Civic Intelligence

Front Royal Christian School

990 • Fiscal year 2016 • EIN 04-3679392

Jul 01, 2015 to Jun 30, 2016 • Filed on Feb 03, 2017

Organization Profilefrontroyalchristianschools.com
80 North Lake AvenueFront Royal, VA 22630

(540) 635-6799

Siviq Scores

Precomputed percentiles for this filing year versus similar nonprofits in the same peer cohort.

Liabilities / Assets

90th percentile

0.91x

Higher debt load relative to assets than 90% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Liabilities / Revenue

72nd percentile

0.36x

Higher debt load relative to revenue than 72% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Net Margin

51st percentile

2.6%

Higher net margin than 51% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Top Officer Pay

49th percentile

$61,009

Higher top officer pay than 49% of similar nonprofits.

Top officer pay equals 5.6% of source-year revenue.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Source year 2016

Asset Growth

67th percentile

7.0%

Faster asset growth than 67% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Revenue Growth

86th percentile

39%

Faster revenue growth than 86% of similar nonprofits.

2016 filings • 501(c)3 • $1M-$5M nonprofits • Annualized from 2015 to 2016

Balance Sheet
Liabilities / Assets90th percentile

Assets

Up

$438,825

Up $28,544 (+7.0%) from 2015

Net Assets

Up

$40,139

Up $28,205 (+236%) from 2015

Liabilities

Up

$398,686

Up $339 (+0.1%) from 2015

Revenue And Expenses
Liabilities / Revenue72nd percentileNet Margin51st percentile

Revenue

Up

$1,094,531

Up $306,857 (+39%) from 2015

Expenses

Up

$1,066,326

Up $214,705 (+25%) from 2015

Net Income

Up

$28,205

Up $92,152 (+144%) from 2015

Historical Trend

Balance Sheet Trend

Asset Growth67th percentile

The highlighted filing sits inside the broader history for assets, liabilities, and net assets.

$2.0M$1.5M$1.0M$500K$0-$500KAssets 2011: $119,059Liabilities 2011: $11,002Net Assets 2011: $108,0572011Assets 2012: $158,755Liabilities 2012: $54,757Net Assets 2012: $103,9982012Assets 2013: $120,325Liabilities 2013: $48,872Net Assets 2013: $71,4532013Assets 2014: $176,697Liabilities 2014: $100,816Net Assets 2014: $75,8812014Assets 2015: $410,281Liabilities 2015: $398,347Net Assets 2015: $11,9342015Assets 2016: $438,825Liabilities 2016: $398,686Net Assets 2016: $40,1392016Assets 2017: $558,919Liabilities 2017: $407,572Net Assets 2017: $151,3472017Assets 2018: $579,567Liabilities 2018: $379,492Net Assets 2018: $200,0752018Assets 2019: $598,919Liabilities 2019: $354,300Net Assets 2019: $244,6192019Assets 2020: $736,499Liabilities 2020: $333,545Net Assets 2020: $402,9542020Assets 2021: $1,542,676Liabilities 2021: $673,792Net Assets 2021: $868,8842021Assets 2022: $1,143,928Liabilities 2022: $269,216Net Assets 2022: $874,7122022Assets 2023: $697,341Liabilities 2023: $279,256Net Assets 2023: $418,0852023Assets 2024: $288,666Liabilities 2024: $391,243Net Assets 2024: -$102,5772024

Highlighted filing

2016

Assets$438,825
Liabilities$398,686
Net Assets$40,139
Open 2016 Filing

Operations Trend

Revenue Growth86th percentile

Revenue, expenses, and net income across loaded years, with this filing highlighted.

