Civic Intelligence

Drumcliffe Parents Organization Inc

EIN 05-0554866 • 501(c)3 • Rochester, NY

Profile

To promote cultural and educational activities, specifically awareness and public interest in Irish Dancing.

595 Blossom Road Suite 311Rochester, NY 14610

www.drumcliffe.org

Siviq Scores

Precomputed percentiles relative to similar nonprofits. These scores are descriptive rather than judgmental.

Liabilities / Assets

82nd percentile

0.17x

Higher debt load relative to assets than 82% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2016

Liabilities / Revenue

92nd percentile

0.55x

Higher debt load relative to revenue than 92% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2016

Net Margin

10th percentile

-100%

Higher net margin than 10% of similar nonprofits.

501(c)3 • <$500k nonprofits • Source year 2016

Top Officer Pay

81st percentile

$0

Higher top officer pay than 81% of similar nonprofits.

Top officer pay equals 0.0% of source-year revenue.

501(c)3 • <$500k nonprofits • Source year 2016

Asset Growth

30th percentile

-24%

Faster asset growth than 30% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Revenue Growth

15th percentile

-59%

Faster revenue growth than 15% of similar nonprofits.

501(c)3 • <$500k nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets82nd percentile

Assets

Down

$23,964

Down $7,477 (-24%) from 2015

Liabilities

Flat

$4,138

Flat from 2015

Net Assets

Down

$19,826

Down $7,477 (-27%) from 2015

Operations
Liabilities / Revenue92nd percentileNet Margin10th percentile

Revenue

Down

$7,489

Down $10,846 (-59%) from 2015

Expenses

Down

$14,966

Down $2,366 (-14%) from 2015

Net Income

Down

-$7,477

Down $8,480 (-845%) from 2015

Trend Graphs

Balance Sheet Trend

Asset Growth30th percentile

Grouped bars show assets, liabilities, and net assets across loaded filings.

$60K$40K$20K$0Assets 2010: $45,972Liabilities 2010: $4,388Net Assets 2010: $41,5842010Assets 2011: $49,243Liabilities 2011: $4,388Net Assets 2011: $44,8552011Assets 2012: $44,271Liabilities 2012: $4,388Net Assets 2012: $39,8832012Assets 2013: $39,075Liabilities 2013: $4,388Net Assets 2013: $34,6872013Assets 2014: $30,588Liabilities 2014: $4,288Net Assets 2014: $26,3002014Assets 2015: $31,441Liabilities 2015: $4,138Net Assets 2015: $27,3032015Assets 2016: $23,964Liabilities 2016: $4,138Net Assets 2016: $19,8262016

Highlighted filing

2016

Assets$23,964
Liabilities$4,138
Net Assets$19,826
Open 2016 Filing

Operations Trend

Revenue Growth15th percentile

Revenue, expenses, and net income by year, with the latest filing highlighted.

$30K$20K$10K$0-$10KRevenue 2010: $13,766Expenses 2010: $21,604Net Income 2010: -$7,8382010Revenue 2011: $24,397Expenses 2011: $21,126Net Income 2011: $3,2712011Revenue 2012: $17,893Expenses 2012: $22,865Net Income 2012: -$4,9722012Revenue 2013: $18,237Expenses 2013: $23,433Net Income 2013: -$5,1962013Revenue 2014: $14,296Expenses 2014: $22,683Net Income 2014: -$8,3872014Revenue 2015: $18,335Expenses 2015: $17,332Net Income 2015: $1,0032015Revenue 2016: $7,489Expenses 2016: $14,966Net Income 2016: -$7,4772016

Highlighted filing

2016

Revenue$7,489
Expenses$14,966
Net Income-$7,477
Open 2016 Filing

Filings

Most recent year

2016 • Form 990EZDetailed filing. Detailed filing data is available for this year.

Open filing
Assets
$23,964
Liabilities
$4,138
Net assets
$19,826
Revenue
$7,489
Expenses
$14,966
Net income
-$7,477
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2016Detailed filing. Detailed filing data is available for this year.$24.0$4.14$19.8$7.49$15.0$7.48
2015Detailed filing. Detailed filing data is available for this year.$31.4$4.14$27.3$18.3$17.3$1.00
2014Detailed filing. Detailed filing data is available for this year.$30.6$4.29$26.3$14.3$22.7$8.39
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$39.1$4.39$34.7$18.2$23.4$5.20
2012Facts available. Structured filing facts are available, but richer extracted sections are limited.$44.3$4.39$39.9$17.9$22.9$4.97
2011Facts available. Structured filing facts are available, but richer extracted sections are limited.$49.2$4.39$44.9$24.4$21.1$3.27
2010Facts available. Structured filing facts are available, but richer extracted sections are limited.$46.0$4.39$41.6$13.8$21.6$7.84
Latest Filing Detail
Jump To
Filing Snapshot
Filing Period
Sep 1, 2015 to Aug 31, 2016
Signed
Apr 10, 2017
Return Version
2015v3.0
Gross Receipts
$7,489
Mission and Program Overview

Mission

To promote cultural and educational activities, specifically awareness and public interest in Irish Dancing.

