Civic Intelligence

Lake Champlain-Lake George Regional Development Corporation

990EZ • Fiscal year 2017 • EIN 14-1725736

Jan 01, 2017 to Dec 31, 2017 • Filed on May 08, 2018

PO Box 765Lake George, NY 12845

(518) 668-5773

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

97th percentile

1.04x

Higher debt load relative to assets than 97% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

100th percentile

8.24x

Higher debt load relative to revenue than 100% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Net Margin

96th percentile

64%

Higher net margin than 96% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Top Officer Pay

86th percentile

$0

Higher top officer pay than 86% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)4 • <$500k nonprofits • Source year 2017

Asset Growth

51st percentile

1.5%

Faster asset growth than 51% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

6th percentile

-55%

Faster revenue growth than 6% of similar nonprofits.

2017 filings • 501(c)4 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Up

$286,868

Up $4,376 (+1.5%) from 2016

Net Assets

-$12,682

No earlier filing loaded for comparison.

Liabilities

Down

$299,550

Down $19,021 (-6.0%) from 2016

Revenue

Down

$36,374

Down $44,953 (-55%) from 2016

Expenses

Down

$12,977

Down $11,002 (-46%) from 2016

Net Income

Down

$23,397

Down $33,951 (-59%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$1.0M$500K$0-$500KAssets 2010: $562,132Liabilities 2010: $698,590Net Assets 2010: -$136,4582010Assets 2011: $458,859Liabilities 2011: $555,551Net Assets 2011: -$96,6922011Assets 2012: $402,812Liabilities 2012: $508,921Net Assets 2012: -$106,1092012Assets 2013: $356,544Liabilities 2013: $462,4092013Assets 2014: $314,786Liabilities 2014: $415,5032014Assets 2015: $273,479Liabilities 2015: $366,9062015Assets 2016: $282,492Liabilities 2016: $318,5712016Assets 2017: $286,868Liabilities 2017: $299,550Net Assets 2017: -$12,6822017Assets 2018: $217,610Liabilities 2018: $235,2882018Assets 2019: $182,450Liabilities 2019: $169,2252019Assets 2020: $137,407Liabilities 2020: $119,9182020Assets 2021: $110,924Liabilities 2021: $90,461Net Assets 2021: $20,4632021Assets 2022: $77,596Liabilities 2022: $60,319Net Assets 2022: $17,2772022Assets 2023: $54,100Liabilities 2023: $30,0052023Assets 2024: $20,231Liabilities 2024: $0Net Assets 2024: $20,2312024

Highlighted filing

2017

Assets$286,868
Liabilities$299,550
Net Assets-$12,682

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$100K$50K$0-$50KExpenses 2010: $41,6412010Revenue 2011: $69,587Expenses 2011: $29,821Net Income 2011: $39,7662011Revenue 2012: $18,163Expenses 2012: $27,580Net Income 2012: -$9,4172012Revenue 2013: $40,684Expenses 2013: $40,440Net Income 2013: $2442013Revenue 2014: $26,392Expenses 2014: $21,244Net Income 2014: $5,1482014Revenue 2015: $23,838Expenses 2015: $16,548Net Income 2015: $7,2902015Revenue 2016: $81,327Expenses 2016: $23,979Net Income 2016: $57,3482016Revenue 2017: $36,374Expenses 2017: $12,977Net Income 2017: $23,3972017Revenue 2018: $26,722Expenses 2018: $11,519Net Income 2018: $15,2032018Revenue 2019: $27,407Expenses 2019: $12,304Net Income 2019: $15,1032019Revenue 2020: $9,854Expenses 2020: $5,590Net Income 2020: $4,2642020Revenue 2021: $10,377Expenses 2021: $7,403Net Income 2021: $2,9742021Revenue 2022: $2,660Expenses 2022: $5,902Net Income 2022: -$3,2422022Revenue 2023: $12,529Expenses 2023: $5,711Net Income 2023: $6,8182023Revenue 2024: $38,189Expenses 2024: $42,052Net Income 2024: -$3,8632024

Highlighted filing

2017

Revenue$36,374
Expenses$12,977
Net Income$23,397
Jump To
Filing Snapshot
Filing Period
Jan 1, 2017 to Dec 31, 2017
Signed
May 8, 2018
Return Version
2017v2.3
Gross Receipts
$36,374
Mission and Program Overview

Mission

The organization's exempt purpose is to promote, initiate, encourage and effect economic development projects in the new york state counties of clinton, essex, hamilton, warren and washington.

