900
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt026
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt013
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt041
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0154676
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0142969
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt094759
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0143939
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0157985
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt0694328
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt026
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt013
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt041
IRS990ScheduleA/InvestmentIncomeCYPct00.00010
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99990
IRS990ScheduleA/PublicSupportTotal509Amt0699228
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0157026
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0145519
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt094759
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0143939
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0157985
IRS990ScheduleA/Total509Grp/TotalAmt0699228
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0157052
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0145532
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt094759
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0143941
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0157985
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt0699269
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INTEREST INCOME. AMOUNT: 26. TOTAL TO FORM 990-EZ, LINE 14: 54,832.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: DEPRECIATION. AMOUNT: 4,224. DESCRIPTION: OTHER EXPENSES. AMOUNT: 50,608.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: BANK AND CREDIT CARD FEES. AMOUNT: 6,758. DESCRIPTION: DUES AND SUBSCRIPTIONS. AMOUNT: 2,202. DESCRIPTION: ADVERTISING. AMOUNT: 762. DESCRIPTION: INSURANCE. AMOUNT: 2,739. DESCRIPTION: MERCHANDISE. AMOUNT: 1,030. DESCRIPTION: LICENSES AND PERMITS. AMOUNT: 118. DESCRIPTION: SUPPLIES. AMOUNT: 1,761. DESCRIPTION: PAYROLL TAXES. AMOUNT: 4,425. DESCRIPTION: TELEPHONE. AMOUNT: 1,402. TOTAL TO FORM 990-EZ, LINE 16: 21,197.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3DESCRIPTION: PREPAID EXPENSES AND DEFERRED CHARGES. BEG. OF YEAR AMOUNT: 3,713. END OF YEAR AMOUNT: 3,713. DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 56,931. END OF YEAR AMOUNT: 52,707.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 4 - OTHER INVESTMENT INCOME
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 14
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/AuthenticationAssuranceLevelCd0AAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/IdentityAssuranceLevelCd0IAL1
ReturnHeader/AdditionalFilerInformation/TrustedCustomerGrp/TrustedCustomerCd03
ReturnHeader/BuildTS02023-04-26 12:10:37Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0SUZANNE SMITH
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum05185778675
ReturnHeader/BusinessOfficerGrp/SignatureDt02023-11-03
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0SARATOGA CITY BALLET INC
ReturnHeader/Filer/BusinessNameControlTxt0SARA
ReturnHeader/Filer/EIN0141773892
ReturnHeader/Filer/PhoneNum05185778675
ReturnHeader/Filer/USAddress/AddressLine1Txt04295 NY ROUTE 50
ReturnHeader/Filer/USAddress/CityNm0SARATOGA SPRINGS
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012866
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0204021078
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0HEDLEY & CO PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt01593 ROUTE 9
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0CLIFTON PARK
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd012065
ReturnHeader/PreparerPersonGrp/PhoneNum05183482079
ReturnHeader/PreparerPersonGrp/PreparationDt02023-11-03
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0KEVIN M HEDLEY MS CPA
ReturnHeader/ReturnTs02023-11-06T13:33:27-06:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonFirstNm0SUZANNE
ReturnHeader/SigningOfficerGrp/PersonFullName/PersonLastNm0SMITH
ReturnHeader/TaxPeriodBeginDt02022-01-01
ReturnHeader/TaxPeriodEndDt02022-12-31
ReturnHeader/TaxYr02022

Document Assets

No mirrored PDF or thumbnail assets are attached yet.