Civic Intelligence

North Branford Public Cable Access Group Inc

EIN 06-1166119 • 501(c)4 • North Branford, CT

Profile

To provide community television

Twin Lake CommonNorth Branford, CT 06471

www.totokettv.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

68th percentile

0.02x

Higher debt load relative to assets than 68% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Liabilities / Revenue

73rd percentile

0.03x

Higher debt load relative to revenue than 73% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Net Margin

91st percentile

46%

Higher net margin than 91% of similar nonprofits.

501(c)4 • <$500k nonprofits • Source year 2024

Top Officer Pay

89th percentile

$0

Higher top officer pay than 89% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)4 • <$500k nonprofits • Source year 2024

Asset Growth

88th percentile

36%

Faster asset growth than 88% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Revenue Growth

91st percentile

69%

Faster revenue growth than 91% of similar nonprofits.

501(c)4 • <$500k nonprofits • Annualized from 2023 to 2024

Assets

Up

$300,418

Up $79,538 (+36%) from 2023

Liabilities

Flat

$6,000

Flat from 2023

Net Assets

Up

$294,418

Up $79,538 (+37%) from 2023

Revenue

Up

$173,518

Up $70,629 (+69%) from 2023

Expenses

Up

$93,980

Up $29,948 (+47%) from 2023

Net Income

Up

$79,538

Up $40,681 (+105%) from 2023

Trend Graphs

Balance Sheet Trend

Grouped bars show assets, liabilities, and net assets across loaded filings.

$400K$300K$200K$100K$0Assets 2010: $103,943Liabilities 2010: $0Net Assets 2010: $103,9432010Assets 2011: $87,085Liabilities 2011: $0Net Assets 2011: $87,0852011Assets 2012: $66,181Liabilities 2012: $02012Assets 2013: $55,767Liabilities 2013: $0Net Assets 2013: $55,7672013Assets 2014: $106,477Liabilities 2014: $0Net Assets 2014: $106,4772014Assets 2015: $94,007Liabilities 2015: $0Net Assets 2015: $94,0072015Assets 2016: $171,248Liabilities 2016: $0Net Assets 2016: $171,2482016Assets 2017: $117,340Liabilities 2017: $0Net Assets 2017: $117,3402017Assets 2018: $81,065Liabilities 2018: $0Net Assets 2018: $81,0652018Assets 2019: $35,862Liabilities 2019: $0Net Assets 2019: $35,8622019Assets 2020: $47,851Liabilities 2020: $6,000Net Assets 2020: $41,8512020Assets 2021: $183,709Liabilities 2021: $6,000Net Assets 2021: $177,7092021Assets 2022: $182,023Liabilities 2022: $6,000Net Assets 2022: $176,0232022Assets 2023: $220,880Liabilities 2023: $6,000Net Assets 2023: $214,8802023Assets 2024: $300,418Liabilities 2024: $6,000Net Assets 2024: $294,4182024

Highlighted filing

2024

Assets$300,418
Liabilities$6,000
Net Assets$294,418

Operations Trend

Revenue, expenses, and net income by year, with the latest filing highlighted.

$300K$200K$100K$0-$100KRevenue 2010: $51,436Expenses 2010: $45,748Net Income 2010: $5,6882010Revenue 2011: $55,222Expenses 2011: $72,080Net Income 2011: -$16,8582011Revenue 2012: $55,058Expenses 2012: $75,962Net Income 2012: -$20,9042012Revenue 2013: $57,611Expenses 2013: $68,025Net Income 2013: -$10,4142013Revenue 2014: $105,326Expenses 2014: $54,616Net Income 2014: $50,7102014Revenue 2015: $58,351Expenses 2015: $70,821Net Income 2015: -$12,4702015Revenue 2016: $192,642Expenses 2016: $115,401Net Income 2016: $77,2412016Revenue 2017: $59,838Expenses 2017: $113,746Net Income 2017: -$53,9082017Revenue 2018: $57,518Expenses 2018: $93,793Net Income 2018: -$36,2752018Revenue 2019: $56,446Expenses 2019: $101,649Net Income 2019: -$45,2032019Revenue 2020: $58,631Expenses 2020: $52,642Net Income 2020: $5,9892020Revenue 2021: $216,961Expenses 2021: $81,103Net Income 2021: $135,8582021Revenue 2022: $64,766Expenses 2022: $66,452Net Income 2022: -$1,6862022Revenue 2023: $102,889Expenses 2023: $64,032Net Income 2023: $38,8572023Revenue 2024: $173,518Expenses 2024: $93,980Net Income 2024: $79,5382024

