Civic Intelligence

Callender Grove Mutual Water Company

990EZ • Fiscal year 2016 • EIN 11-3751693

Jun 01, 2015 to May 31, 2016 • Filed on Mar 15, 2017

PO Box 12007San Luis Obispo, CA 93406

(805) 547-5610

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

49th percentile

0.01x

Higher debt load relative to assets than 49% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

52nd percentile

0.03x

Higher debt load relative to revenue than 52% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Net Margin

42nd percentile

1.5%

Higher net margin than 42% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Top Officer Pay

74th percentile

$0

Higher top officer pay than 74% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

2016 filings • 501(c)12 • <$500k nonprofits • Source year 2016

Asset Growth

50th percentile

1.4%

Faster asset growth than 50% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

18th percentile

-8.6%

Faster revenue growth than 18% of similar nonprofits.

2016 filings • 501(c)12 • <$500k nonprofits • Annualized from 2015 to 2016

Assets

Up

$159,584

Up $2,204 (+1.4%) from 2015

Net Assets

Up

$157,983

Up $880 (+0.6%) from 2015

Liabilities

Up

$1,601

Up $1,324 (+478%) from 2015

Revenue

Down

$56,848

Down $5,346 (-8.6%) from 2015

Expenses

Down

$55,968

Down $5,718 (-9.3%) from 2015

Net Income

Up

$880

Up $372 (+73%) from 2015

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$200K$150K$100K$50K$0Assets 2012: $109,203Liabilities 2012: $1,3362012Assets 2013: $133,240Liabilities 2013: $2752013Assets 2014: $156,869Liabilities 2014: $274Net Assets 2014: $156,5952014Assets 2015: $157,380Liabilities 2015: $277Net Assets 2015: $157,1032015Assets 2016: $159,584Liabilities 2016: $1,601Net Assets 2016: $157,9832016Assets 2017: $163,169Liabilities 2017: $1,343Net Assets 2017: $161,8262017Assets 2018: $181,554Liabilities 2018: $873Net Assets 2018: $180,6812018Assets 2019: $178,269Liabilities 2019: $487Net Assets 2019: $177,7822019Assets 2020: $178,583Liabilities 2020: $0Net Assets 2020: $178,5832020Assets 2021: $114,790Liabilities 2021: $0Net Assets 2021: $114,7902021Assets 2022: $108,460Liabilities 2022: $0Net Assets 2022: $108,4602022Assets 2023: $87,425Liabilities 2023: $0Net Assets 2023: $87,4252023Assets 2024: $58,044Liabilities 2024: $0Net Assets 2024: $58,0442024Assets 2025: $46,764Liabilities 2025: $0Net Assets 2025: $46,7642025

Highlighted filing

2016

Assets$159,584
Liabilities$1,601
Net Assets$157,983

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$150K$100K$50K$0-$50K-$100KRevenue 2012: $66,399Expenses 2012: $52,330Net Income 2012: $14,0692012Revenue 2013: $62,131Expenses 2013: $37,033Net Income 2013: $25,0982013Revenue 2014: $64,243Expenses 2014: $40,613Net Income 2014: $23,6302014Revenue 2015: $62,194Expenses 2015: $61,686Net Income 2015: $5082015Revenue 2016: $56,848Expenses 2016: $55,968Net Income 2016: $8802016Revenue 2017: $61,427Expenses 2017: $57,584Net Income 2017: $3,8432017Revenue 2018: $67,374Expenses 2018: $48,519Net Income 2018: $18,8552018Revenue 2019: $62,643Expenses 2019: $65,542Net Income 2019: -$2,8992019Revenue 2020: $57,045Expenses 2020: $56,244Net Income 2020: $8012020Revenue 2021: $63,058Expenses 2021: $126,851Net Income 2021: -$63,7932021Revenue 2022: $63,047Expenses 2022: $69,377Net Income 2022: -$6,3302022Revenue 2023: $55,291Expenses 2023: $76,326Net Income 2023: -$21,0352023Revenue 2024: $55,932Expenses 2024: $85,313Net Income 2024: -$29,3812024Revenue 2025: $87,410Expenses 2025: $98,690Net Income 2025: -$11,2802025

Highlighted filing

2016

Revenue$56,848
Expenses$55,968
Net Income$880
Jump To
Filing Snapshot
Filing Period
Jun 1, 2015 to May 31, 2016
Signed
Mar 15, 2017
Return Version
2015v3.0
Gross Receipts
$56,848
Mission and Program Overview

Mission

Non-profit mutual benefit water company organized solely for the purpose of furnishing water to its members.

