Civic Intelligence

Wellesley Media Corporation

EIN 11-3658144 • 501(c)3 • Wellesley, MA

View Organization Page

Profile

The Wellesley Media Corporation is an independent non-profit corporation that supports the informing of Wellesley citizens with regards to Town civic, cultural, and community matters on two local cable channels.

310 Washington Street Room 206Wellesley, MA 02481

www.wellesleymedia.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

44th percentile

0.04x

Higher debt load relative to assets than 44% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Liabilities / Revenue

67th percentile

0.20x

Higher debt load relative to revenue than 67% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Net Margin

79th percentile

28%

Higher net margin than 79% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Top Officer Pay

78th percentile

$133,731

Higher top officer pay than 78% of similar nonprofits.

Top officer pay equals 19.4% of source-year revenue.

501(c)3 • $1M-$5M nonprofits • Source year 2025

Asset Growth

78th percentile

19%

Faster asset growth than 78% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Revenue Growth

83rd percentile

52%

Faster revenue growth than 83% of similar nonprofits.

501(c)3 • $1M-$5M nonprofits • Annualized from 2024 to 2025

Balance Sheet
Liabilities / Assets44th percentile

Assets

Up

$3,522,543

Up $566,019 (+19%) from 2024

Liabilities

Up

$138,395

Up $91,570 (+196%) from 2024

Net Assets

Up

$3,384,148

Up $474,449 (+16%) from 2024

Operations
Liabilities / Revenue67th percentileNet Margin79th percentile

Revenue

Up

$689,720

Up $235,336 (+52%) from 2024

Expenses

Down

$496,317

Down $106,128 (-18%) from 2024

Net Income

Up

$193,403

Up $341,464 (+231%) from 2024

Trend Graphs

Balance Sheet Trend

Asset Growth78th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$4.0M$3.0M$2.0M$1.0M$0Assets 2011: $1,437,217Liabilities 2011: $7,954Net Assets 2011: $1,429,2632011Assets 2012: $1,613,399Liabilities 2012: $13,841Net Assets 2012: $1,599,5582012Assets 2013: $1,674,801Liabilities 2013: $11,730Net Assets 2013: $1,663,0712013Assets 2014: $1,978,330Liabilities 2014: $18,085Net Assets 2014: $1,960,2452014Assets 2015: $2,031,096Liabilities 2015: $22,989Net Assets 2015: $2,008,1072015Assets 2016: $2,299,850Liabilities 2016: $42,450Net Assets 2016: $2,257,4002016Assets 2017: $2,471,098Liabilities 2017: $26,092Net Assets 2017: $2,445,0062017Assets 2018: $2,632,248Liabilities 2018: $19,685Net Assets 2018: $2,612,5632018Assets 2019: $2,737,265Liabilities 2019: $17,778Net Assets 2019: $2,719,4872019Assets 2020: $2,794,049Liabilities 2020: $14,447Net Assets 2020: $2,779,6022020Assets 2021: $2,855,958Liabilities 2021: $11,817Net Assets 2021: $2,844,1412021Assets 2022: $2,947,426Liabilities 2022: $16,640Net Assets 2022: $2,930,7862022Assets 2023: $3,070,695Liabilities 2023: $12,935Net Assets 2023: $3,057,7602023Assets 2024: $2,956,524Liabilities 2024: $46,825Net Assets 2024: $2,909,6992024Assets 2025: $3,522,543Liabilities 2025: $138,395Net Assets 2025: $3,384,1482025

