Civic Intelligence

Sir William Johnson Volunteer Fire Company Incorporated

990EZ • Fiscal year 2013 • EIN 14-1737710

Jan 01, 2013 to Dec 31, 2013 • Filed on Oct 13, 2014

102 County Highway 13112095

(518) 762-1220

Siviq Scores

Scores are not available for this record yet.

Balance Sheet

Assets

Down

$97,174

Down $28,431 (-23%) from 2012

Net Assets

Down

$21,789

Down $7,230 (-25%) from 2012

Liabilities

Down

$75,385

Down $21,201 (-22%) from 2012

Revenue And Expenses

Revenue

Up

$91,397

Up $10,770 (+13%) from 2012

Expenses

Up

$98,625

Up $13,269 (+16%) from 2012

Net Income

Down

-$7,228

Down $2,499 (-53%) from 2012

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2010: $197,000Liabilities 2010: $109,018Net Assets 2010: $87,9822010Assets 2011: $139,258Liabilities 2011: $91,944Net Assets 2011: $47,3142011Assets 2012: $125,605Liabilities 2012: $96,586Net Assets 2012: $29,0192012Assets 2013: $97,174Liabilities 2013: $75,385Net Assets 2013: $21,7892013Assets 2014: $69,882Liabilities 2014: $49,739Net Assets 2014: $20,1432014Assets 2015: $48,978Liabilities 2015: $26,316Net Assets 2015: $22,6622015Assets 2016: $54,525Liabilities 2016: $161Net Assets 2016: $54,3642016Assets 2017: $117,673Liabilities 2017: $27,684Net Assets 2017: $89,9892017Assets 2018: $176,801Liabilities 2018: $83,492Net Assets 2018: $93,3092018Assets 2019: $191,855Liabilities 2019: $107,450Net Assets 2019: $84,4052019Assets 2020: $132,140Liabilities 2020: $79,037Net Assets 2020: $53,1032020Assets 2021: $125,110Liabilities 2021: $48,999Net Assets 2021: $76,1112021Assets 2022: $582,127Liabilities 2022: $451,476Net Assets 2022: $130,6512022Assets 2023: $536,062Liabilities 2023: $429,437Net Assets 2023: $106,6252023Assets 2024: $514,513Liabilities 2024: $406,594Net Assets 2024: $107,9192024

Highlighted filing

2013

Assets$97,174
Liabilities$75,385
Net Assets$21,789

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $75,541Expenses 2010: $83,259Net Income 2010: -$7,7182010Revenue 2011: $78,889Expenses 2011: $119,554Net Income 2011: -$40,6652011Revenue 2012: $80,627Expenses 2012: $85,356Net Income 2012: -$4,7292012Revenue 2013: $91,397Expenses 2013: $98,625Net Income 2013: -$7,2282013Revenue 2014: $94,615Expenses 2014: $96,261Net Income 2014: -$1,6462014Revenue 2015: $101,889Expenses 2015: $99,370Net Income 2015: $2,5192015Revenue 2016: $109,389Expenses 2016: $77,687Net Income 2016: $31,7022016Revenue 2017: $149,158Expenses 2017: $113,533Net Income 2017: $35,6252017Revenue 2018: $121,440Expenses 2018: $118,118Net Income 2018: $3,3222018Revenue 2019: $131,295Expenses 2019: $140,125Net Income 2019: -$8,8302019Revenue 2020: $107,748Expenses 2020: $139,051Net Income 2020: -$31,3032020Revenue 2021: $111,247Expenses 2021: $88,239Net Income 2021: $23,0082021Revenue 2022: $200,945Expenses 2022: $146,405Net Income 2022: $54,5402022Revenue 2023: $255,119Expenses 2023: $279,145Net Income 2023: -$24,0262023Revenue 2024: $259,889Expenses 2024: $258,595Net Income 2024: $1,2942024

Highlighted filing

2013

Revenue$91,397
Expenses$98,625
Net Income-$7,228
Jump To
Filing Snapshot
Filing Period
Jan 1, 2013 to Dec 31, 2013
Signed
Oct 13, 2014
Return Version
2013v3.1
Gross Receipts
$91,397
Mission and Program Overview

Mission

To provide fire protection and related services to the residents of the sir william fire district in upstate new york.

