Civic Intelligence

Forest Health Services Inc.

990 • Fiscal year 2022 • EIN 04-3698805

Jul 01, 2021 to Jun 30, 2022 • Filed on Dec 19, 2023

1000 Forest Street PO Box 724Buhl, MN 55713

(218) 258-3253

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

98th percentile

1.42x

Higher debt load relative to assets than 98% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Liabilities / Revenue

84th percentile

1.07x

Higher debt load relative to revenue than 84% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Net Margin

28th percentile

-1.7%

Higher net margin than 28% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Top Officer Pay

68th percentile

$168,282

Higher top officer pay than 68% of similar nonprofits.

Top officer pay equals 3.1% of source-year revenue.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Source year 2022

Asset Growth

21st percentile

-9.0%

Faster asset growth than 21% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Revenue Growth

62nd percentile

12%

Faster revenue growth than 62% of similar nonprofits.

2022 filings • 501(c)3 • $5M-$10M nonprofits • Annualized from 2021 to 2022

Assets

Up

$4,151,318

Up $143,865 (+3.6%) from 2022

Net Assets

Up

-$1,740,264

Up $34,442 (+1.9%) from 2022

Liabilities

Up

$5,891,582

Up $109,423 (+1.9%) from 2022

Revenue

Up

$5,516,309

Up $7,541 (+0.1%) from 2022

Expenses

Down

$5,612,274

Down $27,122 (-0.5%) from 2022

Net Income

Up

-$95,965

Up $34,663 (+27%) from 2022

Historical Trend

Balance Sheet Trend

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$10M$5.0M$0-$5.0MAssets 2011: $6,091,302Liabilities 2011: $7,777,498Net Assets 2011: -$1,686,1962011Assets 2012: $5,929,268Liabilities 2012: $7,742,744Net Assets 2012: -$1,813,4762012Assets 2013: $5,543,762Liabilities 2013: $7,525,879Net Assets 2013: -$1,982,1172013Assets 2014: $5,345,876Liabilities 2014: $7,308,368Net Assets 2014: -$1,962,4922014Assets 2015: $5,151,172Liabilities 2015: $7,008,825Net Assets 2015: -$1,857,6532015Assets 2016: $4,193,420Liabilities 2016: $5,790,141Net Assets 2016: -$1,596,7212016Assets 2017: $3,942,725Liabilities 2017: $5,334,514Net Assets 2017: -$1,391,7892017Assets 2018: $5,354,666Liabilities 2018: $6,836,014Net Assets 2018: -$1,481,3482018Assets 2019: $4,819,445Liabilities 2019: $6,507,549Net Assets 2019: -$1,688,1042019Assets 2020: $5,045,699Liabilities 2020: $6,481,079Net Assets 2020: -$1,435,3802020Assets 2021: $4,561,946Liabilities 2021: $6,206,024Net Assets 2021: -$1,644,0782021Assets 2022: $4,007,453Liabilities 2022: $5,782,159Net Assets 2022: -$1,774,7062022Assets 2022: $4,151,318Liabilities 2022: $5,891,582Net Assets 2022: -$1,740,2642022Assets 2023: $4,094,208Liabilities 2023: $5,513,707Net Assets 2023: -$1,419,4992023Assets 2024: $3,822,726Liabilities 2024: $4,989,132Net Assets 2024: -$1,166,4062024

Highlighted filing

2022

Assets$4,151,318
Liabilities$5,891,582
Net Assets-$1,740,264

Operations Trend

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$10M$5.0M$0-$5.0MRevenue 2011: $3,502,518Expenses 2011: $3,529,105Net Income 2011: -$26,5872011Revenue 2012: $3,389,428Expenses 2012: $3,505,774Net Income 2012: -$116,3462012Revenue 2013: $3,418,341Expenses 2013: $3,577,437Net Income 2013: -$159,0962013Revenue 2014: $3,547,049Expenses 2014: $3,527,424Net Income 2014: $19,6252014Revenue 2015: $3,511,907Expenses 2015: $3,473,248Net Income 2015: $38,6592015Revenue 2016: $3,426,667Expenses 2016: $3,401,801Net Income 2016: $24,8662016Revenue 2017: $3,820,486Expenses 2017: $3,615,556Net Income 2017: $204,9302017Revenue 2018: -$105,113Expenses 2018: $3,689,390Net Income 2018: -$3,794,5032018Revenue 2019: $3,961,637Expenses 2019: $4,168,393Net Income 2019: -$206,7562019Revenue 2020: $4,911,694Expenses 2020: $4,658,970Net Income 2020: $252,7242020Revenue 2021: $4,915,463Expenses 2021: $5,123,270Net Income 2021: -$207,8072021Revenue 2022: $5,508,768Expenses 2022: $5,639,396Net Income 2022: -$130,6282022Revenue 2022: $5,516,309Expenses 2022: $5,612,274Net Income 2022: -$95,9652022Revenue 2023: $5,200,228Expenses 2023: $4,848,426Net Income 2023: $351,8022023Revenue 2024: $5,775,818Expenses 2024: $5,497,341Net Income 2024: $278,4772024