Program Services

DescriptionGrantsExpenses
Support cultural and educational activities that promote public awareness and interest in Irish dance. Our Organization sponsors multiple events on an annual basis to support this objective, drawing attendance of approximately 1,000 people from the local community. One of these events, the Dance Project, incorporates Irish Dancing with other forms of dance, in an effort to both collaborate with other local dancers and highlight the commonalities in the art of dance. Our organization also provides support to the students within the Drumcliffe Irish Dancing School, which has grown to over 75 students, in order to enhance their experiences as they learn the art of Irish Dance.$0$12,520
Compensation and Service Providers
Top Officer Pay81st percentile

Employees

NameTitleFull / Part TimeBaseOtherTotal
Amy ChristPresident-$0--
Margaret MurphyTreasurer-$0--
Amanda TalloPublic Relations-$0--
Kelly WiseSecretary-$0--
Filing and Contact Details

Filer

Filer Name
Drumcliffe Parents Organization Inc
EIN
05-0554866
Phone
5853810605
Address
595 Blossom Road Suite 311, Rochester, NY 14610

Signing Officer

Name
Margaret Murphy
Title
Treasurer
Phone
5853810605
Signed
2017-04-10
Discuss with paid preparer
Yes

Preparer

Firm
Heveron & Company CPAs PLLC
Address
260 Plymouth Avenue South, Rochester, NY 14608
Preparer
Brenda Smith
Phone
5852322956
Supplemental Narrative

Additional Explanations

Form 990-EZ, Part I, Line 16 - Other Expenses

“Description: Miscellaneous Expenses. Amount: 1,035. Description: Dance Expenses. Amount: 5,394. Description: Depreciation. Amount: 5,158. Description: Advertising. Amount: 108. Description: Office Supply. Amount: 125. Total to Form 990-EZ, line 16: 11,820.”

Form 990-EZ, Part II, Line 24 - Other Assets

“Description: Accounts Receivable. Beg. of Year Amount: 50. End of Year Amount: 50. Description: Other Depreciable Assets. Beg. of Year Amount: 9,193. End of Year Amount: 4,035.”

Form 990-EZ, Part II, Line 26 - Other Liabilities

“Description: Deposits. Beg. of Year Amount: 4,138. End of Year Amount: 4,138.”