Highlighted filing

2024

Revenue$173,518
Expenses$93,980
Net Income$79,538

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.00$0.06$2.94$1.74$0.94$0.80
2023Detailed filing. Detailed filing data is available for this year.$2.21$0.06$2.15$1.03$0.64$0.39
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.82$0.06$1.76$0.65$0.66$0.02
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.84$0.06$1.78$2.17$0.81$1.36
2020XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.48$0.06$0.42$0.59$0.53$0.06
2019XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.36$0.00$0.36$0.56$1.02$0.45
2018Detailed filing. Detailed filing data is available for this year.$0.81$0.00$0.81$0.58$0.94$0.36
2017Detailed filing. Detailed filing data is available for this year.$1.17$0.00$1.17$0.60$1.14$0.54
2016XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.71$0.00$1.71$1.93$1.15$0.77
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.94$0.00$0.94$0.58$0.71$0.12
2014Detailed filing. Detailed filing data is available for this year.$1.06$0.00$1.06$1.05$0.55$0.51
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.56$0.00$0.56$0.58$0.68$0.10
2012Summary only. Only limited summary data is available for this year.$0.66$0.00$0.55$0.76$0.21
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.87$0.00$0.87$0.55$0.72$0.17
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$1.04$0.00$1.04$0.51$0.46$0.06
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Jun 1, 2023 to May 31, 2024
Signed
Aug 11, 2025
Return Version
2023v6.0
Gross Receipts
$173,518
Mission and Program Overview

Mission

The Organization's primary exempt purpose is to put programs of interest on the public cable access channel.

To provide community television

Program Services

DescriptionGrantsExpenses
PROVIDES PROGRAMMING THAT CONSISTS OF TOWN MEETING, YOUTH SPORTING EVENTS, SCHOOL EVENTS, TOWN ACTIVITES, CHURCH SERVICES AND EVENTS AND A BULLETIN BOARD FOR A CALENDAR OF LOCAL EVENTS$0$0
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
WILLIAM CHOTIChairman-$0--
NICK DELIZIOVice-Chaiman-$0--
SHERRY ARDINESecretary-$0--
JOHN ARDINETreasurer-$0--
DAN ARMINDirector-$0--
Filing and Contact Details

Filer

Filer Name
North Branford Public Cable Access Group
EIN
06-1166119
Phone
2034847084
Address
TWIN LAKE COMMON, NORTH BRANFORD, CT 06471

Signing Officer

Name
William Choti
Title
President
Phone
2034847084
Signed
2025-08-11
Discuss with paid preparer
Yes

Preparer

Firm
Bailey Moore Glazer Schaefer Proto Llp
Address
16 LUNAR DRIVE, WOODBRIDGE, CT 06525-2232
Preparer
John J Mooney CPA Cfe
Phone
2033977700
Supplemental Narrative

Additional Explanations

Form 990-ez, Part I, Line 16 - Other Expenses

Description: insurance. Amount: 3,670. Description: professional. Amount: 1,667. Description: all other. Amount: 686. Description: billing. Amount: 3,407. Description: services. Amount: 7,900. Description: depreciation. Amount: 21,974. Total to form 990-ez, line 16: 39,304.

Form 990-ez, Part II, Line 24 - Other Assets

Description: other depreciable assets. Beg. Of year amount: 182,926. End of year amount: 257,692.

Form 990-ez, Part II, Line 26 - Other Liabilities

Description: accounts payable. Beg. Of year amount: 6,000. End of year amount: 6,000.