Highlighted filing

2022

Revenue$5,516,309
Expenses$5,612,274
Net Income-$95,965
Jump To
Filing Snapshot
Filing Period
Jul 1, 2021 to Jun 30, 2022
Signed
Dec 19, 2023
Return Version
2021v4.2
Gross Receipts
$5,516,309
Mission and Program Overview

Mission

To provide the highest possible development and advancement of our employees in a respectful and just manner; to partnership with the community to ensure that the needed healthcare services are made available; and to promote ethical and professional standards in all business relationships.

To provide long and short-term health and skilled nursing home services to the elderly, frail and/or vulnerable.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$3,854,184$3,532,457▼ $321,727
Accounts Receivable$309,672$476,834▲ $167,162
Savings and Temporary Cash Investments$360,759$122,957▼ $237,802
Prepaid Expenses and Deferred Charges$27,200$12,603▼ $14,597
Total Assets$4,561,946$4,151,318▼ $410,628
Other Assets Total$10,131$6,467▼ $3,664
Liabilities
Tax Exempt Bond Liabilities$3,996,559$3,730,675▼ $265,884
Mortgage Notes Payable Secured by Investment Property$1,441,908$1,332,422▼ $109,486
Accounts Payable and Accrued Expenses$581,006$777,160▲ $196,154
Deferred Revenue$169,545$37,983▼ $131,562
Escrow Account Liability$17,006$13,342▼ $3,664
Total Liabilities$6,206,024$5,891,582▼ $314,442
Net Assets / Fund Balance
Net Assets With Donor Restrictions$221$0▼ $221
Net Assets Without Donor Restrictions$-1,644,299$-1,740,264▼ $95,965
Total Net Assets Fund Balance$-1,644,078$-1,740,264▼ $96,186
Total Liabilities and Net Assets / Fund Balance$4,561,946$4,151,318▼ $410,628

Asset Categories

AssetBook ValueDepreciationBasis
Buildings$3,231,439$4,124,634$7,356,073
Equipment$87,018$1,068,395$1,155,413
Land$214,000-$214,000
Compensation and Service Providers

Employees

NameTitleFull / Part TimeBaseOtherTotal
Debra DoughtyPresident (thru 02/22)FT$138,254$30,028$168,282
Rina EdstromBoard Vice-chair/soc. Serv. DirectorFT$76,965$16,828$93,793
Anne EricksonBoard Treasurer/ Bus. Off. ManagerPT$24,926$900$25,826
Ketti ChamberlinBoard Secretary/ Payroll-ap ClerkPT$22,505-$22,505

Board Members and Trustees

NameTitle
Don CarlsonBoard Chairperson
David DanielsonBoard Chairperson (thru 11/21)
Gerald DrongBoard Vice-chairperson (thru 12/21)
Richard SundichBoard Member
Lawrence McguireBoard Treasurer (thru 01/22)
Jessica RaadInterim Administrator (02/22 - 03/22)
Shelly WiseInterim Administrator (start 04/22)
Revenue and Support

Revenue Composition

Contributions and Grants
$716,791
Program Service Revenue
$4,798,620
Investment Income
$898
Other Revenue
$0
All Other Contributions
$2,389
Change in Net Assets
$-95,965

Audited Revenue Reconciliation

Revenue per Audited Statements
$5,516,309
Revenue Not Reported on Financial Statements
$0
Revenue Not Reported on Form 990
$0
Total Revenue per Audited Statements
$5,516,309
Total Revenue per Form 990
$5,516,309
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$3,571,622
Other Expenses$2,040,652
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0
Total Fundraising Expense$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$2,607,217$7,259-$2,614,476
Other Employee Benefits$401,913$11,499-$413,412
Depreciation Depletion$347,045$17,650-$364,695
Fees for Services Other$327,435--$327,435
Current Officers, Directors, Trustees, and Key Employees$99,076$209,393-$308,469
Occupancy$201,809$14,280-$216,089
Payroll Taxes$201,032$14,664-$215,696
Interest$200,209$7,666-$207,875
Office Expenses$81,040$30,606-$111,646
Fees for Services Management$85,536--$85,536
Fees for Services Accounting-$37,525-$37,525
All Other Expenses$7,033$26,693-$33,726
Insurance$22,757--$22,757
Pension Plan Contributions$19,569--$19,569
Other Expenses$11,362$10,717-$11,362
Conferences and Meetings$6,050$99-$6,149
Advertising-$4,926-$4,926
Travel-$804-$804
Total Functional Expenses$5,218,493$393,781$0$5,612,274

