Civic Intelligence

Bel-Pre Recreation Association Inc

990EZ • Fiscal year 2017 • EIN 13-2569439

Mar 01, 2016 to Feb 28, 2017 • Filed on Jan 30, 2017

PO Box 6370Silver Spring, MD 20916

(206) 406-9204

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

76th percentile

0.11x

Higher debt load relative to assets than 76% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Liabilities / Revenue

79th percentile

0.15x

Higher debt load relative to revenue than 79% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Net Margin

80th percentile

17%

Higher net margin than 80% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Top Officer Pay

93rd percentile

$0

Higher top officer pay than 93% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2017 filings • 501(c)7 • <$500k nonprofits • Source year 2017

Asset Growth

32nd percentile

-3.6%

Faster asset growth than 32% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Revenue Growth

46th percentile

-0.3%

Faster revenue growth than 46% of similar nonprofits.

2017 filings • 501(c)7 • <$500k nonprofits • Annualized from 2016 to 2017

Assets

Down

$224,898

Down $8,465 (-3.6%) from 2016

Net Assets

Up

$199,619

Up $30,235 (+18%) from 2016

Liabilities

Down

$25,279

Down $38,700 (-60%) from 2016

Revenue

Down

$166,318

Down $519 (-0.3%) from 2016

Expenses

Down

$137,519

Down $9,172 (-6.3%) from 2016

Net Income

Up

$28,799

Up $8,653 (+43%) from 2016

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$600K$400K$200K$0Assets 2011: $146,296Liabilities 2011: $0Net Assets 2011: $146,2962011Assets 2012: $167,672Liabilities 2012: $02012Assets 2013: $245,766Liabilities 2013: $0Net Assets 2013: $245,7662013Assets 2014: $183,073Liabilities 2014: $0Net Assets 2014: $183,0732014Assets 2015: $206,860Liabilities 2015: $57,622Net Assets 2015: $149,2382015Assets 2016: $233,363Liabilities 2016: $63,979Net Assets 2016: $169,3842016Assets 2017: $224,898Liabilities 2017: $25,279Net Assets 2017: $199,6192017Assets 2018: $265,232Liabilities 2018: $59,244Net Assets 2018: $205,9882018Assets 2019: $281,552Liabilities 2019: $46,858Net Assets 2019: $234,6942019Assets 2020: $209,994Liabilities 2020: $66,186Net Assets 2020: $143,8082020Assets 2021: $317,864Liabilities 2021: $121,615Net Assets 2021: $196,2492021Assets 2022: $284,840Liabilities 2022: $0Net Assets 2022: $284,8402022Assets 2023: $364,007Liabilities 2023: $0Net Assets 2023: $364,0072023Assets 2024: $423,161Liabilities 2024: $0Net Assets 2024: $423,1612024

Highlighted filing

2017

Assets$224,898
Liabilities$25,279
Net Assets$199,619

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$400K$200K$0-$200KRevenue 2011: $169,518Expenses 2011: $157,383Net Income 2011: $12,1352011Revenue 2012: $168,927Expenses 2012: $147,551Net Income 2012: $21,3762012Revenue 2013: $221,556Expenses 2013: $143,462Net Income 2013: $78,0942013Revenue 2014: $109,288Expenses 2014: $171,981Net Income 2014: -$62,6932014Revenue 2015: $166,192Expenses 2015: $200,027Net Income 2015: -$33,8352015Revenue 2016: $166,837Expenses 2016: $146,691Net Income 2016: $20,1462016Revenue 2017: $166,318Expenses 2017: $137,519Net Income 2017: $28,7992017Revenue 2018: $165,282Expenses 2018: $158,071Net Income 2018: $7,2112018Revenue 2019: $170,297Expenses 2019: $141,391Net Income 2019: $28,9062019Revenue 2020: $168,523Expenses 2020: $259,609Net Income 2020: -$91,0862020Revenue 2021: $218,858Expenses 2021: $166,417Net Income 2021: $52,4412021Revenue 2022: $267,776Expenses 2022: $193,089Net Income 2022: $74,6872022Revenue 2023: $290,561Expenses 2023: $211,394Net Income 2023: $79,1672023Revenue 2024: $323,309Expenses 2024: $264,155Net Income 2024: $59,1542024

Highlighted filing

2017

Revenue$166,318
Expenses$137,519
Net Income$28,799
Jump To
Filing Snapshot
Filing Period
Mar 1, 2016 to Feb 28, 2017
Signed
Jan 30, 2017
Return Version
2016v3.1
Gross Receipts
$166,318
Mission and Program Overview

Mission

The purpose of the organization is to promote the health, safety and welfare of the residents; own, acquire, build and operate the recreational and athletic facilities, enforce any and all applicable covenants, restrictions and agreements; fix and levy assessments for the management, operation, improvements and maintenance of the common areas for the 700 homeowners of the association located in silver spring, maryland.