Program Services

DescriptionGrantsExpenses
DURING ITS TWENTY-EIGHT YEARS OF EXISTENCE, THE ORGANIZATION HAS MADE OVER THREE MILLION DOLLARS (3,084,715) IN NEW LOANS TO AREA BUSINESSES TO AVERT LAYOFFS OR ADD NEW JOBS, THUS PROMOTING THE AREA'S ECONOMY.-$12,474
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
HARRY BOOTHPresident-$0--
LOU TESSIERTreasurer-$0--
WALTER C YOUNGExecutive Di-$0--
Filing and Contact Details

Filer

Filer Name
Lake Champlain-lake George Regional
EIN
14-1725736
Phone
5186685773
Address
PO BOX 765, LAKE GEORGE, NY 12845

Signing Officer

Name
Walter C Young
Title
Executive Director
Phone
5186685773
Signed
2018-05-08
Discuss with paid preparer
Yes

Preparer

Firm
SEFCO CPA'S LLP
Address
16 PINE ST, GLENS FALLS, NY 12801-3444
Preparer
Robert M Bondy Ii Cpamba
Phone
5187937783
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Decrease loan loss allowance 22,200 reimbrsmnts loan closing cost 500 total 22,700

Form 990-ez, Part I, Line 16

Expenses interest expense 3,075 admin. & operating exp. 9,902 total 12,977

Form 990-ez, Part II, Line 24

Economic development loans 326,417 297,299 less allowance 88,000 65,800 net 238,417 231,499 receivable from lc-lg rpb 0 27,206 receivable from lc-lg rpb rlf ii 0 20,000 total 238,417 278,705

Form 990-ez, Part II, Line 26

Accounts payable and accrued expenses 1,362 2,750 mortgage and other notes payable 317,209 296,800

Form 990-ez, Part III

The organization's exempt purpose is to promote, initiate, encourage and effect economic development projects in the new york state counties of clinton, essex, hamilton, warren and washington.