Audited Expense Reconciliation

Line ItemAmount
Expenses per Audited Statements$5,612,274
Total Expenses per Audited Statements$5,612,274
Total Expenses per Form 990$5,612,274
Expenses Not Reported on Financial Statements$0
Expenses Not Reported on Form 990$0
Fundraising, Events, and Gaming
Fundraising activities
No
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Professional Fundraising Fees$0
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Debt and Bond Financing

Bond Issues

BondIssuerIssuedIssue PricePurpose
ACity of Buhl2015-07-22$5,595,000CAPITAL EXPENDITURES

Bond Proceeds

BondTotal ProceedsSpentRetiredIssuance Costs
A-$4,483,100$278,531$111,900

Bond Financing Compliance

No rebate due
No
Rebate not yet due
No
Form 8038-T filed
No
Gross proceeds invested
No
Gross proceeds invested in GIC
No
Exception to rebate
Yes
Corrective action procedures
Yes
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Audit committee
Yes
Business relationship with 35% controlled entity
No
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
Yes

Governance Explanations

Form 990, Part VI, Section A, Line 3

Fhs entered into agreement with dlh holdings llc d/b/a new journey residence d/b/a howell consulting (management company) on february 12th, 2022. Owner: dan howell, key employee: jessica raad. This agreement ended on march 31, 2022 and this organization was compensated $30,873.12. Services that were provided: lnha/lald director placement. Starting on april 11th, 2022, fhs contracted with pathway health for an interim administrator, shelly wise. Shelly was not compensated during calendar year 2021 since she started after the calendar year ended.

Form 990, Part VI, Section A, Line 8B

The organization does not have committees with the authority to act on behalf of the governing body.

Form 990, Part VI, Section B, Line 11B

The organzation's board of directors are provided a copy of form 990 to review before it is filed with the internal revenue service.

Form 990, Part VI, Section B, Line 12

All directors, officers, employees and other agents are expected to maintain confidentiality when being exposed to confidential information. If an interested person may have a potential conflict of interest, they shall disclose to the board of directors the facts of which such person has knowledge which could result in the person having a potential conflict of interest. If a conflict of interest is determined, the interested person may be asked to withdraw from the meeting by the board of directors.

Form 990, Part VI, Section B, Line 15

The president/administrator's compensation is based upon a 3-year contract that the board of directors discuss and vote on every 3 years; any changes to compensation during the contract period are discussed and approved by the full board. Management and staff salaries are discussed and approved annually by both the labor union and the board of directors

Form 990, Part VI, Section C, Line 19

The organization makes its governing documents, conflicts of interest policy, and financial statements available to the public upon request.

Filing and Contact Details

Filer

Filer Name
Forest Health Services
EIN
04-3698805
Phone
2182583253
Address
1000 FOREST STREET PO BOX 724, BUHL, MN 55713
Doing Business As
Cornerstone Villa

Signing Officer

Name
Donald Carlson
Title
Board Chair
Phone
2182583253
Signed
2023-12-19
Discuss with paid preparer
Yes

Organization Details

Principal Officer
Donald Carlson
Formed
2002
Legal Domicile
Mn
Voting Board Members
5
Independent Board Members
2
Employees
114
Volunteers
3

Preparer

Firm
Wipfli Llp
Address
1502 LONDON ROAD SUITE 200, DULUTH, MN 55812
Preparer
Michael J Peterson CPA
Phone
2187224705
Supplemental Narrative

Additional Explanations

FORM 990, PAGE 1, ITEM B, AMENDED RETURN:

The 2021 form 990 is being amended to reflect that the audited financial statements were not issued at the time of filing originally. The following are the lines/items that have been updated to reflect the issued financial statements: - part i: lines 9, 10, 11, 12, 15, 17, 18, 19, 20, 21, and 22 -part iii: line 4a program expense and program revenue amounts -part iv: line 12a -part viii: lines 2b, 2f, 3, 11d, and 12 -part ix: lines 7, 8, 9, 10, 11a, 13, 20, 24, and 25 -part x, column b: lines 2, 4, 16, 17, 19, 20, 23, 26, 27, 32, and 33 -part xi: lines 1, 2, 3, 9, and 10 -part xii: lines 2b and 2c -schedule a: lines 2, 3, 6, 10a, 10c, and 13 -schedule d: part xi-xii -schedule k: part ii, line 1

FORM 990, PART XI, LINE 9:

Net assets released from restrictions -221.

