Civic Intelligence

Belmont Community Media Center Inc

EIN 11-3752662 • 501(c)3 • Belmont, MA

Profile

To provide the residents of the Town of Belmont, Massachusetts access cable channels to promote the free expression of ideas, thoughts, talents, arts, culture, diversity and concerns of the Town Community.

9 Lexington StreetBelmont, MA 02478

belmontmedia.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

37th percentile

0.00x

Higher debt load relative to assets than 37% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Liabilities / Revenue

39th percentile

0.00x

Higher debt load relative to revenue than 39% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Net Margin

29th percentile

-5.7%

Higher net margin than 29% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Top Officer Pay

84th percentile

$91,688

Higher top officer pay than 84% of similar nonprofits.

Top officer pay equals 17.6% of source-year revenue.

501(c)3 • $500k-$1M nonprofits • Source year 2024

Asset Growth

23rd percentile

-8.2%

Faster asset growth than 23% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Revenue Growth

37th percentile

-1.0%

Faster revenue growth than 37% of similar nonprofits.

501(c)3 • $500k-$1M nonprofits • Annualized from 2023 to 2024

Balance Sheet
Liabilities / Assets37th percentile

Assets

Down

$839,313

Down $74,486 (-8.2%) from 2023

Liabilities

Down

$1,231

Down $44,871 (-97%) from 2023

Net Assets

Down

$838,082

Down $29,615 (-3.4%) from 2023

Operations
Liabilities / Revenue39th percentileNet Margin29th percentile

Revenue

Down

$521,986

Down $5,347 (-1.0%) from 2023

Expenses

Up

$551,601

Up $30,501 (+5.9%) from 2023

Net Income

Down

-$29,615

Down $35,848 (-575%) from 2023

Trend Graphs

Balance Sheet Trend

Asset Growth23rd percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$2.0M$1.5M$1.0M$500K$0Assets 2012: $1,395,969Liabilities 2012: $3,070Net Assets 2012: $1,392,8992012Assets 2013: $1,527,353Liabilities 2013: $9,669Net Assets 2013: $1,517,6842013Assets 2014: $1,476,431Liabilities 2014: $11,975Net Assets 2014: $1,464,4562014Assets 2015: $1,364,769Liabilities 2015: $10,945Net Assets 2015: $1,353,8242015Assets 2016: $1,288,130Liabilities 2016: $1,384Net Assets 2016: $1,286,7462016Assets 2017: $1,247,158Liabilities 2017: $45,876Net Assets 2017: $1,201,2822017Assets 2018: $1,113,172Liabilities 2018: $1,000Net Assets 2018: $1,112,1722018Assets 2019: $1,143,103Liabilities 2019: $113,162Net Assets 2019: $1,029,9412019Assets 2020: $982,009Liabilities 2020: $46,542Net Assets 2020: $935,4672020Assets 2021: $916,028Liabilities 2021: $5,871Net Assets 2021: $910,1572021Assets 2022: $916,526Liabilities 2022: $55,062Net Assets 2022: $861,4642022Assets 2023: $913,799Liabilities 2023: $46,102Net Assets 2023: $867,6972023Assets 2024: $839,313Liabilities 2024: $1,231Net Assets 2024: $838,0822024

Highlighted filing

2024

Assets$839,313
Liabilities$1,231
Net Assets$838,082
Open 2024 Filing

Operations Trend

Revenue Growth37th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$800K$600K$400K$200K$0-$200KRevenue 2012: $417,748Expenses 2012: $402,290Net Income 2012: $15,4582012Revenue 2013: $590,078Expenses 2013: $465,293Net Income 2013: $124,7852013Revenue 2014: $460,329Expenses 2014: $466,318Net Income 2014: -$5,9892014Revenue 2015: $473,415Expenses 2015: $584,047Net Income 2015: -$110,6322015Revenue 2016: $538,822Expenses 2016: $605,900Net Income 2016: -$67,0782016Revenue 2017: $547,766Expenses 2017: $633,230Net Income 2017: -$85,4642017Revenue 2018: $528,353Expenses 2018: $617,463Net Income 2018: -$89,1102018Revenue 2019: $542,259Expenses 2019: $624,490Net Income 2019: -$82,2312019Revenue 2020: $511,842Expenses 2020: $606,316Net Income 2020: -$94,4742020Revenue 2021: $544,545Expenses 2021: $569,855Net Income 2021: -$25,3102021Revenue 2022: $499,765Expenses 2022: $548,455Net Income 2022: -$48,6902022Revenue 2023: $527,333Expenses 2023: $521,100Net Income 2023: $6,2332023Revenue 2024: $521,986Expenses 2024: $551,601Net Income 2024: -$29,6152024