Raw XML Appendix172 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990EZ/ActivitiesNotPreviouslyRptInd00
IRS990EZ/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0Margaret Murphy
IRS990EZ/BooksInCareOfDetail/PhoneNum05853810605
IRS990EZ/BooksInCareOfDetail/USAddress/AddressLine1Txt0595 Blossom Road Suite 311
IRS990EZ/BooksInCareOfDetail/USAddress/CityNm0Rochester
IRS990EZ/BooksInCareOfDetail/USAddress/StateAbbreviationCd0NY
IRS990EZ/BooksInCareOfDetail/USAddress/ZIPCd014610
IRS990EZ/CashSavingsAndInvestmentsGrp/BOYAmt022198
IRS990EZ/CashSavingsAndInvestmentsGrp/EOYAmt019879
IRS990EZ/ChgMadeToOrgnzngDocNotRptInd00
IRS990EZ/DirectIndirectPltclExpendAmt00
IRS990EZ/DonorAdvisedFndsInd00
IRS990EZ/EngagedInExcessBenefitTransInd00
IRS990EZ/ExcessOrDeficitForYearAmt0-7477
IRS990EZ/FeesAndOtherPymtToIndCntrctAmt0950
IRS990EZ/FiledScheduleAInd01
IRS990EZ/ForeignFinancialAccountInd00
IRS990EZ/ForeignOfficeInd00
IRS990EZ/Form990TotalAssetsGrp/BOYAmt031441
IRS990EZ/Form990TotalAssetsGrp/EOYAmt023964
IRS990EZ/FundraisingGrossIncomeAmt02161
IRS990EZ/GrossReceiptsAmt07489
IRS990EZ/InfoInScheduleOPartIIIInd0X
IRS990EZ/InfoInScheduleOPartIIInd0X
IRS990EZ/InfoInScheduleOPartIInd0X
IRS990EZ/InfoInScheduleOPartVInd0X
IRS990EZ/LobbyingActivitiesInd00
IRS990EZ/MadeLoansToFromOfficersInd00
IRS990EZ/MethodOfAccountingCashInd0X
IRS990EZ/NetAssetsOrFundBalancesBOYAmt027303
IRS990EZ/NetAssetsOrFundBalancesEOYAmt019826
IRS990EZ/NetAssetsOrFundBalancesGrp/BOYAmt027303
IRS990EZ/NetAssetsOrFundBalancesGrp/EOYAmt019826
IRS990EZ/OccupancyRentUtltsAndMaintAmt02196
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt02.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt12.30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt23.50
IRS990EZ/OfficerDirectorTrusteeEmplGrp/AverageHrsPerWkDevotedToPosRt31.20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/CompensationAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/EmployeeBenefitProgramAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt00
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt10
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt20
IRS990EZ/OfficerDirectorTrusteeEmplGrp/ExpenseAccountOtherAllwncAmt30
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm0Amy Christ
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm1Margaret Murphy
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm2Amanda Tallo
IRS990EZ/OfficerDirectorTrusteeEmplGrp/PersonNm3Kelly Wise
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt0President
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt1Treasurer
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt2Public Relations
IRS990EZ/OfficerDirectorTrusteeEmplGrp/TitleTxt3Secretary
IRS990EZ/OperateHospitalInd00
IRS990EZ/Organization501c3Ind0X
IRS990EZ/OrganizationDissolvedEtcInd00
IRS990EZ/OrganizationHadUBIInd00
IRS990EZ/OtherAssetsTotalDetail/BOYAmt09243
IRS990EZ/OtherAssetsTotalDetail/EOYAmt04085
IRS990EZ/OtherChangesInNetAssetsAmt00
IRS990EZ/OtherExpensesTotalAmt011820
IRS990EZ/PartVIHghstPdCntrctProfSrvcTxt0NONE
IRS990EZ/PartVIOfCompOfHghstPdEmplTxt0NONE
IRS990EZ/PoliticalCampaignActyInd00
IRS990EZ/PrimaryExemptPurposeTxt0To promote cultural and educational activities, specifically awareness and public interest in Irish Dancing.
IRS990EZ/ProgramServiceRevenueAmt05328
IRS990EZ/ProgramSrvcAccomplishmentGrp/DescriptionProgramSrvcAccomTxt0Support cultural and educational activities that promote public awareness and interest in Irish dance. Our Organization sponsors multiple events on an annual basis to support this objective, drawing attendance of approximately 1,000 people from the local community. One of these events, the Dance Project, incorporates Irish Dancing with other forms of dance, in an effort to both collaborate with other local dancers and highlight the commonalities in the art of dance. Our organization also provides support to the students within the Drumcliffe Irish Dancing School, which has grown to over 75 students, in order to enhance their experiences as they learn the art of Irish Dance.
IRS990EZ/ProgramSrvcAccomplishmentGrp/GrantsAndAllocationsAmt00
IRS990EZ/ProgramSrvcAccomplishmentGrp/ProgramServiceExpensesAmt012520
IRS990EZ/ProhibitedTaxShelterTransInd00
IRS990EZ/RelatedOrganizationCtrlEntInd00
IRS990EZ/ScheduleBNotRequiredInd0X
IRS990EZ/SchoolOperatingInd00
IRS990EZ/SpecialEventsNetIncomeLossAmt02161
IRS990EZ/StatesWhereCopyOfReturnIsFldCd0NY
IRS990EZ/SubjectToProxyTaxInd00
IRS990EZ/SumOfTotalLiabilitiesGrp/BOYAmt04138
IRS990EZ/SumOfTotalLiabilitiesGrp/EOYAmt04138
IRS990EZ/TanningServicesProvidedInd00
IRS990EZ/TaxImposedOnOrganizationMgrAmt00
IRS990EZ/TaxImposedUnderIRC4911Amt00
IRS990EZ/TaxImposedUnderIRC4912Amt00
IRS990EZ/TaxImposedUnderIRC4955Amt00
IRS990EZ/TaxReimbursedByOrganizationAmt00
IRS990EZ/TotalExpensesAmt014966
IRS990EZ/TotalProgramServiceExpensesAmt012520
IRS990EZ/TotalRevenueAmt07489
IRS990EZ/TrnsfrExmptNonChrtblRltdOrgInd00
IRS990EZ/TypeOfOrganizationCorpInd0X
IRS990EZ/WebsiteAddressTxt0www.drumcliffe.org
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/Form990ScheduleAPartVIGrp/ExplanationTxt0Other Income