Financial Statement Notes

PART IV, LINE 2B:

The organization is the trustee of resident funds, on deposit in a separate bank account, and has fiduciary responsibility for the administration and distribution of these funds for residents of the nursing home.

Raw XML AppendixShowing 400 of 568 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd00
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt0581006
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt0777160
IRS990/AccountsReceivableGrp/BOYAmt0309672
IRS990/AccountsReceivableGrp/EOYAmt0476834
IRS990/ActivitiesConductedPrtshpInd00
IRS990/ActivityOrMissionDesc0TO PROVIDE LONG AND SHORT-TERM HEALTH AND SKILLED NURSING HOME SERVICES TO THE ELDERLY, FRAIL AND/OR VULNERABLE.
IRS990/AdvertisingGrp/ManagementAndGeneralAmt04926
IRS990/AdvertisingGrp/TotalAmt04926
IRS990/AllOtherContributionsAmt02389
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt026693
IRS990/AllOtherExpensesGrp/ProgramServicesAmt07033
IRS990/AllOtherExpensesGrp/TotalAmt033726
IRS990/AmendedReturnInd0X
IRS990/AnnualDisclosureCoveredPrsnInd01
IRS990/AuditCommitteeInd01
IRS990/BooksInCareOfDetail/BusinessName/BusinessNameLine1Txt0ANNE ERICKSON
IRS990/BooksInCareOfDetail/PhoneNum02182583253
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt01000 FOREST STREET PO BOX 724
IRS990/BooksInCareOfDetail/USAddress/CityNm0BUHL
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0MN
IRS990/BooksInCareOfDetail/USAddress/ZIPCd055713
IRS990/BusinessRlnWith35CtrlEntInd00
IRS990/BusinessRlnWithFamMemInd00
IRS990/BusinessRlnWithOrgMemInd00
IRS990/ChangeToOrgDocumentsInd00
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd00
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt0209393
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt099076
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0308469
IRS990/CompensationFromOtherSrcsInd00
IRS990/CompensationProcessCEOInd01
IRS990/CompensationProcessOtherInd01
IRS990/ConferencesMeetingsGrp/ManagementAndGeneralAmt099
IRS990/ConferencesMeetingsGrp/ProgramServicesAmt06050
IRS990/ConferencesMeetingsGrp/TotalAmt06149
IRS990/ConflictOfInterestPolicyInd01
IRS990/ConservationEasementsInd00
IRS990/ConsolidatedAuditFinclStmtInd00
IRS990/CreditCounselingInd01
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt0716791
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt0898
IRS990/CYOtherExpensesAmt02040652
IRS990/CYOtherRevenueAmt00
IRS990/CYProgramServiceRevenueAmt04798620
IRS990/CYRevenuesLessExpensesAmt0-95965
IRS990/CYSalariesCompEmpBnftPaidAmt03571622
IRS990/CYTotalExpensesAmt05612274
IRS990/CYTotalFundraisingExpenseAmt00
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt05516309
IRS990/DecisionsSubjectToApprovaInd00
IRS990/DeductibleArtContributionInd00
IRS990/DeductibleNonCashContriInd00
IRS990/DeferredRevenueGrp/BOYAmt0169545
IRS990/DeferredRevenueGrp/EOYAmt037983
IRS990/DelegationOfMgmtDutiesInd01
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt017650
IRS990/DepreciationDepletionGrp/ProgramServicesAmt0347045
IRS990/DepreciationDepletionGrp/TotalAmt0364695
IRS990/Desc0FOREST HEALTH SERVICES, INC. D/B/A CORNERSTONE VILLA (THE ORGANIZATION") IS A NONPROFIT ORGANIZATION LOCATED IN BUHL, MINNESOTA. IT IS LICENSED BY THE MINNESOTA DEPARTMENT OF HEALTH AS A PROVIDER OF LONG-TERM HEALTHCARE AND OPERATES A 44-BED, LONG-TERM SKILLED NURSING FACILITY AND A 10-UNIT ASSISTED LIVING FACILITY. THE ASSISTED LIVING FACILITY OPENED FOR OPERATIONS IN JULY 2018.
IRS990/DescribedInSection501c3Ind01
IRS990/DisregardedEntityInd00
IRS990/DocumentRetentionPolicyInd01
IRS990/DoingBusinessAsName/BusinessNameLine1Txt0CORNERSTONE VILLA
IRS990/DonorAdvisedFundInd00
IRS990/DonorRestrictionNetAssetsGrp/BOYAmt0221
IRS990/DonorRestrictionNetAssetsGrp/EOYAmt00
IRS990/DonorRstrOrQuasiEndowmentsInd00
IRS990/ElectionOfBoardMembersInd00
IRS990/EmployeeCnt0114
IRS990/EmploymentTaxReturnsFiledInd01
IRS990/EngagedInExcessBenefitTransInd00
IRS990/EscrowAccountInd00
IRS990/EscrowAccountLiabilityGrp/BOYAmt017006
IRS990/EscrowAccountLiabilityGrp/EOYAmt013342
IRS990/ExpenseAmt05218493
IRS990/FamilyOrBusinessRlnInd00
IRS990/FederalGrantAuditRequiredInd00
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt037525
IRS990/FeesForServicesAccountingGrp/TotalAmt037525
IRS990/FeesForServicesManagementGrp/ProgramServicesAmt085536
IRS990/FeesForServicesManagementGrp/TotalAmt085536
IRS990/FeesForServicesOtherGrp/ProgramServicesAmt0327435
IRS990/FeesForServicesOtherGrp/TotalAmt0327435
IRS990/ForeignActivitiesInd00
IRS990/ForeignFinancialAccountInd00
IRS990/ForeignOfficeInd00