Highlighted filing

2025

Assets$3,522,543
Liabilities$138,395
Net Assets$3,384,148
Open 2025 Filing

Operations Trend

Revenue Growth83rd percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$1.0M$500K$0-$500KExpenses 2011: $411,2842011Expenses 2012: $433,3222012Revenue 2013: $495,267Expenses 2013: $431,754Net Income 2013: $63,5132013Revenue 2014: $737,192Expenses 2014: $440,018Net Income 2014: $297,1742014Revenue 2015: $586,382Expenses 2015: $538,520Net Income 2015: $47,8622015Revenue 2016: $696,374Expenses 2016: $447,081Net Income 2016: $249,2932016Revenue 2017: $641,800Expenses 2017: $454,194Net Income 2017: $187,6062017Revenue 2018: $632,799Expenses 2018: $465,242Net Income 2018: $167,5572018Revenue 2019: $628,426Expenses 2019: $521,502Net Income 2019: $106,9242019Revenue 2020: $612,273Expenses 2020: $552,158Net Income 2020: $60,1152020Revenue 2021: $558,845Expenses 2021: $494,306Net Income 2021: $64,5392021Revenue 2022: $559,898Expenses 2022: $473,253Net Income 2022: $86,6452022Revenue 2023: $612,791Expenses 2023: $485,817Net Income 2023: $126,9742023Revenue 2024: $454,384Expenses 2024: $602,445Net Income 2024: -$148,0612024Revenue 2025: $689,720Expenses 2025: $496,317Net Income 2025: $193,4032025

Highlighted filing

2025

Revenue$689,720
Expenses$496,317
Net Income$193,403
Open 2025 Filing

Filings

Most recent year

2025 • Form 990Facts available. Structured filing facts are available, but richer extracted sections are limited.

Open filing
Assets
$3,522,543
Liabilities
$138,395
Net assets
$3,384,148
Revenue
$689,720
Expenses
$496,317
Net income
$193,403
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2025Facts available. Structured filing facts are available, but richer extracted sections are limited.$3.52$0.14$3.38$0.69$0.50$0.19
2024Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.96$0.05$2.91$0.45$0.60$0.15
2023Detailed filing. Detailed filing data is available for this year.$3.07$0.01$3.06$0.61$0.49$0.13
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$2.95$0.02$2.93$0.56$0.47$0.09
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.86$0.01$2.84$0.56$0.49$0.06
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.79$0.01$2.78$0.61$0.55$0.06
2019Detailed filing. Detailed filing data is available for this year.$2.74$0.02$2.72$0.63$0.52$0.11
2018Summary only. Only limited summary data is available for this year.$2.63$0.02$2.61$0.63$0.47$0.17
2017Summary only. Only limited summary data is available for this year.$2.47$0.03$2.45$0.64$0.45$0.19
2016Summary only. Only limited summary data is available for this year.$2.30$0.04$2.26$0.70$0.45$0.25
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$2.03$0.02$2.01$0.59$0.54$0.05
2014Summary only. Only limited summary data is available for this year.$1.98$0.02$1.96$0.74$0.44$0.30
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.67$0.01$1.66$0.50$0.43$0.06
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.61$0.01$1.60$0.43
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.44$0.01$1.43$0.41
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jul 1, 2024 to Jun 30, 2025
Signed
Jan 27, 2026
Return Version
2024v5.0
Gross Receipts
$1,937,708
Mission and Program Overview

Mission

The wellesley media corporation is an independent non-profit corporation that supports the informing of wellesley citizens with regards to town civic, cultural, and community matters on two local cable channels.

Balance Sheet Detail
LineBeginningEndChange
Assets
Savings and Temporary Cash Investments$2,572,769$2,402,045▼ $170,724
Accounts Receivable$135,551$747,244▲ $611,693
Land, Buildings, and Equipment, Net$230,905$175,646▼ $55,259
Cash and Non-Interest-Bearing Accounts-$56,519-
Prepaid Expenses and Deferred Charges$17,299$12,909▼ $4,390
Total Assets$2,956,524$3,522,543▲ $566,019
Other Assets Total-$128,180-
Liabilities
Other Liabilities-$128,180-
Accounts Payable and Accrued Expenses$46,825$10,215▼ $36,610
Total Liabilities$46,825$138,395▲ $91,570
Net Assets / Fund Balance
Net Assets Without Donor Restrictions$2,909,699$3,264,784▲ $355,085
Net Assets With Donor Restrictions-$119,364-
Total Net Assets Fund Balance$2,909,699$3,384,148▲ $474,449
Total Liabilities and Net Assets / Fund Balance$2,956,524$3,522,543▲ $566,019

Asset Categories

AssetBook ValueDepreciationBasis
Equipment$122,076$708,410$830,486
Leasehold Improvements$47,878$199,452$247,330
Other Land Buildings$5,692$21,119$26,811
Compensation and Service Providers
Top Officer Pay78th percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
James JoyceExecutive DiFT$96,814$36,917$133,731