Program Services

DescriptionGrantsExpenses
PROVIDE FIRE PROTECTION AND RELATED SERVICES TO THE RESIDENTS OF THE SIR WILLIAM JOHNSON FIRE DISTRICT IN UPSTATE NEW YORK.-$89,363
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
CHRIS MILLER2nd Chief TrPT$300-$300
JENNIFER MILLERRecording SePT$300-$300
KENNETH FELTHOUSENChief & DirePT$0--
ROBERT ROWBACK1st Asst CHIPT$0--
JAMIE TESIEROPresidentPT$0--
ROBERT LOCKWOODVice Pres &PT$0--
ROBIN WINCHELLFinl Sec & DPT$0--
DOUGLAS HULBERT JRCaptain & DiPT$0--
KENNETH WETMOREDirectorPT$0--
Filing and Contact Details

Filer

EIN
14-1737710
Phone
5187621220

Signing Officer

Name
Kenneth Felthausen
Title
President
Phone
5187621220
Signed
2014-10-13
Discuss with paid preparer
Yes

Preparer

Preparer
Philip Beckett
Phone
5187737226
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16

Expenses interest expense 3,657 insurance 11,483 fund raising 1,131 equipment expenses 28,079 member expenses 6,044 office and administration 7,568 non-investment depreciation 24,429 total 82,391

Form 990-ez, Part I, Line 20

ROUNDING -2

Form 990-ez, Part II, Line 24

416,133 416,222 less accumulated depreciation 339,663 364,093 90 0 total 76,560 52,129

Form 990-ez, Part II, Line 26

96,586 75,385

Form 990-ez, Part III

To provide fire protection and related services to the residents of the sir william fire district in upstate new york.