IRS990/Form8282PropertyDisposedOfInd00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt050.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt140.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt220.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt320.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt440.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt540.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt61.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt71.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt81.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt91.50
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt101.50
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd5X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd6X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd7X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OfficerInd2X
IRS990/Form990PartVIISectionAGrp/OfficerInd3X
IRS990/Form990PartVIISectionAGrp/OfficerInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd5X
IRS990/Form990PartVIISectionAGrp/OfficerInd6X
IRS990/Form990PartVIISectionAGrp/OfficerInd7X
IRS990/Form990PartVIISectionAGrp/OfficerInd8X
IRS990/Form990PartVIISectionAGrp/OfficerInd9X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt030028
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt116828
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt2900
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt50
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt60
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt70
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt80
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt90
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt100
IRS990/Form990PartVIISectionAGrp/PersonNm0DEBRA DOUGHTY
IRS990/Form990PartVIISectionAGrp/PersonNm1RINA EDSTROM
IRS990/Form990PartVIISectionAGrp/PersonNm2ANNE ERICKSON
IRS990/Form990PartVIISectionAGrp/PersonNm3KETTI CHAMBERLIN
IRS990/Form990PartVIISectionAGrp/PersonNm4JESSICA RAAD
IRS990/Form990PartVIISectionAGrp/PersonNm5SHELLY WISE
IRS990/Form990PartVIISectionAGrp/PersonNm6DON CARLSON
IRS990/Form990PartVIISectionAGrp/PersonNm7DAVID DANIELSON
IRS990/Form990PartVIISectionAGrp/PersonNm8GERALD DRONG
IRS990/Form990PartVIISectionAGrp/PersonNm9LAWRENCE MCGUIRE
IRS990/Form990PartVIISectionAGrp/PersonNm10RICHARD SUNDICH
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt0138254
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt176965
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt224926
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt322505
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt100
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt50
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt60
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt70
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt80
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt90
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt100
IRS990/Form990PartVIISectionAGrp/TitleTxt0PRESIDENT (THRU 02/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt1BOARD VICE-CHAIR/SOC. SERV. DIRECTOR
IRS990/Form990PartVIISectionAGrp/TitleTxt2BOARD TREASURER/ BUS. OFF. MANAGER
IRS990/Form990PartVIISectionAGrp/TitleTxt3BOARD SECRETARY/ PAYROLL-AP CLERK
IRS990/Form990PartVIISectionAGrp/TitleTxt4INTERIM ADMINISTRATOR (02/22 - 03/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt5INTERIM ADMINISTRATOR (START 04/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt6BOARD CHAIRPERSON
IRS990/Form990PartVIISectionAGrp/TitleTxt7BOARD CHAIRPERSON (THRU 11/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt8BOARD VICE-CHAIRPERSON (THRU 12/21)
IRS990/Form990PartVIISectionAGrp/TitleTxt9BOARD TREASURER (THRU 01/22)
IRS990/Form990PartVIISectionAGrp/TitleTxt10BOARD MEMBER
IRS990/Form990ProvidedToGvrnBodyInd01
IRS990/FormationYr02002
IRS990/FormerOfcrEmployeesListedInd00
IRS990/FSAuditedBasisGrp/SeparateBasisFinclStmtInd0X
IRS990/FSAuditedInd01
IRS990/FundraisingActivitiesInd00
IRS990/GamingActivitiesInd00
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GovernmentGrantsAmt0714402
IRS990/GrantAmt00
IRS990/GrantsToIndividualsInd00
IRS990/GrantsToOrganizationsInd00
IRS990/GrantToRelatedPersonInd00
IRS990/GrossReceiptsAmt05516309
IRS990/GroupReturnForAffiliatesInd00
IRS990/IncludeFIN48FootnoteInd00
IRS990/IndependentAuditFinclStmtInd01
IRS990/IndependentVotingMemberCnt02
IRS990/IndivRcvdGreaterThan100KCnt01
IRS990/IndoorTanningServicesInd00
IRS990/InfoInScheduleOPartIIIInd0X
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InfoInScheduleOPartXIInd0X
IRS990/InsuranceGrp/ProgramServicesAmt022757
IRS990/InsuranceGrp/TotalAmt022757
IRS990/InterestGrp/ManagementAndGeneralAmt07666
IRS990/InterestGrp/ProgramServicesAmt0200209
IRS990/InterestGrp/TotalAmt0207875
IRS990/InvestmentIncomeGrp/ExclusionAmt0898
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt0898
IRS990/InvestmentInJointVentureInd00
IRS990/InvestTaxExemptBondsInd00