Program Services

DescriptionGrantsExpenses
PROVIDE FOR THE DEVELOPMENT, STORAGE, PURIFICATION, TESTING, DISTRIBUTION, OVERSIGHT, MONITORING, COLLECTION OF ASSESSMENTS FROM MEMBERS, AND PAYMENT OF EXPENSES AND COSTS FOR THE DELIVERY OF WATER TO ITS MEMBERS AT THE ACTUAL COST PLUS NECESSARY EXPENSES WITHOUT PROFIT.--
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
DAVID JOHNSONPresident-$0--
DAVID BEAUDINVice Preside-$0--
TOM MCGONAGILLTreasurer/ S-$0--
DENNIS DEBRITZDirector-$0--
JIM TOTIDirector-$0--
Filing and Contact Details

Filer

Filer Name
Callender Grove Mutual
EIN
11-3751693
Phone
8055475610
Address
PO BOX 12007, SAN LUIS OBISPO, CA 93406

Signing Officer

Name
David Johnson
Title
President
Phone
8055444011
Signed
2017-03-15
Discuss with paid preparer
Yes

Preparer

Firm
Radakovich Shaw & Blythe Llp
Address
3220 S HIGUERA ST STE 201, SAN LUIS OBISPO, CA 93401
Preparer
Ashley a Woodring CPA
Phone
8055441557
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 8

Excess usage fee 6,296 state tax refund 377 total 6,673

Form 990-ez, Part I, Line 16

Expenses insurance 3,940 licenses & permits 1,076 maintenance 38,003 rent 130 telephone 526 utilities 10,917 operations 51 taxes 125 total 54,768

Form 990-ez, Part II, Line 24

Pg&e security deposit 1,035 1,035 total 1,035 1,035

Form 990-ez, Part II, Line 26

Customer credit 277 1,601

Form 990-ez, Part III

Non-profit mutual benefit water company organized solely for the purpose of furnishing water to its members.

Form 990-ez, Part III, Line 28

Provide for the development, storage, purification, testing, distribution, oversight, monitoring, collection of assessments from members, and payment of expenses and costs for the delivery of water to its members at the actual cost plus necessary expenses without profit.