Highlighted filing

2024

Revenue$521,986
Expenses$551,601
Net Income-$29,615
Open 2024 Filing

Filings

Most recent year

2024 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$839,313
Liabilities
$1,231
Net assets
$838,082
Revenue
$521,986
Expenses
$551,601
Net income
-$29,615
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.84$0.00$0.84$0.52$0.55$0.03
2023Detailed filing. Detailed filing data is available for this year.$0.91$0.05$0.87$0.53$0.52$0.01
2022Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.92$0.06$0.86$0.50$0.55$0.05
2021Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.92$0.01$0.91$0.54$0.57$0.03
2020Detailed filing. Detailed filing data is available for this year.$0.98$0.05$0.94$0.51$0.61$0.09
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.11$1.03$0.54$0.62$0.08
2018XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.11$0.00$1.11$0.53$0.62$0.09
2017Detailed filing. Detailed filing data is available for this year.$1.25$0.05$1.20$0.55$0.63$0.09
2016Detailed filing. Detailed filing data is available for this year.$1.29$0.00$1.29$0.54$0.61$0.07
2015Summary only. Only limited summary data is available for this year.$1.36$0.01$1.35$0.47$0.58$0.11
2014Summary only. Only limited summary data is available for this year.$1.48$0.01$1.46$0.46$0.47$0.01
2013Summary only. Only limited summary data is available for this year.$1.53$0.01$1.52$0.59$0.47$0.12
2012Summary only. Only limited summary data is available for this year.$1.40$0.00$1.39$0.42$0.40$0.02
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2023 to Jun 30, 2024
Signed
Mar 26, 2025
Return Version
2023v6.0
Gross Receipts
$521,986
Mission and Program Overview

Mission

To provide the residents of the Town of Belmont, Massachusetts access cable channels to promote the free expression of ideas, thoughts, talents, arts, culture, diversity and concerns of the Town Community.

To provide the residents of the Town of Belmont, Massachusetts access cable channels to promote the free expression of ideas, thoughts, talents, arts, culture, diversity and concerns of the town and the community.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$384,467$345,193▼ $39,274
Savings and Temporary Cash Investments$214,654$216,671▲ $2,017
Accounts Receivable$139,365$135,474▼ $3,891
Cash and Non-Interest-Bearing Accounts$151,101$130,658▼ $20,443
Prepaid Expenses and Deferred Charges$21,162$8,267▼ $12,895
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Total Assets$913,799$839,313▼ $74,486
Other Assets Total$3,050$3,050→ $0
Liabilities
Deferred Revenue$45,000--
Accounts Payable and Accrued Expenses$1,102$1,231▲ $129
Total Liabilities$46,102$1,231▼ $44,871
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$733,270$566,998▼ $166,272
Net Assets With Donor Restrictions$134,427$271,084▲ $136,657
Total Net Assets Fund Balance$867,697$838,082▼ $29,615
Total Liabilities and Net Assets / Fund Balance$913,799$839,313▼ $74,486

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$50,724$833,148$883,872
Leasehold Improvements$294,186$222,538$516,724
Other Land Buildings$283$64,226$64,509
Compensation and Service Providers
Top Officer Pay84th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Jeffrey HansellExecutive DirectorFT$91,688$91,688