IRS990/IRPDocumentCnt00
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt05193029
IRS990/LandBldgEquipBasisNetGrp/BOYAmt03854184
IRS990/LandBldgEquipBasisNetGrp/EOYAmt03532457
IRS990/LandBldgEquipCostOrOtherBssAmt08725486
IRS990/LegalDomicileStateCd0MN
IRS990/LoanOutstandingInd00
IRS990/LobbyingActivitiesInd00
IRS990/LocalChaptersInd00
IRS990/MaterialDiversionOrMisuseInd00
IRS990/MembersOrStockholdersInd00
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd00
IRS990/MinutesOfGoverningBodyInd01
IRS990/MissionDesc0TO PROVIDE THE HIGHEST POSSIBLE DEVELOPMENT AND ADVANCEMENT OF OUR EMPLOYEES IN A RESPECTFUL AND JUST MANNER; TO PARTNERSHIP WITH THE COMMUNITY TO ENSURE THAT THE NEEDED HEALTHCARE SERVICES ARE MADE AVAILABLE; AND TO PROMOTE ETHICAL AND PROFESSIONAL STANDARDS IN ALL BUSINESS RELATIONSHIPS.
IRS990/MoreThan5000KToIndividualsInd00
IRS990/MoreThan5000KToOrgInd00
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt01441908
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt01332422
IRS990/NetAssetsOrFundBalancesBOYAmt0-1644078
IRS990/NetAssetsOrFundBalancesEOYAmt0-1740264
IRS990/NetUnrelatedBusTxblIncmAmt00
IRS990/NoDonorRestrictionNetAssetsGrp/BOYAmt0-1644299
IRS990/NoDonorRestrictionNetAssetsGrp/EOYAmt0-1740264
IRS990/NondeductibleContributionsInd00
IRS990/OccupancyGrp/ManagementAndGeneralAmt014280
IRS990/OccupancyGrp/ProgramServicesAmt0201809
IRS990/OccupancyGrp/TotalAmt0216089
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt030606
IRS990/OfficeExpensesGrp/ProgramServicesAmt081040
IRS990/OfficeExpensesGrp/TotalAmt0111646
IRS990/OfficerMailingAddressInd00
IRS990/OnBehalfOfIssuerInd00
IRS990/OperateHospitalInd00
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsFASB117Ind0X
IRS990/OtherAssetsTotalGrp/BOYAmt010131
IRS990/OtherAssetsTotalGrp/EOYAmt06467
IRS990/OtherChangesInNetAssetsAmt0-221
IRS990/OtherEmployeeBenefitsGrp/ManagementAndGeneralAmt011499
IRS990/OtherEmployeeBenefitsGrp/ProgramServicesAmt0401913
IRS990/OtherEmployeeBenefitsGrp/TotalAmt0413412
IRS990/OtherExpensesGrp/Desc0MEDICAL SUPPLIES
IRS990/OtherExpensesGrp/Desc1PROVIDER ASSESSMENT TAX
IRS990/OtherExpensesGrp/Desc2LICENSES & PERMITS
IRS990/OtherExpensesGrp/Desc3PROVISION FOR BAD DEBTS
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt010717
IRS990/OtherExpensesGrp/ProgramServicesAmt0469054
IRS990/OtherExpensesGrp/ProgramServicesAmt1123860
IRS990/OtherExpensesGrp/ProgramServicesAmt26496
IRS990/OtherExpensesGrp/ProgramServicesAmt311362
IRS990/OtherExpensesGrp/TotalAmt0469054
IRS990/OtherExpensesGrp/TotalAmt1123860
IRS990/OtherExpensesGrp/TotalAmt217213
IRS990/OtherExpensesGrp/TotalAmt311362
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt07259
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt02607217
IRS990/OtherSalariesAndWagesGrp/TotalAmt02614476
IRS990/PartialLiquidationInd00
IRS990/PayPremiumsPrsnlBnftCntrctInd00
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt014664
IRS990/PayrollTaxesGrp/ProgramServicesAmt0201032
IRS990/PayrollTaxesGrp/TotalAmt0215696
IRS990/PensionPlanContributionsGrp/ProgramServicesAmt019569
IRS990/PensionPlanContributionsGrp/TotalAmt019569
IRS990/PoliticalCampaignActyInd00
IRS990/PrepaidExpensesDefrdChargesGrp/BOYAmt027200
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt012603
IRS990/PrincipalOfficerNm0DONALD CARLSON
IRS990/ProfessionalFundraisingInd00
IRS990/ProgramServiceRevenueGrp/BusinessCd0623000
IRS990/ProgramServiceRevenueGrp/BusinessCd1623000
IRS990/ProgramServiceRevenueGrp/Desc0NURSING HOME REVENUE
IRS990/ProgramServiceRevenueGrp/Desc1ASSISTED LIVING REVENU
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt04384720
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt1403695
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt04384720
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt1403695
IRS990/ProhibitedTaxShelterTransInd00
IRS990/PYBenefitsPaidToMembersAmt00
IRS990/PYContributionsGrantsAmt01010707
IRS990/PYExcessBenefitTransInd00
IRS990/PYGrantsAndSimilarPaidAmt00
IRS990/PYInvestmentIncomeAmt0683
IRS990/PYOtherExpensesAmt01708495
IRS990/PYOtherRevenueAmt00
IRS990/PYProgramServiceRevenueAmt03904073
IRS990/PYRevenuesLessExpensesAmt0-207807
IRS990/PYSalariesCompEmpBnftPaidAmt03414775
IRS990/PYTotalExpensesAmt05123270
IRS990/PYTotalProfFndrsngExpnsAmt00
IRS990/PYTotalRevenueAmt04915463
IRS990/QuidProQuoContributionsInd00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd00
IRS990/ReconcilationRevenueExpnssAmt0-95965
IRS990/RegularMonitoringEnfrcInd00
IRS990/RelatedEntityInd00
IRS990/RelatedOrganizationCtrlEntInd00
IRS990/ReportInvestmentsOtherSecInd00
IRS990/ReportLandBuildingEquipmentInd01
IRS990/ReportOtherAssetsInd00
IRS990/ReportOtherLiabilitiesInd00
IRS990/ReportProgramRelatedInvstInd00
IRS990/RevenueAmt04798620
IRS990/SavingsAndTempCashInvstGrp/BOYAmt0360759