IRS990ScheduleA/Form990ScheduleAPartVIGrp/FormAndLineReferenceDesc0Schedule A, Part III, Line 12, Explanation of Other Income:
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt0996
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt0308
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01304
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt05328
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt08025
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt08769
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt013184
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt010885
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt046191
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearAmt02161
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus1YearAmt010525
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus2YearsAmt011269
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus3YearsAmt04953
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/CurrentTaxYearMinus4YearsAmt014906
IRS990ScheduleA/GrossReceiptsNonUnrltBusGrp/TotalAmt043814
IRS990ScheduleA/InvestmentIncomeCYPct00.00000
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus1YearAmt0210
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus2YearsAmt0586
IRS990ScheduleA/OtherIncome509Grp/CurrentTaxYearMinus3YearsAmt0100
IRS990ScheduleA/OtherIncome509Grp/TotalAmt0896
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99030
IRS990ScheduleA/PublicSupportPY509Pct00.97520
IRS990ScheduleA/PublicSupportTotal509Amt091309
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt07489
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt018550
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt021034
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt018137
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt026099
IRS990ScheduleA/Total509Grp/TotalAmt091309
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt07489
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt018760
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt021620
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt018237
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt026099
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt092205
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Description: Miscellaneous Expenses. Amount: 1,035. Description: Dance Expenses. Amount: 5,394. Description: Depreciation. Amount: 5,158. Description: Advertising. Amount: 108. Description: Office Supply. Amount: 125. Total to Form 990-EZ, line 16: 11,820.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Description: Accounts Receivable. Beg. of Year Amount: 50. End of Year Amount: 50. Description: Other Depreciable Assets. Beg. of Year Amount: 9,193. End of Year Amount: 4,035.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2Description: Deposits. Beg. of Year Amount: 4,138. End of Year Amount: 4,138.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990-EZ, Part I, Line 16 - Other Expenses
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990-EZ, Part II, Line 24 - Other Assets
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990-EZ, Part II, Line 26 - Other Liabilities
TransferPrsnlBnftContractsDecl/DeclarationDesc0The organization did not, during the year, receive any funds, directly,or indirectly, to pay premiums on a personal benefit contract.The organization, did not, during the year, pay any premiums, directly,or indirectly, on a personal benefit contract.
ReturnHeader/BuildTS02017-02-10 21:41:12Z
ReturnHeader/BusinessOfficerGrp/DiscussWithPaidPreparerInd01
ReturnHeader/BusinessOfficerGrp/PersonNm0Margaret Murphy
ReturnHeader/BusinessOfficerGrp/PersonTitleTxt0Treasurer
ReturnHeader/BusinessOfficerGrp/PhoneNum05853810605
ReturnHeader/BusinessOfficerGrp/SignatureDt02017-04-10
ReturnHeader/Filer/BusinessName/BusinessNameLine1Txt0Drumcliffe Parents Organization Inc
ReturnHeader/Filer/BusinessNameControlTxt0DRUM
ReturnHeader/Filer/EIN0050554866
ReturnHeader/Filer/PhoneNum05853810605
ReturnHeader/Filer/USAddress/AddressLine1Txt0595 Blossom Road Suite 311
ReturnHeader/Filer/USAddress/CityNm0Rochester
ReturnHeader/Filer/USAddress/StateAbbreviationCd0NY
ReturnHeader/Filer/USAddress/ZIPCd014610
ReturnHeader/PreparerFirmGrp/PreparerFirmEIN0271895149
ReturnHeader/PreparerFirmGrp/PreparerFirmName/BusinessNameLine1Txt0Heveron & Company CPAs PLLC
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/AddressLine1Txt0260 Plymouth Avenue South
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/CityNm0Rochester
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/StateAbbreviationCd0NY
ReturnHeader/PreparerFirmGrp/PreparerUSAddress/ZIPCd014608
ReturnHeader/PreparerPersonGrp/PhoneNum05852322956
ReturnHeader/PreparerPersonGrp/PreparationDt02017-04-10
ReturnHeader/PreparerPersonGrp/PreparerPersonNm0Brenda Smith
ReturnHeader/ReturnTs02017-04-12T10:18:30-05:00
ReturnHeader/ReturnTypeCd0990EZ
ReturnHeader/TaxPeriodBeginDt02015-09-01
ReturnHeader/TaxPeriodEndDt02016-08-31
ReturnHeader/TaxYr02015

Document Assets

No mirrored PDF or thumbnail assets are attached yet.