Board Members and Trustees

NameTitle
Mike TymmPresident
Ottavio ForteVice President
Danielle LemackDirector
Jirair HovsepianDirector
Li Ling WhitmanDirector
Maryann ScaliClerk
Ralph JonesTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$4,440
Program Service Revenue
$517,349
Investment Income
$197
Other Revenue
$0
All Other Contributions
$4,440
Change in Net Assets
$-29,615
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$306,150
Other Expenses$245,451
Total Fundraising Expense$18,293
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$183,703$8,236-$191,939
Current Officers, Directors, Trustees, and Key Employees$32,091$45,844$13,753$91,688
Occupancy$72,955$18,238-$91,193
Depreciation Depletion$37,604$9,401-$47,005
Insurance$21,981$5,495-$27,476
Payroll Taxes$17,118$4,279$1,126$22,523
Information Technology$19,841--$19,841
Fees for Services Other$2,685$16,470-$19,155
Fees for Services Accounting-$8,611-$8,611
Fees for Services Legal-$4,703-$4,703
All Other Expenses$3,548$462-$4,010
Other Expenses$2,287$572-$2,859
Office Expenses-$2,276-$2,276
Travel--$2,150$2,150
Advertising--$1,264$1,264
Conferences and Meetings-$843-$843
Total Functional Expenses$405,065$128,243$18,293$551,601
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Audit committee
No
Backup withholding compliance
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Section B, Line 11B

“Officers and directors review the financial statements and tax returns before filing.”

Form 990, Part VI, Section B, Line 15A

“All salary decisions are approved by the board of directors”

Form 990, Part VI, Section B, Line 15B

“All salary decisions are approved by the board of directors”

Form 990, Part VI, Section C, Line 19

“Governing documents, policies and financial statements are available upon request”

Filing and Contact Details

Filer

Filer Name
Belmont Community Media Center Inc
EIN
11-3752662
Phone
6174842443
Address
9 Lexington Street, Belmont, MA 02478

Signing Officer

Name
Ralph Jones
Title
Treasurer
Signed
2025-03-26
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Jeffrey Hansell
Formed
2005
Legal Domicile
Ma
Voting Board Members
7
Independent Board Members
7
Employees
6
Volunteers
30

Preparer

Firm
Minsk Gould Tattrie & Lussier LLP
Address
275 Turnpike St Suite 203, Canton, MA 02021
Preparer
Eric D Lussier
Phone
7813295770
Supplemental Narrative

Financial Statement Notes

Part X : FIN48 Footnote

“The Organization adopted the revenue recognition requirements for uncertain tax positions as required by generally accepted accounting principles, with no cumulative effect adjustment required. The Organization's policy is to recognize interest and penalties associated with uncertain tax positions, if applicable, as part of its income tax provision. The Organization believes that the income tax filing positions will be sustained upon examination by taxing authorities. There are currently no tax returns previously filed by the Organization that are under examination by federal or state taxing authorities. The Organization's open audit periods are from the tax year 2020 to 2023.”