The purpose of the organization is to promote the health, safety, and welfare of the residents.

Program Services

DescriptionGrantsExpenses
THE PURPOSE OF THE ORGANIZATION IS TO PROMOTE THE HEALTH, SAFETY, AND WELFARE OF THE RESIDENTS; OWN, ACQUIRE, BUILD AND OPERATE THE RECREATIONAL AND ATHLETIC FACILITIES, ENFORCE ANY AND ALL APPLICABLE COVENANTS, RESTRICTIONS AND AGREEMENTS; FIX AND LEVY ASSESSMENTS FOR THE MANAGEMENT, OPERATION, IMPROVEMENTS AND MAINTENANCE OF THE COMMON AREAS FOR THE 709 HOMEOWNERS OF THE ASSOCIATION LOCATED IN SILVER SPRING, MARYLAND.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
ELLIOTT CHABOTPresidentPT$0--
LARRY VAUGHTTreasurerPT$0--
PAUL SPELLMANSecretaryPT$0--
TED BECHTOLDirectorPT$0--
MEGAN VIRGADirectorPT$0--
BILLY RUPPERTDirectorPT$0--
VACANT POSITIONDirector-$0--
Filing and Contact Details

Filer

Filer Name
Bel-pre Recreation Association Inc
EIN
13-2569439
Phone
2064069204
Address
PO BOX 6370, SILVER SPRING, MD 20916

Signing Officer

Name
Larry Vaught
Title
Treasurer
Signed
2017-01-30
Discuss with paid preparer
Yes

Preparer

Firm
Larry Vaught CPA
Address
4742 42ND AVE SW 522, SEATTLE, WA 98116-4553
Preparer
Larry Vaught CPA
Phone
2064069204
Supplemental Narrative

Additional Explanations

Form 990-ez, Part II, Line 24

Accounts receivable 4,650 9,562 less allowance 1,422 2,566 net 3,228 6,996 prepaid expenses and deferred charges 977 944 total 4,205 7,940

Form 990-ez, Part II, Line 26

Deferred revenue 51,884 25,279

Form 990-ez, Part III

The purpose of the organization is to promote the health, safety, and welfare of the residents.

Form 990-ez, Part III, Line 31

The purpose of the organization is to promote the health, safety, and welfare of the residents; own, acquire, build and operate the recreational and athletic facilities, enforce any and all applicable covenants, restrictions and agreements; fix and levy assessments for the management, operation, improvements and maintenance of the common areas for the 709 homeowners of the association located in silver spring, maryland.