Raw XML Appendix115 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd0false
IRS990EZ/BooksInCareOfDetail/PersonNm0LONNIE LEPORE
IRS990EZ/BooksInCareOfDetail/PhoneNum08055475610
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0612 CLARION COURT
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0SAN LUIS OBISPO
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CA
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd0934018177
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt0156345
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt0158549
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd0false
IRS990EZ/DonorAdvisedFndsInd0false
IRS990EZ/ExcessOrDeficitForYearAmt0880
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt01200
IRS990EZ/ForeignFinancialAccountInd0false
IRS990EZ/ForeignOfficeInd0false
IRS990EZ/Form1120PolFiledInd0false
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0157380
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0159584
IRS990EZ/GrossReceiptsAmt056848
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InvestmentIncomeAmt014
IRS990EZ/MadeLoansToFromOfficersInd0false
IRS990EZ/MembershipDuesAmt050161
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0157103
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0157983
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0157103
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0157983
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0DAVID JOHNSON
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1DAVID BEAUDIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2TOM MCGONAGILL
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3DENNIS DEBRITZ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4JIM TOTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0PRESIDENT
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE PRESIDE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2TREASURER/ S
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3DIRECTOR
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd0false
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd0false
IRS990EZ/OrganizationHadUBIInd0false
IRS990EZ/OtherAssetsTotalDetail/BOYAmt01035
IRS990EZ/OtherAssetsTotalDetail/EOYAmt01035
IRS990EZ/OtherExpensesTotalAmt054768
IRS990EZ/OtherRevenueTotalAmt06673
IRS990EZ/PoliticalCampaignActyInd0false
IRS990EZ/PrimaryExemptPurposeTxt0NON-PROFIT MUTUAL BENEFIT WATER COMPANY ORGANIZED SOLELY FOR THE PURPOSE OF FURNISHING WATER TO ITS MEMBERS.
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDE FOR THE DEVELOPMENT, STORAGE, PURIFICATION, TESTING, DISTRIBUTION, OVERSIGHT, MONITORING, COLLECTION OF ASSESSMENTS FROM MEMBERS, AND PAYMENT OF EXPENSES AND COSTS FOR THE DELIVERY OF WATER TO ITS MEMBERS AT THE ACTUAL COST PLUS NECESSARY EXPENSES WITHOUT PROFIT.
IRS990EZ/ProhibitedTaxShelterTransInd0false
IRS990EZ/RelatedOrganizationCtrlEntInd0false
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0CA
IRS990EZ/SubjectToProxyTaxInd0false
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt0277
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt01601
IRS990EZ/TanningServicesProvidedInd0false
IRS990EZ/TotalExpensesAmt055968
IRS990EZ/TotalRevenueAmt056848
IRS990EZ/TransactionWithControlEntInd0false
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0N/A
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0EXCESS USAGE FEE 6,296 STATE TAX REFUND 377 TOTAL 6,673
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1EXPENSES INSURANCE 3,940 LICENSES & PERMITS 1,076 MAINTENANCE 38,003 RENT 130 TELEPHONE 526 UTILITIES 10,917 OPERATIONS 51 TAXES 125 TOTAL 54,768
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2PG&E SECURITY DEPOSIT 1,035 1,035 TOTAL 1,035 1,035
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3CUSTOMER CREDIT 277 1,601
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4NON-PROFIT MUTUAL BENEFIT WATER COMPANY ORGANIZED SOLELY FOR THE PURPOSE OF FURNISHING WATER TO ITS MEMBERS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PROVIDE FOR THE DEVELOPMENT, STORAGE, PURIFICATION, TESTING, DISTRIBUTION, OVERSIGHT, MONITORING, COLLECTION OF ASSESSMENTS FROM MEMBERS, AND PAYMENT OF EXPENSES AND COSTS FOR THE DELIVERY OF WATER TO ITS MEMBERS AT THE ACTUAL COST PLUS NECESSARY EXPENSES WITHOUT PROFIT.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 8
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART I, LINE 16
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 24
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990-EZ, PART II, LINE 26
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990-EZ, PART III
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990-EZ, PART III, LINE 28
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd0true
ReturnHeader/BusinessOfficerGrp/PersonNm0DAVID JOHNSON
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum08055444011
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-03-15
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0CALLENDER GROVE MUTUAL
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0WATER COMPANY
ReturnHeader/Filer/BusinessNameControlTxt0CALL
ReturnHeader/Filer/EIN0113751693
ReturnHeader/Filer/PhoneNum08055475610
ReturnHeader/Filer/USAddress/AddressLine1Txt0PO BOX 12007
ReturnHeader/Filer/USAddress/CityNm0SAN LUIS OBISPO
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CA
ReturnHeader/Filer/USAddress/ZIPCd093406
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0270039022
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0RADAKOVICH SHAW & BLYTHE LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt03220 S HIGUERA ST STE 201
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0SAN LUIS OBISPO
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd093401
ReturnHeader/PreparerPersonGrp/PhoneNum08055441557
ReturnHeader/PreparerPersonGrp/PreparationDt02017-02-20
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ASHLEY A WOODRING CPA
ReturnHeader/ReturnTs02017-03-13T09:01:42-07:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-06-01
ReturnHeader/TaxPeriodEndDt02016-05-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Detailed filing. Detailed filing data is available for this year.$0.47$0.00$0.47$0.87$0.99$0.11
2024Detailed filing. Detailed filing data is available for this year.$0.58$0.00$0.58$0.56$0.85$0.29
2023Detailed filing. Detailed filing data is available for this year.$0.87$0.00$0.87$0.55$0.76$0.21
2022Detailed filing. Detailed filing data is available for this year.$1.08$0.00$1.08$0.63$0.69$0.06
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.15$0.00$1.15$0.63$1.27$0.64
2020Detailed filing. Detailed filing data is available for this year.$1.79$0.00$1.79$0.57$0.56$0.01
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.78$0.00$1.78$0.63$0.66$0.03
2018Detailed filing. Detailed filing data is available for this year.$1.82$0.01$1.81$0.67$0.49$0.19
2017Detailed filing. Detailed filing data is available for this year.$1.63$0.01$1.62$0.61$0.58$0.04
2016Detailed filing. Detailed filing data is available for this year.$1.60$0.02$1.58$0.57$0.56$0.01
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.57$0.00$1.57$0.62$0.62$0.01
2014Detailed filing. Detailed filing data is available for this year.$1.57$0.00$1.57$0.64$0.41$0.24
2013Summary only. Only limited summary data is available for this year.$1.33$0.00$0.62$0.37$0.25
2012Summary only. Only limited summary data is available for this year.$1.09$0.01$0.66$0.52$0.14
Peer Organizations

Similar nonprofits based on the same Siviq industry and scale cohort. 2016 filings • 501(c)12 • <$500k nonprofits