Raw XML AppendixShowing 400 of 471 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt01102
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt01231
IRS990/AccountsReceivableGrp/BOYAmt0139365
IRS990/AccountsReceivableGrp/EOYAmt0135474
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To provide the residents of the Town of Belmont, Massachusetts access cable channels to promote the free expression of ideas, thoughts, talents, arts, culture, diversity and concerns of the town and the community.
IRS990/AdvertisingGrp/FundraisingAmt01264
IRS990/AdvertisingGrp/TotalAmt01264
IRS990/AllOtherContributionsAmt04440
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt0462
IRS990/AllOtherExpensesGrp/ProgramServicesAmt03548
IRS990/AllOtherExpensesGrp/TotalAmt04010
IRS990/AuditCommitteeInd0false
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Consolidated Financial Service
IRS990/BooksInCareOfDetail/PhoneNum06173892211
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0369 Broadway
IRS990/BooksInCareOfDetail/USAddress/CityNm0Everett
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd002149
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt0151101
IRS990/CashNonInterestBearingGrp/EOYAmt0130658
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt013753
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt045844
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt032091
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt091688
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt0843
IRS990/ConferencesMeetingsGrp/TotalAmt0843
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt04440
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0197
IRS990/CYOtherExpensesAmt0245451
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt0517349
IRS990/CYRevenuesLessExpensesAmt0-29615
IRS990/CYSalariesCompEmpBnftPaidAmt0306150
IRS990/CYTotalExpensesAmt0551601
IRS990/CYTotalFundraisingExpenseAmt018293
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0521986
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt045000
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt09401
IRS990/DepreciationDepletionGrp/ProgramServicesAmt037604
IRS990/DepreciationDepletionGrp/TotalAmt047005
IRS990/Desc0Produced original programming and provided community access cable channels to the residents of Belmont, Massachusetts. Residents also have availablity to use video equipment provided by the Organization.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0134427
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0271084
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0324433
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt08611
IRS990/FeesForServicesAccountingGrp/TotalAmt08611
IRS990/FeesForServicesLegalGrp/ManagementAndGeneralAmt04703
IRS990/FeesForServicesLegalGrp/TotalAmt04703
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt016470
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt02685
IRS990/FeesForServicesOtherGrp/TotalAmt019155
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt50.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt60.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt70.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt12.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt22.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt32.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt42.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt52.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt62.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt72.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/PersonNm0Jeffrey Hansell
IRS990/Form990PartVIISectionAGrp/PersonNm1Ottavio Forte
IRS990/Form990PartVIISectionAGrp/PersonNm2Ralph Jones
IRS990/Form990PartVIISectionAGrp/PersonNm3Jirair Hovsepian
IRS990/Form990PartVIISectionAGrp/PersonNm4Danielle Lemack
IRS990/Form990PartVIISectionAGrp/PersonNm5Mike Tymm
IRS990/Form990PartVIISectionAGrp/PersonNm6Li Ling Whitman
IRS990/Form990PartVIISectionAGrp/PersonNm7Maryann Scali
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt091688
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/TitleTxt0Executive Dir.
IRS990/Form990PartVIISectionAGrp/TitleTxt1Vice President
IRS990/Form990PartVIISectionAGrp/TitleTxt2Treasurer
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Director
IRS990/Form990PartVIISectionAGrp/TitleTxt5President
IRS990/Form990PartVIISectionAGrp/TitleTxt6Director
IRS990/Form990PartVIISectionAGrp/TitleTxt7Clerk
IRS990/Form990ProvidedToGvrnBodyInd0false
IRS990/FormationYr02005
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt07
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt0521986
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0true
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt07
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ProgramServicesAmt019841
IRS990/InformationTechnologyGrp/TotalAmt019841
IRS990/InsuranceGrp/ManagementAndGeneralAmt05495
IRS990/InsuranceGrp/ProgramServicesAmt021981
IRS990/InsuranceGrp/TotalAmt027476
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/TotalAmt00
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/ExclusionAmt0197
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0197
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt01119912
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0384467
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0345193
IRS990/LandBldgEquipCostOrOtherBssAmt01465105
IRS990/LegalDomicileStateCd0MA
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide the residents of the Town of Belmont, Massachusetts access cable channels to promote the free expression of ideas, thoughts, talents, arts, culture, diversity and concerns of the town and the community.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt0867697
IRS990/NetAssetsOrFundBalancesEOYAmt0838082
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0733270
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0566998
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt018238
IRS990/OccupancyGrp/ProgramServicesAmt072955
IRS990/OccupancyGrp/TotalAmt091193
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt02276
IRS990/OfficeExpensesGrp/TotalAmt02276
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt03050
IRS990/OtherAssetsTotalGrp/EOYAmt03050
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Computer Expense
IRS990/OtherExpensesGrp/Desc1Miscellaneous
IRS990/OtherExpensesGrp/Desc2Telephone
IRS990/OtherExpensesGrp/Desc3Supplies
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt01588
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1629
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2596
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt3572
IRS990/OtherExpensesGrp/ProgramServicesAmt06350
IRS990/OtherExpensesGrp/ProgramServicesAmt12518
IRS990/OtherExpensesGrp/ProgramServicesAmt22384
IRS990/OtherExpensesGrp/ProgramServicesAmt32287
IRS990/OtherExpensesGrp/TotalAmt07938
IRS990/OtherExpensesGrp/TotalAmt13147
IRS990/OtherExpensesGrp/TotalAmt22980
IRS990/OtherExpensesGrp/TotalAmt32859
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt08236
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0183703
IRS990/OtherSalariesAndWagesGrp/TotalAmt0191939