Raw XML Appendix113 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0WALTER C YOUNG
IRS990EZ/BooksInCareOfDetail/PhoneNum05186685773
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01 LOWER AMHERST STREET
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0LAKE GEORGE
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd012845
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt044075
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt08163
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/EngagedInExcessBenefitTransInd0false
IRS990EZ/ExcessOrDeficitForYearAmt023397
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0282492
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0286868
IRS990EZ/GrossReceiptsAmt036374
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt015
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingOtherDesc0MOD. ACCRUAL
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0-36079
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0-12682
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0-36079
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0-12682
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt00.10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt10.25
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt22.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0HARRY BOOTH
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LOU TESSIER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2WALTER C YOUNG
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2EXECUTIVE DI
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0238417
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0278705
IRS990EZ/OtherExpensesTotalAmt012977
IRS990EZ/OtherRevenueTotalAmt022700
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE ORGANIZATION'S EXEMPT PURPOSE IS TO PROMOTE, INITIATE, ENCOURAGE AND EFFECT ECONOMIC DEVELOPMENT PROJECTS IN THE NEW YORK STATE COUNTIES OF CLINTON, ESSEX, HAMILTON, WARREN AND WASHINGTON.
IRS990EZ/ProgramServiceRevenueAmt013659
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0DURING ITS TWENTY-EIGHT YEARS OF EXISTENCE, THE ORGANIZATION HAS MADE OVER THREE MILLION DOLLARS (3,084,715) IN NEW LOANS TO AREA BUSINESSES TO AVERT LAYOFFS OR ADD NEW JOBS, THUS PROMOTING THE AREA'S ECONOMY.
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt012474
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0318571
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt0299550
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt012977
IRS990EZ/TotalProgramServiceExpensesAmt012474
IRS990EZ/TotalRevenueAmt036374
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DECREASE LOAN LOSS ALLOWANCE 22,200 REIMBRSMNTS LOAN CLOSING COST 500 TOTAL 22,700
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES INTEREST EXPENSE 3,075 ADMIN. & OPERATING EXP. 9,902 TOTAL 12,977
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2ECONOMIC DEVELOPMENT LOANS 326,417 297,299 LESS ALLOWANCE 88,000 65,800 NET 238,417 231,499 RECEIVABLE FROM LC-LG RPB 0 27,206 RECEIVABLE FROM LC-LG RPB RLF II 0 20,000 TOTAL 238,417 278,705
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3ACCOUNTS PAYABLE AND ACCRUED EXPENSES 1,362 2,750 MORTGAGE AND OTHER NOTES PAYABLE 317,209 296,800
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4THE ORGANIZATION'S EXEMPT PURPOSE IS TO PROMOTE, INITIATE, ENCOURAGE AND EFFECT ECONOMIC DEVELOPMENT PROJECTS IN THE NEW YORK STATE COUNTIES OF CLINTON, ESSEX, HAMILTON, WARREN AND WASHINGTON.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
ReturnHeader/BuildTS02018-06-14 16:35:46Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0WALTER C YOUNG
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0EXECUTIVE DIRECTOR
ReturnHeader/BusinessOfficerGrp/PhoneNum05186685773
ReturnHeader/BusinessOfficerGrp/SignatureDt02018-05-08
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0LAKE CHAMPLAIN-LAKE GEORGE REGIONAL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0DEVELOPMENT CORPORATION
ReturnHeader/Filer/BusinessNameControlTxt0LAKE
ReturnHeader/Filer/EIN0141725736
ReturnHeader/Filer/PhoneNum05186685773
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 765
ReturnHeader/Filer/USAddress/CityNm0LAKE GEORGE
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd012845
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0D07494981A206917BFBB43986C62A3821DF8F0BC
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId09EB30EFDF6B5A499F10231C88B57151C9DBE82D9
ReturnHeader/FilingSecurityInformation/FilingLicenseTypeCd0P
ReturnHeader/FilingSecurityInformation/IPAddress/IPv4AddressTxt0172.100.248.94
ReturnHeader/FilingSecurityInformation/IPDt02018-05-09
ReturnHeader/FilingSecurityInformation/IPTimezoneCd0CD
ReturnHeader/FilingSecurityInformation/IPTm015:04:49
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0141515307
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0SEFCO CPA'S LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt016 PINE ST
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0GLENS FALLS
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0128013444
ReturnHeader/PreparerPersonGrp/PhoneNum05187937783
ReturnHeader/PreparerPersonGrp/PreparationDt02018-05-09
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT M BONDY II CPAMBA
ReturnHeader/ReturnTs02018-05-09T16:04:49-04:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02017-01-01
ReturnHeader/TaxPeriodEndDt02017-12-31
ReturnHeader/TaxYr02017

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.20$0.00$0.20$0.38$0.42$0.04
2023Summary only. Only limited summary data is available for this year.$0.54$0.30$0.13$0.06$0.07
2022Detailed filing. Detailed filing data is available for this year.$0.78$0.60$0.17$0.03$0.06$0.03
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.11$0.90$0.20$0.10$0.07$0.03
2020Summary only. Only limited summary data is available for this year.$1.37$1.20$0.10$0.06$0.04
2019Summary only. Only limited summary data is available for this year.$1.82$1.69$0.27$0.12$0.15
2018Summary only. Only limited summary data is available for this year.$2.18$2.35$0.27$0.12$0.15
2017Detailed filing. Detailed filing data is available for this year.$2.87$3.00$0.13$0.36$0.13$0.23
2016Summary only. Only limited summary data is available for this year.$2.82$3.19$0.81$0.24$0.57
2015Summary only. Only limited summary data is available for this year.$2.73$3.67$0.24$0.17$0.07
2014Summary only. Only limited summary data is available for this year.$3.15$4.16$0.26$0.21$0.05
2013Summary only. Only limited summary data is available for this year.$3.57$4.62$0.41$0.40$0.00
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.03$5.09$1.06$0.18$0.28$0.09
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.59$5.56$0.97$0.70$0.30$0.40
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$5.62$6.99$1.36$0.42