Raw XML Appendix143 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
CompensationExplanation/CompensationExplanationGrp/PersonNm0KENNETH FELTHOUSEN
CompensationExplanation/CompensationExplanationGrp/PersonNm1ROBERT ROWBACK
CompensationExplanation/CompensationExplanationGrp/PersonNm2CHRIS MILLER
CompensationExplanation/CompensationExplanationGrp/PersonNm3JAMIE TESIERO
CompensationExplanation/CompensationExplanationGrp/PersonNm4ROBERT LOCKWOOD
CompensationExplanation/CompensationExplanationGrp/PersonNm5JENNIFER MILLER
CompensationExplanation/CompensationExplanationGrp/PersonNm6ROBIN WINCHELL
CompensationExplanation/CompensationExplanationGrp/PersonNm7DOUGLAS HULBERT JR
CompensationExplanation/CompensationExplanationGrp/PersonNm8KENNETH WETMORE
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0TREASURER
IRS990EZ/BooksInCareOfDetail/PhoneNum05187621202
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine10102 COUNTY HIGHWAY 131
IRS990EZ/BooksInCareOfDetail/USAddress/City0JOHNSTOWN
IRS990EZ/BooksInCareOfDetail/USAddress/State0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCode012095
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt049045
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt045045
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt09166
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0-7228
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0563
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0125605
IRS990EZ/Form990TotalAssetsGrp/EOYAmt097174
IRS990EZ/GrossReceiptsAmt091397
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt070
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt0190
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt029019
IRS990EZ/NetAssetsOrFundBalancesEOYAmt021789
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt029019
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt021789
IRS990EZ/OccupancyRentUtltsAndMaintAmt015671
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt05.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt15.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt25.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt65.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt75.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt85.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt2300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt5300
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt70
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt80
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0KENNETH FELTHOUSEN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1ROBERT ROWBACK
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2CHRIS MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JAMIE TESIERO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4ROBERT LOCKWOOD
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5JENNIFER MILLER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6ROBIN WINCHELL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm7DOUGLAS HULBERT JR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm8KENNETH WETMORE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHIEF & DIRE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt11ST ASST CHI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt22ND CHIEF TR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4VICE PRES &
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5RECORDING SE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6FINL SEC & D
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt7CAPTAIN & DI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt8DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt076560
IRS990EZ/OtherAssetsTotalDetail/EOYAmt052129
IRS990EZ/OtherChangesInNetAssetsAmt0-2
IRS990EZ/OtherExpensesTotalAmt082391
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE FIRE PROTECTION AND RELATED SERVICES TO THE RESIDENTS OF THE SIR WILLIAM FIRE DISTRICT IN UPSTATE NEW YORK.
IRS990EZ/ProgramServiceRevenueAmt081971
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE FIRE PROTECTION AND RELATED SERVICES TO THE RESIDENTS OF THE SIR WILLIAM JOHNSON FIRE DISTRICT IN UPSTATE NEW YORK.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt089363
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt096586
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt075385
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt098625
IRS990EZ/TotalProgramServiceExpensesAmt089363
IRS990EZ/TotalRevenueAmt091397
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXPENSES INTEREST EXPENSE 3,657 INSURANCE 11,483 FUND RAISING 1,131 EQUIPMENT EXPENSES 28,079 MEMBER EXPENSES 6,044 OFFICE AND ADMINISTRATION 7,568 NON-INVESTMENT DEPRECIATION 24,429 TOTAL 82,391
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1ROUNDING -2
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2416,133 416,222 LESS ACCUMULATED DEPRECIATION 339,663 364,093 90 0 TOTAL 76,560 52,129
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt396,586 75,385
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4TO PROVIDE FIRE PROTECTION AND RELATED SERVICES TO THE RESIDENTS OF THE SIR WILLIAM FIRE DISTRICT IN UPSTATE NEW YORK.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 20
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02015-11-30 17:44:51Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0KENNETH FELTHAUSEN
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum05187621220
ReturnHeader/BusinessOfficerGrp/SignatureDt02014-10-13
ReturnHeader/Filer/BusinessName/BusinessNameLine10SIR WILLIAM JOHNSON VOLUNTEER FIRE
ReturnHeader/Filer/BusinessName/BusinessNameLine20COMPANY INC
ReturnHeader/Filer/BusinessNameControlTxt0SIRW
ReturnHeader/Filer/EIN0141737710
ReturnHeader/Filer/PhoneNum05187621220
ReturnHeader/Filer/USAddress/AddressLine10102 COUNTY HIGHWAY 131
ReturnHeader/Filer/USAddress/City0JOHNSTOWN
ReturnHeader/Filer/USAddress/State0NY
ReturnHeader/Filer/USAddress/ZIPCode012095
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0141767080
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine10PHILIP BECKETT CPA PC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine10132 E STATE STREET
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/City0GLOVERSVILLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/State0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCode012078
ReturnHeader/PreparerPersonGrp/PhoneNum05187737226
ReturnHeader/PreparerPersonGrp/PreparationDt02014-10-16
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0PHILIP BECKETT
ReturnHeader/ReturnTs02014-10-16T08:17:23-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02013-01-01
ReturnHeader/TaxPeriodEndDt02013-12-31
ReturnHeader/TaxYr02013

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$5.15$4.07$1.08$2.60$2.59$0.01
2023Detailed filing. Detailed filing data is available for this year.$5.36$4.29$1.07$2.55$2.79$0.24
2022Detailed filing. Detailed filing data is available for this year.$5.82$4.51$1.31$2.01$1.46$0.55
2021Detailed filing. Detailed filing data is available for this year.$1.25$0.49$0.76$1.11$0.88$0.23
2020Detailed filing. Detailed filing data is available for this year.$1.32$0.79$0.53$1.08$1.39$0.31
2019Detailed filing. Detailed filing data is available for this year.$1.92$1.07$0.84$1.31$1.40$0.09
2018Detailed filing. Detailed filing data is available for this year.$1.77$0.83$0.93$1.21$1.18$0.03
2017Detailed filing. Detailed filing data is available for this year.$1.18$0.28$0.90$1.49$1.14$0.36
2016Detailed filing. Detailed filing data is available for this year.$0.55$0.00$0.54$1.09$0.78$0.32
2015Detailed filing. Detailed filing data is available for this year.$0.49$0.26$0.23$1.02$0.99$0.03
2014Detailed filing. Detailed filing data is available for this year.$0.70$0.50$0.20$0.95$0.96$0.02
2013Detailed filing. Detailed filing data is available for this year.$0.97$0.75$0.22$0.91$0.99$0.07
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.26$0.97$0.29$0.81$0.85$0.05
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.39$0.92$0.47$0.79$1.20$0.41
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.97$1.09$0.88$0.76$0.83$0.08