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01126
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt04279
IRS990/PayrollTaxesGrp/ProgramServicesAmt017118
IRS990/PayrollTaxesGrp/TotalAmt022523
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt021162
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt08267
IRS990/PrincipalOfficerNm0Jeffrey Hansell
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0Contract revenue
IRS990/ProgramServiceRevenueGrp/Desc1Membership Dues & Assessments
IRS990/ProgramServiceRevenueGrp/ExclusionAmt0516853
IRS990/ProgramServiceRevenueGrp/ExclusionAmt1496
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0516853
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1496
IRS990/ProgSrvcAccomActy2Grp/Desc0Held classes on various media topics to benefit adults and student participants in the Town of Belmont. In addition to classes, the organization sponsored various exhibitions for local artists and, in coordination with other groups, planned, created and produced many new programs for the benefit of the residents and businesses of the Town of Belmont. Opportunities are also arranged for one-on-one training of tech and transmission to residents, town government, and schools.
IRS990/ProgSrvcAccomActy2Grp/ExpenseAmt080632
IRS990/ProgSrvcAccomActy2Grp/RevenueAmt0496
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt0700
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt0213
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0229771
IRS990/PYProgramServiceRevenueAmt0526420
IRS990/PYRevenuesLessExpensesAmt06233
IRS990/PYSalariesCompEmpBnftPaidAmt0291329
IRS990/PYTotalExpensesAmt0521100
IRS990/PYTotalRevenueAmt0527333
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt0-29615
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0509916
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0214654
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0216671
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt04936
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt03926
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt048078
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt072521
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt04086
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt0133547
IRS990ScheduleA/GovtFurnSrvcFcltsVl509Grp/TotalAmt00
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0197
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0213
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt0207
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt0207
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0771
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt01595
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0509916
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0523194
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0449787
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0466823
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0551984
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02501704
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt00
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0197
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0213
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt0207
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt0207
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0771
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt01595
IRS990ScheduleA/InvestmentIncomeCYPct00.00060
IRS990ScheduleA/InvestmentIncomePYPct00.00090
IRS990ScheduleA/NetIncomeFromOtherUBIGrp/TotalAmt00
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearAmt06937
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt01693
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt04994
IRS990ScheduleA/OtherIncome509Grp/TotalAmt013624
IRS990ScheduleA/Post1975UBTIGrp/TotalAmt00
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99430
IRS990ScheduleA/PublicSupportPY509Pct00.99630
IRS990ScheduleA/PublicSupportTotal509Amt02635251
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/TaxRevLeviedOrgnztnlBnft509Grp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0514852
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0527120
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0497865
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0539344
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0556070
IRS990ScheduleA/Total509Grp/TotalAmt02635251
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0521986
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0527333
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0499765
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0544545
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0556841
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02650470
IRS990/ScheduleBRequiredInd0false
IRS990ScheduleD/EquipmentGrp/BookValueAmt050724
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0833148
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0883872
IRS990ScheduleD/FootnoteTextInd0X
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0294186
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0222538
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0516724
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt0283
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt064226
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt064509
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0The Organization adopted the revenue recognition requirements for uncertain tax positions as required by generally accepted accounting principles, with no cumulative effect adjustment required. The Organization's policy is to recognize interest and penalties associated with uncertain tax positions, if applicable, as part of its income tax provision. The Organization believes that the income tax filing positions will be sustained upon examination by taxing authorities. There are currently no tax returns previously filed by the Organization that are under examination by federal or state taxing authorities. The Organization's open audit periods are from the tax year 2020 to 2023.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0Part X : FIN48 Footnote
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0345193
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Officers and directors review the financial statements and tax returns before filing.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1All salary decisions are approved by the board of directors
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2All salary decisions are approved by the board of directors
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Governing documents, policies and financial statements are available upon request
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Section B, Line 11b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Section B, Line 15a
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Section B, Line 15b
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Section C, Line 19
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false

Document Assets

No mirrored PDF or thumbnail assets are attached yet.