Raw XML Appendix155 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0JOHN ARDINE TREASURER
IRS990EZ/BooksInCareOfDetail/PhoneNum02034847084
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt01675 FOXON ROAD
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0NORTH BRANFORD
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0CT
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd006471
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt037954
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt042726
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/ContributionsGiftsGrantsEtcAmt0173518
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt079538
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt0220880
IRS990EZ/Form990TotalAssetsGrp/EOYAmt0300418
IRS990EZ/GrossReceiptsAmt0173518
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt0214880
IRS990EZ/NetAssetsOrFundBalancesEOYAmt0294418
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt0214880
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt0294418
IRS990EZ/OccupancyRentUtltsAndMaintAmt019119
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt01.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt11.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt21.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt32.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt41.00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt40
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0WILLIAM CHOTI
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1NICK DELIZIO
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2SHERRY ARDINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3JOHN ARDINE
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm4DAN ARMIN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0CHAIRMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1VICE-CHAIMAN
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2SECRETARY
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3TREASURER
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt4DIRECTOR
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501cInd0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt0182926
IRS990EZ/OtherAssetsTotalDetail/EOYAmt0257692
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt039304
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0TO PROVIDE COMMUNITY TELEVISION
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0PROVIDES PROGRAMMING THAT CONSISTS OF TOWN MEETING, YOUTH SPORTING EVENTS, SCHOOL EVENTS, TOWN ACTIVITES, CHURCH SERVICES AND EVENTS AND A BULLETIN BOARD FOR A CALENDAR OF LOCAL EVENTS
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt00
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/SalariesOtherCompEmplBnftAmt035557
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt06000
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt06000
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt093980
IRS990EZ/TotalProgramServiceExpensesAmt00
IRS990EZ/TotalRevenueAmt0173518
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0WWW.TOTOKETTV.ORG
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearAmt0173518
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus1YearAmt0102785
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus2YearsAmt064759
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus3YearsAmt065940
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/CurrentTaxYearMinus4YearsAmt058608
IRS990ScheduleA/GiftsGrantsContriRcvd170Grp/TotalAmt0465610
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus1YearAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus2YearsAmt07
IRS990ScheduleA/GrossInvestmentIncome170Grp/CurrentTaxYearMinus4YearsAmt019
IRS990ScheduleA/GrossInvestmentIncome170Grp/TotalAmt033
IRS990ScheduleA/PublicOrganization170Ind0X
IRS990ScheduleA/PublicSupportCY170Pct00.99990
IRS990ScheduleA/PublicSupportPY170Pct00.99980
IRS990ScheduleA/PublicSupportTotal170Amt0465610
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY170Ind0X
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearAmt0173518
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus1YearAmt0102785
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus2YearsAmt064759
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus3YearsAmt065940
IRS990ScheduleA/TotalCalendarYear170Grp/CurrentTaxYearMinus4YearsAmt058608
IRS990ScheduleA/TotalCalendarYear170Grp/TotalAmt0465610
IRS990ScheduleA/TotalSupportAmt0465643
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0DESCRIPTION: INSURANCE. AMOUNT: 3,670. DESCRIPTION: PROFESSIONAL. AMOUNT: 1,667. DESCRIPTION: ALL OTHER. AMOUNT: 686. DESCRIPTION: BILLING. AMOUNT: 3,407. DESCRIPTION: SERVICES. AMOUNT: 7,900. DESCRIPTION: DEPRECIATION. AMOUNT: 21,974. TOTAL TO FORM 990-EZ, LINE 16: 39,304.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1DESCRIPTION: OTHER DEPRECIABLE ASSETS. BEG. OF YEAR AMOUNT: 182,926. END OF YEAR AMOUNT: 257,692.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2DESCRIPTION: ACCOUNTS PAYABLE. BEG. OF YEAR AMOUNT: 6,000. END OF YEAR AMOUNT: 6,000.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0FORM 990-EZ, PART I, LINE 16 - OTHER EXPENSES
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1FORM 990-EZ, PART II, LINE 24 - OTHER ASSETS
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2FORM 990-EZ, PART II, LINE 26 - OTHER LIABILITIES
TransferPrsnlBnftContractsDecl/DeclarationDesc0THE ORGANIZATION DID NOT, DURING THE YEAR, RECEIVE ANY FUNDS, DIRECTLY,OR INDIRECTLY, TO PAY PREMIUMS ON A PERSONAL BENEFIT CONTRACT.THE ORGANIZATION, DID NOT, DURING THE YEAR, PAY ANY PREMIUMS, DIRECTLY,OR INDIRECTLY, ON A PERSONAL BENEFIT CONTRACT.
ReturnHeader/BuildTS02025-03-06 01:10:19Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0WILLIAM CHOTI
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0PRESIDENT
ReturnHeader/BusinessOfficerGrp/PhoneNum02034847084
ReturnHeader/BusinessOfficerGrp/SignatureDt02025-08-11
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0NORTH BRANFORD PUBLIC CABLE ACCESS GROUP
ReturnHeader/Filer/BusinessName/BusinessNameLine2Txt0INC
ReturnHeader/Filer/BusinessNameControlTxt0NORT
ReturnHeader/Filer/EIN0061166119
ReturnHeader/Filer/PhoneNum02034847084
ReturnHeader/Filer/USAddress/AddressLine1Txt0TWIN LAKE COMMON
ReturnHeader/Filer/USAddress/CityNm0NORTH BRANFORD
ReturnHeader/Filer/USAddress/StateAbbreviationCd0CT
ReturnHeader/Filer/USAddress/ZIPCd006471
ReturnHeader/IRSResponsiblePrtyInfoCurrInd00
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0060674931
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0BAILEY MOORE GLAZER SCHAEFER PROTO LLP
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt016 LUNAR DRIVE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0WOODBRIDGE
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0CT
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd0065252232
ReturnHeader/PreparerPersonGrp/PhoneNum02033977700
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0JOHN J MOONEY CPA CFE
ReturnHeader/ReturnTs02025-09-22T08:39:54-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02023-06-01
ReturnHeader/TaxPeriodEndDt02024-05-31
ReturnHeader/TaxYr02023

Document Assets

No mirrored PDF or thumbnail assets are attached yet.