Board Members and Trustees

NameTitle
Peter MarxPresident
Paul HayreDirector
Diane CampbellSecretary
Kenneth BaerTreasurer
Revenue and Support

Revenue Composition

Contributions and Grants
$5,000
Program Service Revenue
$565,819
Investment Income
$116,799
Other Revenue
$2,102
All Other Contributions
$5,000
Change in Net Assets
$193,403
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$354,989
Other Expenses$141,328
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$278,816--$278,816
Depreciation Depletion$75,874--$75,874
Other Employee Benefits$48,651--$48,651
Occupancy$15,641$15,641-$31,282
Payroll Taxes$23,822--$23,822
Fees for Services Management-$10,250-$10,250
Office Expenses-$4,605-$4,605
Pension Plan Contributions$3,700--$3,700
Other Expenses$4,337$1,747-$1,747
Total Functional Expenses$461,627$34,690$0$496,317
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Other Reported Liabilities

LiabilityAmount
Rou - Operating Lease Obligation$128,180
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
Yes
Backup withholding compliance
No
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
No
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Page 6, Part VI, Line 11B

“The corporation's treasurer provides a copy of the form 990 to the board of directors for review prior to it being filed.”

Form 990, Page 6, Part VI, Line 15A

“Salaries are approved by the board of directors.”

Form 990, Page 6, Part VI, Line 15B

“Salaries are approved by the board of directors.”

Form 990, Page 6, Part VI, Line 19

“No documents available to the public”

Filing and Contact Details

Filer

Filer Name
Wellesley Media Corporation
EIN
11-3658144
Phone
7812391444
Address
310 WASHINGTON STREET ROOM 206, WELLESLEY, MA 02481

Signing Officer

Name
Kenneth Baer
Title
Treasurer
Phone
7812391444
Signed
2026-01-27

Organization Details

Principal Officer
Kenneth Baer
Formed
2002
Legal Domicile
Ma
Voting Board Members
4
Independent Board Members
4
Employees
6
Volunteers
4

Preparer

Firm
Lynch Marini & Associates Inc
Address
99 LONGWATER CIRCLE SUITE 200, NORWELL, MA 02061
Preparer
Robert Lynch CPA
Phone
7818715850
Supplemental Narrative

Additional Explanations

Form 990, Page 2, Part III, Line 4D

“Wellesley media corporation operates and overseas the public access channels on the local cable television system in wellesley, massachusetts.”

Form 990, Part XI, Line 9

“Prior year adjustment 279,375”