IRS990/SavingsAndTempCashInvstGrp/EOYAmt0122957
IRS990ScheduleA/AmountsRcvdDsqlfyPersonGrp/TotalAmt00
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearAmt0716791
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus1YearAmt01010707
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus2YearsAmt013632
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus3YearsAmt015498
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/CurrentTaxYearMinus4YearsAmt05095
IRS990ScheduleA/GiftsGrantsContrisRcvd509Grp/TotalAmt01761723
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearAmt0898
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus1YearAmt0683
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus2YearsAmt01020
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus3YearsAmt02151
IRS990ScheduleA/GrossInvestmentIncome509Grp/CurrentTaxYearMinus4YearsAmt0693
IRS990ScheduleA/GrossInvestmentIncome509Grp/TotalAmt05445
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearAmt04798620
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus1YearAmt03904073
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus2YearsAmt04898578
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus3YearsAmt03946134
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/CurrentTaxYearMinus4YearsAmt03704944
IRS990ScheduleA/GrossReceiptsAdmissionsGrp/TotalAmt021252349
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearAmt0898
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus1YearAmt0683
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus2YearsAmt01020
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus3YearsAmt02151
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/CurrentTaxYearMinus4YearsAmt0693
IRS990ScheduleA/InvestmentIncomeAndUBTIGrp/TotalAmt05445
IRS990ScheduleA/InvestmentIncomeCYPct00.00020
IRS990ScheduleA/InvestmentIncomePYPct00.00030
IRS990ScheduleA/PubliclySupportedOrg509a2Ind0X
IRS990ScheduleA/PublicSupportCY509Pct00.99980
IRS990ScheduleA/PublicSupportPY509Pct00.99970
IRS990ScheduleA/PublicSupportTotal509Amt023014072
IRS990ScheduleA/SubstAndDsqlfyPrsnsTotGrp/TotalAmt00
IRS990ScheduleA/SubstantialContributorsAmtGrp/TotalAmt00
IRS990ScheduleA/ThirtyThrPctSuprtTestsCY509Ind0X
IRS990ScheduleA/Total509Grp/CurrentTaxYearAmt05515411
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus1YearAmt04914780
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus2YearsAmt04912210
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus3YearsAmt03961632
IRS990ScheduleA/Total509Grp/CurrentTaxYearMinus4YearsAmt03710039
IRS990ScheduleA/Total509Grp/TotalAmt023014072
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearAmt05516309
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus1YearAmt04915463
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus2YearsAmt04913230
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus3YearsAmt03963783
IRS990ScheduleA/TotalSupportCalendarYearGrp/CurrentTaxYearMinus4YearsAmt03710732
IRS990ScheduleA/TotalSupportCalendarYearGrp/TotalAmt023019517
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd01
IRS990ScheduleD/AgentTrusteeEtcInd00
IRS990ScheduleD/BuildingsGrp/BookValueAmt03231439
IRS990ScheduleD/BuildingsGrp/DepreciationAmt04124634
IRS990ScheduleD/BuildingsGrp/OtherCostOrOtherBasisAmt07356073
IRS990ScheduleD/EquipmentGrp/BookValueAmt087018
IRS990ScheduleD/EquipmentGrp/DepreciationAmt01068395
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt01155413
IRS990ScheduleD/ExpensesNotReportedAmt00
IRS990ScheduleD/ExpensesNotRptFinclStmtAmt00
IRS990ScheduleD/ExpensesSubtotalAmt05612274
IRS990ScheduleD/ExplanationProvidedInd0X
IRS990ScheduleD/InclEscrowCustodialAcctLiabInd01
IRS990ScheduleD/LandGrp/BookValueAmt0214000
IRS990ScheduleD/LandGrp/OtherCostOrOtherBasisAmt0214000
IRS990ScheduleD/RevenueNotReportedAmt00
IRS990ScheduleD/RevenueNotReportedFinclStmtAmt00
IRS990ScheduleD/RevenueSubtotalAmt05516309
IRS990ScheduleD/SupplementalInformationDetail/ExplanationTxt0THE ORGANIZATION IS THE TRUSTEE OF RESIDENT FUNDS, ON DEPOSIT IN A SEPARATE BANK ACCOUNT, AND HAS FIDUCIARY RESPONSIBILITY FOR THE ADMINISTRATION AND DISTRIBUTION OF THESE FUNDS FOR RESIDENTS OF THE NURSING HOME.
IRS990ScheduleD/SupplementalInformationDetail/FormAndLineReferenceDesc0PART IV, LINE 2B:
IRS990ScheduleD/TotalBookValueLandBuildingsAmt03532457
IRS990ScheduleD/TotalExpensesPerForm990Amt05612274
IRS990ScheduleD/TotalRevenuePerForm990Amt05516309
IRS990ScheduleD/TotalRevEtcAuditedFinclStmtAmt05516309
IRS990ScheduleD/TotExpnsEtcAuditedFinclStmtAmt05612274
IRS990ScheduleJ/AnyNonFixedPaymentsInd00
IRS990ScheduleJ/BoardOrCommitteeApprovalInd0X
IRS990ScheduleJ/CompBasedOnRevenueOfFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsFlngOrgInd00
IRS990ScheduleJ/CompBsdNetEarnsRltdOrgsInd00