Raw XML Appendix116 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LARRY VAUGHT
IRS990EZ/BooksInCareOfDetail/PhoneNum02064069204
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt013808 BETHPAGE LANE
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SILVER SPRING
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MD
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd020906
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0218499
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0216958
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/ContributionsGiftsGrantsEtcAmt0165883
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt028799
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0137519
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0222704
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0224898
IRS990EZ/GrossReceiptsAmt0166318
IRS990EZ/GrossReceiptsForPublicUseAmt03580
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InitiationFeesAndCapContriAmt0159727
IRS990EZ/InvestmentIncomeAmt0435
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MethodOfAccountingAccrualInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0170820
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0199619
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0170820
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0199619
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt010.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt110.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt210.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt35.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt45.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt55.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt6000.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt60
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0ELLIOTT CHABOT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1LARRY VAUGHT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2PAUL SPELLMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3TED BECHTOL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4MEGAN VIRGA
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm5BILLY RUPPERT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm6VACANT POSITION
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt5DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt6DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt04205
IRS990EZ/OtherAssetsTotalDetail/EOYAmt07940
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0THE PURPOSE OF THE ORGANIZATION IS TO PROMOTE THE HEALTH, SAFETY, AND WELFARE OF THE RESIDENTS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0THE PURPOSE OF THE ORGANIZATION IS TO PROMOTE THE HEALTH, SAFETY, AND WELFARE OF THE RESIDENTS; OWN, ACQUIRE, BUILD AND OPERATE THE RECREATIONAL AND ATHLETIC FACILITIES, ENFORCE ANY AND ALL APPLICABLE COVENANTS, RESTRICTIONS AND AGREEMENTS; FIX AND LEVY ASSESSMENTS FOR THE MANAGEMENT, OPERATION, IMPROVEMENTS AND MAINTENANCE OF THE COMMON AREAS FOR THE 709 HOMEOWNERS OF THE ASSOCIATION LOCATED IN SILVER SPRING, MARYLAND.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt051884
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt025279
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt0137519
IRS990EZ/TotalRevenueAmt0166318
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0ACCOUNTS RECEIVABLE 4,650 9,562 LESS ALLOWANCE 1,422 2,566 NET 3,228 6,996 PREPAID EXPENSES AND DEFERRED CHARGES 977 944 TOTAL 4,205 7,940
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DEFERRED REVENUE 51,884 25,279
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2THE PURPOSE OF THE ORGANIZATION IS TO PROMOTE THE HEALTH, SAFETY, AND WELFARE OF THE RESIDENTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3THE PURPOSE OF THE ORGANIZATION IS TO PROMOTE THE HEALTH, SAFETY, AND WELFARE OF THE RESIDENTS; OWN, ACQUIRE, BUILD AND OPERATE THE RECREATIONAL AND ATHLETIC FACILITIES, ENFORCE ANY AND ALL APPLICABLE COVENANTS, RESTRICTIONS AND AGREEMENTS; FIX AND LEVY ASSESSMENTS FOR THE MANAGEMENT, OPERATION, IMPROVEMENTS AND MAINTENANCE OF THE COMMON AREAS FOR THE 709 HOMEOWNERS OF THE ASSOCIATION LOCATED IN SILVER SPRING, MARYLAND.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART III, LINE 31
ReturnHeader/BuildTS02018-03-14 21:41:22Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0LARRY VAUGHT
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-01-30
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0BEL-PRE RECREATION ASSOCIATION INC
ReturnHeader/Filer/BusinessNameControlTxt0BEL-
ReturnHeader/Filer/EIN0132569439
ReturnHeader/Filer/PhoneNum02064069204
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 6370
ReturnHeader/Filer/USAddress/CityNm0SILVER SPRING
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MD
ReturnHeader/Filer/USAddress/ZIPCd020916
ReturnHeader/FilingSecurityInformation/AtSubmissionCreationDeviceId0457FB7A9AAE6A026C7A8F2663FF6F4C2212B19A3
ReturnHeader/FilingSecurityInformation/AtSubmissionFilingDeviceId0457FB7A9AAE6A026C7A8F2663FF6F4C2212B19A3
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LARRY VAUGHT CPA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt04742 42ND AVE SW 522
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SEATTLE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0WA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0981164553
ReturnHeader/PreparerPersonGrp/PhoneNum02064069204
ReturnHeader/PreparerPersonGrp/PreparationDt02018-01-30
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0LARRY VAUGHT CPA
ReturnHeader/ReturnTs02018-01-30T16:01:47-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02016-03-01
ReturnHeader/TaxPeriodEndDt02017-02-28
ReturnHeader/TaxYr02016

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$4.23$0.00$4.23$3.23$2.64$0.59
2023Detailed filing. Detailed filing data is available for this year.$3.64$0.00$3.64$2.91$2.11$0.79
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.85$0.00$2.85$2.68$1.93$0.75
2021Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.18$1.22$1.96$2.19$1.66$0.52
2020Detailed filing. Detailed filing data is available for this year.$2.10$0.66$1.44$1.69$2.60$0.91
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.82$0.47$2.35$1.70$1.41$0.29
2018Detailed filing. Detailed filing data is available for this year.$2.65$0.59$2.06$1.65$1.58$0.07
2017Detailed filing. Detailed filing data is available for this year.$2.25$0.25$2.00$1.66$1.38$0.29
2016Detailed filing. Detailed filing data is available for this year.$2.33$0.64$1.69$1.67$1.47$0.20
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.07$0.58$1.49$1.66$2.00$0.34
2014Summary only. Only limited summary data is available for this year.$1.83$0.00$1.83$1.09$1.72$0.63
2013Summary only. Only limited summary data is available for this year.$2.46$0.00$2.46$2.22$1.43$0.78
2012Summary only. Only limited summary data is available for this year.$1.68$0.00$1.69$1.48$0.21
2011Summary only. Only limited summary data is available for this year.$1.46$0.00$1.46$1.70$1.57$0.12