Raw XML Appendix373 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0true
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt046825
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt010215
IRS990/AccountsReceivableGrp/BOYAmt0135551
IRS990/AccountsReceivableGrp/EOYAmt0747244
IRS990/AcctCompileOrReviewBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0THE WELLESLEY MEDIA CORPORATION IS AN INDEPENDENT NON-PROFIT CORPORATION THAT SUPPORTS THE INFORMING OF WELLESLEY CITIZENS WITH REGARDS TO TOWN CIVIC, CULTURAL, AND COMMUNITY MATTERS ON TWO LOCAL CABLE CHANNELS.
IRS990/AllOtherContributionsAmt05000
IRS990/BackupWthldComplianceInd0false
IRS990/BooksInCareOfDetail/PersonNm0JAMES JOYCE
IRS990/BooksInCareOfDetail/PhoneNum07812391444
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt0310 WASHINGTON STREET
IRS990/BooksInCareOfDetail/USAddress/CityNm0WELLESLEY
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd002481
IRS990/BusinessRlnWith35CtrlEntInd0false
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/EOYAmt056519
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CollectionsOfArtInd0false
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConflictOfInterestPolicyInd0false
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt05000
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0116799
IRS990/CYOtherExpensesAmt0141328
IRS990/CYOtherRevenueAmt02102
IRS990/CYProgramServiceRevenueAmt0565819
IRS990/CYRevenuesLessExpensesAmt0193403
IRS990/CYSalariesCompEmpBnftPaidAmt0354989
IRS990/CYTotalExpensesAmt0496317
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt0689720
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/ProgramServicesAmt075874
IRS990/DepreciationDepletionGrp/TotalAmt075874
IRS990/Desc0WELLESLEY MEDIA CORPORATION OPERATES AND OVERSEAS THE PUBLIC ACCESS CHANNELS ON THE LOCAL CABLE TELEVISION SYSTEM IN WELLESLEY, MASSACHUSETTS.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DocumentRetentionPolicyInd0false
IRS990/DonorAdvisedFundInd0false
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt0119364
IRS990/DonorRstrOrQuasiEndowmentsInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt06
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/ExpenseAmt0461627
IRS990/FamilyOrBusinessRlnInd0false
IRS990/FeesForServicesManagementGrp/ManagementAndGeneralAmt010250
IRS990/FeesForServicesManagementGrp/TotalAmt010250
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignOfficeInd0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt040.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt13.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt21.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt31.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt41.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt036917
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0JAMES JOYCE
IRS990/Form990PartVIISectionAGrp/PersonNm1KENNETH BAER
IRS990/Form990PartVIISectionAGrp/PersonNm2DIANE CAMPBELL
IRS990/Form990PartVIISectionAGrp/PersonNm3PAUL HAYRE
IRS990/Form990PartVIISectionAGrp/PersonNm4PETER MARX
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt096814
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0EXECUTIVE DI
IRS990/Form990PartVIISectionAGrp/TitleTxt1TREASURER
IRS990/Form990PartVIISectionAGrp/TitleTxt2SECRETARY
IRS990/Form990PartVIISectionAGrp/TitleTxt3DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt4PRESIDENT
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/FormationYr02002
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0false
IRS990/GainOrLossGrp/SecuritiesAmt02012
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt04
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossAmountSalesAssetsGrp/SecuritiesAmt01250000
IRS990/GrossReceiptsAmt01937708
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt04
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt0114787
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0114787
IRS990/InvestmentInJointVentureInd0false
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt0928981
IRS990/LandBldgEquipBasisNetGrp/BOYAmt0230905
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0175646
IRS990/LandBldgEquipCostOrOtherBssAmt01104627
IRS990/LegalDomicileStateCd0MA
IRS990/LessCostOthBasisSalesExpnssGrp/SecuritiesAmt01247988
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0THE WELLESLEY MEDIA CORPORATION IS AN INDEPENDENT NON-PROFIT CORPORATION THAT SUPPORTS THE INFORMING OF WELLESLEY CITIZENS WITH REGARDS TO TOWN CIVIC, CULTURAL, AND COMMUNITY MATTERS ON TWO LOCAL CABLE CHANNELS.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/NetAssetsOrFundBalancesBOYAmt02909699
IRS990/NetAssetsOrFundBalancesEOYAmt03384148
IRS990/NetGainOrLossInvestmentsGrp/RelatedOrExemptFuncIncomeAmt02012
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt02012
IRS990/NetUnrlzdGainsLossesInvstAmt01671
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt02909699
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt03264784