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$3.82$4.99$1.17$5.78$5.50$0.28
2023Detailed filing. Detailed filing data is available for this year.$4.09$5.51$1.42$5.20$4.85$0.35
2022Detailed filing. Detailed filing data is available for this year.$4.15$5.89$1.74$5.52$5.61$0.10
2022Facts available. Structured filing facts are available, but richer extracted sections are limited.$4.01$5.78$1.77$5.51$5.64$0.13
2021Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$4.56$6.21$1.64$4.92$5.12$0.21
2020Summary only. Only limited summary data is available for this year.$5.05$6.48$1.44$4.91$4.66$0.25
2019Summary only. Only limited summary data is available for this year.$4.82$6.51$1.69$3.96$4.17$0.21
2018Summary only. Only limited summary data is available for this year.$5.35$6.84$1.48$0.11$3.69$3.79
2017Summary only. Only limited summary data is available for this year.$3.94$5.33$1.39$3.82$3.62$0.20
2016Summary only. Only limited summary data is available for this year.$4.19$5.79$1.60$3.43$3.40$0.02
2015Summary only. Only limited summary data is available for this year.$5.15$7.01$1.86$3.51$3.47$0.04
2014Summary only. Only limited summary data is available for this year.$5.35$7.31$1.96$3.55$3.53$0.02
2013Summary only. Only limited summary data is available for this year.$5.54$7.53$1.98$3.42$3.58$0.16
2012Summary only. Only limited summary data is available for this year.$5.93$7.74$1.81$3.39$3.51$0.12
2011Summary only. Only limited summary data is available for this year.$6.09$7.78$1.69$3.50$3.53$0.03