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/ManagementAndGeneralAmt015641
IRS990/OccupancyGrp/ProgramServicesAmt015641
IRS990/OccupancyGrp/TotalAmt031282
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04605
IRS990/OfficeExpensesGrp/TotalAmt04605
IRS990/OfficerMailingAddressInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/EOYAmt0128180
IRS990/OtherChangesInNetAssetsAmt0279375
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt048651
IRS990/OtherEmployeeBenefitsGrp/TotalAmt048651
IRS990/OtherExpensesGrp/Desc0CONTRACTORS
IRS990/OtherExpensesGrp/Desc1UTILITIES
IRS990/OtherExpensesGrp/Desc2SUPPLIES
IRS990/OtherExpensesGrp/Desc3MISC
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt02447
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt11747
IRS990/OtherExpensesGrp/ProgramServicesAmt08339
IRS990/OtherExpensesGrp/ProgramServicesAmt12447
IRS990/OtherExpensesGrp/ProgramServicesAmt24337
IRS990/OtherExpensesGrp/TotalAmt08339
IRS990/OtherExpensesGrp/TotalAmt14894
IRS990/OtherExpensesGrp/TotalAmt24337
IRS990/OtherExpensesGrp/TotalAmt31747
IRS990/OtherLiabilitiesGrp/EOYAmt0128180
IRS990/OtherRevenueMiscGrp/Desc0OTHER INCOME
IRS990/OtherRevenueMiscGrp/RelatedOrExemptFuncIncomeAmt02102
IRS990/OtherRevenueMiscGrp/TotalRevenueColumnAmt02102
IRS990/OtherRevenueTotalAmt02102
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0278816
IRS990/OtherSalariesAndWagesGrp/TotalAmt0278816
IRS990/PartialLiquidationInd0false
IRS990/PayrollTaxesGrp/ProgramServicesAmt023822
IRS990/PayrollTaxesGrp/TotalAmt023822
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt03700
IRS990/PensionPlanContributionsGrp/TotalAmt03700
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt017299
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012909
IRS990/PrincipalOfficerNm0KENNETH BAER
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/Desc0LICENSE FEES
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0565819
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0565819
IRS990/ProgSrvcAccomActyOtherGrp/Desc0WELLESLEY MEDIA CORPORATION OPERATES AND OVERSEAS THE PUBLIC ACCESS CHANNELS ON THE LOCAL CABLE TELEVISION SYSTEM IN WELLESLEY, MASSACHUSETTS.
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt05000
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt02915
IRS990/PYOtherExpensesAmt0221668
IRS990/PYOtherRevenueAmt0339
IRS990/PYProgramServiceRevenueAmt0446130
IRS990/PYRevenuesLessExpensesAmt0-148061
IRS990/PYSalariesCompEmpBnftPaidAmt0380777
IRS990/PYTotalExpensesAmt0602445
IRS990/PYTotalRevenueAmt0454384
IRS990/ReconcilationRevenueExpnssAmt0193403
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0true
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0565819
IRS990/SavingsAndTempCashInvstGrp/BOYAmt02572769
IRS990/SavingsAndTempCashInvstGrp/EOYAmt02402045
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt05000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt05000
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt010000
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt023
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt053017
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt09254
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt062294
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt0682708
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt0446130
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt0559774
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt0602249
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt0549591
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt02840452
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt023
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt053017
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt09254
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt062294
IRS990ScheduleA/InvestmentIncomeCYPct00.02000
IRS990ScheduleA/InvestmentIncomePYPct00.03000
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.97860
IRS990ScheduleA/PublicSupportPY509Pct00.96970
IRS990ScheduleA/PublicSupportTotal509Amt02850452
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt0687708
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt0451130
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt0559774
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt0602249
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt0549591
IRS990ScheduleA/Total509Grp/TotalAmt02850452
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt0687708
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt0451153
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt0612791
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt0602249
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt0558845
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt02912746
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt0122076
IRS990ScheduleD/EquipmentGrp/DepreciationAmt0708410
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt0830486
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt047878
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt0199452
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0247330
IRS990ScheduleD/OtherLandBuildingsGrp/BookValueAmt05692
IRS990ScheduleD/OtherLandBuildingsGrp/DepreciationAmt021119
IRS990ScheduleD/OtherLandBuildingsGrp/OtherCostOrOtherBasisAmt026811
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Amt0128180
IRS990ScheduleD/OtherLiabilitiesOrgGrp/Desc0ROU - OPERATING LEASE OBLIGATION
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0175646
IRS990ScheduleD/TotalLiabilityAmt0128180
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0WELLESLEY MEDIA CORPORATION OPERATES AND OVERSEAS THE PUBLIC ACCESS CHANNELS ON THE LOCAL CABLE TELEVISION SYSTEM IN WELLESLEY, MASSACHUSETTS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1THE CORPORATION'S TREASURER PROVIDES A COPY OF THE FORM 990 TO THE BOARD OF DIRECTORS FOR REVIEW PRIOR TO IT BEING FILED.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4NO DOCUMENTS AVAILABLE TO THE PUBLIC
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5PRIOR YEAR ADJUSTMENT 279,375
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990, PAGE 2, PART III, LINE 4D
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990, PAGE 6, PART VI, LINE 11B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990, PAGE 6, PART VI, LINE 15A
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3FORM 990, PAGE 6, PART VI, LINE 15B
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4FORM 990, PAGE 6, PART VI, LINE 19
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5FORM 990, PART XI, LINE 9
IRS990/SchoolOperatingInd0false
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/StatesWhereCopyOfReturnIsFldCd0MA
IRS990/SubjectToExcsTaxNetInvstIncInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/SubjToTaxRmnrtnExPrchtPymtInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt02956524
IRS990/TotalAssetsEOYAmt03522543
IRS990/TotalAssetsGrp/BOYAmt02956524
IRS990/TotalAssetsGrp/EOYAmt03522543
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt05000
IRS990/TotalEmployeeCnt06
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt00
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt034690
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0461627
IRS990/TotalFunctionalExpensesGrp/TotalAmt0496317
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt046825
IRS990/TotalLiabilitiesEOYAmt0138395
IRS990/TotalLiabilitiesGrp/BOYAmt046825
IRS990/TotalLiabilitiesGrp/EOYAmt0138395
IRS990/TotalNetAssetsFundBalanceGrp/BOYAmt02909699
IRS990/TotalNetAssetsFundBalanceGrp/EOYAmt03384148
IRS990/TotalOtherCompensationAmt036917
IRS990/TotalProgramServiceExpensesAmt0461627
IRS990/TotalProgramServiceRevenueAmt0565819
IRS990/TotalReportableCompFromOrgAmt096814
IRS990/TotalRevenueGrp/RelatedOrExemptFuncIncomeAmt0684720
IRS990/TotalRevenueGrp/TotalRevenueColumnAmt0689720
IRS990/TotalVolunteersCnt04
IRS990/TotLiabNetAssetsFundBalanceGrp/BOYAmt02956524
IRS990/TotLiabNetAssetsFundBalanceGrp/EOYAmt03522543
IRS990/TrnsfrExmptNonChrtblRltdOrgInd0false
IRS990/TypeOfOrganizationCorpInd0X
IRS990/UnrelatedBusIncmOverLimitInd0false
IRS990/UponRequestInd0X
IRS990/USAddress/AddressLine1Txt0310 WASHINGTON STREET
IRS990/USAddress/CityNm0WELLESLEY
IRS990/USAddress/StateAbbreviationCd0MA
IRS990/USAddress/ZIPCd002481
IRS990/VotingMembersGoverningBodyCnt04
IRS990/VotingMembersIndependentCnt04
IRS990/WebsiteAddressTxt0WWW.WELLESLEYMEDIA.ORG
IRS990/WhistleblowerPolicyInd0false
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/PersonNm0KENNETH BAER
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0TREASURER
ReturnHeader/BusinessOfficerGrp/PhoneNum07812391444
ReturnHeader/BusinessOfficerGrp/SignatureDt02026-01-27
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0WELLESLEY MEDIA CORPORATION
ReturnHeader/Filer/BusinessNameControlTxt0WELL
ReturnHeader/Filer/EIN0113658144
ReturnHeader/Filer/PhoneNum07812391444
ReturnHeader/Filer/USAddress/AddressLine1Txt0310 WASHINGTON STREET ROOM 206
ReturnHeader/Filer/USAddress/CityNm0WELLESLEY
ReturnHeader/Filer/USAddress/StateAbbreviationCd0MA
ReturnHeader/Filer/USAddress/ZIPCd002481
ReturnHeader/IRSResponsiblePrtyInfoCurrInd0true
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0823467953
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0LYNCH MARINI & ASSOCIATES INC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt099 LONGWATER CIRCLE SUITE 200
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0NORWELL
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0MA
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd002061
ReturnHeader/PreparerPersonGrp/PhoneNum07818715850
ReturnHeader/PreparerPersonGrp/PreparationDt02026-01-27
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0ROBERT LYNCH CPA
ReturnHeader/ReturnTs02026-01-27T17:17:42-05:00
ReturnHeader/ReturnTypeCd0990
ReturnHeader/TaxPeriodBeginDt02024-07-01
ReturnHeader/TaxPeriodEndDt02025-06-30
ReturnHeader/TaxYr02024

Document Assets

No mirrored PDF or thumbnail assets are attached yet.