$2.0M$1.0M$0-$1.0MRevenue 2011: $537,640Expenses 2011: $524,244Net Income 2011: $13,3962011Revenue 2012: $616,415Expenses 2012: $620,474Net Income 2012: -$4,0592012Revenue 2013: $675,835Expenses 2013: $708,380Net Income 2013: -$32,5452013Revenue 2014: $729,147Expenses 2014: $724,719Net Income 2014: $4,4282014Revenue 2015: $787,674Expenses 2015: $851,621Net Income 2015: -$63,9472015Revenue 2016: $1,094,531Expenses 2016: $1,066,326Net Income 2016: $28,2052016Revenue 2017: $1,319,672Expenses 2017: $1,208,464Net Income 2017: $111,2082017Revenue 2018: $1,388,419Expenses 2018: $1,339,691Net Income 2018: $48,7282018Revenue 2019: $1,582,928Expenses 2019: $1,538,384Net Income 2019: $44,5442019Revenue 2020: $1,693,200Expenses 2020: $1,534,865Net Income 2020: $158,3352020Revenue 2021: $1,813,020Expenses 2021: $1,347,090Net Income 2021: $465,9302021Revenue 2022: $1,786,369Expenses 2022: $1,513,739Net Income 2022: $272,6302022Revenue 2023: $1,365,606Expenses 2023: $1,822,233Net Income 2023: -$456,6272023Revenue 2024: $1,405,426Expenses 2024: $1,926,088Net Income 2024: -$520,6622024

Highlighted filing

2016

Revenue$1,094,531
Expenses$1,066,326
Net Income$28,205
Open 2016 Filing
Jump To
Filing Snapshot
Filing Period
Jul 1, 2015 to Jun 30, 2016
Signed
Feb 3, 2017
Return Version
2015v3.0
Gross Receipts
$1,138,407
Mission and Program Overview

Mission

The mission of Front Royal Christian Schools (dba Dominion Ridge Academy) is to provide a Christian understanding of God, man, and the universe based on biblical and natural revelation through an integrated curriculum.

To provide every student through 12th grade with a classically based structured learning environment, steeped in Biblical Truth and imparting a Christian understanding of God, man and the universe.

Balance Sheet Detail
LineBeginningEndChange
Assets
Land, Buildings, and Equipment, Net$30,139$360,700▲ $330,561
Cash and Non-Interest-Bearing Accounts$28,941$68,346▲ $39,405
Accounts Receivable$24,244$9,779▼ $14,465
Savings and Temporary Cash Investments-$0-
Other Notes and Loans Receivable, Net-$0-
Pledges and Grants Receivable-$0-
Receivable From Disqualified Prsn-$0-
Receivables From Officers Etc-$0-
Investments Other Securities-$0-
Investments Program Related-$0-
Investments in Publicly Traded Securities-$0-
Intangible Assets-$0-
Inventories for Sale or Use-$0-
Prepaid Expenses and Deferred Charges-$0-
Total Assets$410,281$438,825▲ $28,544
Other Assets Total$326,957$0▼ $326,957
Liabilities
Mortgage Notes Payable Secured by Investment Property$334,901$318,624▼ $16,277
Deferred Revenue$51,982$61,951▲ $9,969
Accounts Payable and Accrued Expenses$11,464$18,111▲ $6,647
Total Liabilities$398,347$398,686▲ $339
Net Assets / Fund Balance
Unrestricted Net Assets$11,934$40,139▲ $28,205
Total Net Assets Fund Balance$11,934$40,139▲ $28,205
Total Liabilities and Net Assets / Fund Balance$410,281$438,825▲ $28,544

Asset Categories

AssetBook ValueDepreciationBasis
Leasehold Improvements$337,029$8,868$345,897
Equipment$23,671$20,693$44,364
Compensation and Service Providers
Top Officer Pay49th percentile

Employees

NameTitleFull / Part TimeBaseTotal
Lorraine R HewittSecretaryFT$61,009$61,009
Roxanne MillerDirectorPT$16,510$16,510
Richard HewittChairmanPT$4,272$4,272

Board Members and Trustees

NameTitle
John DelmareDirector
Kimberly HouserDirector
Revenue and Support

Revenue Composition

Contributions and Grants
$67,658
Program Service Revenue
$973,579
Investment Income
$93
Other Revenue
$53,201
All Other Contributions
$67,658
Change in Net Assets
$28,205
Expenses and Functional Allocation

Major Expense Lines

Line ItemAmount
Salaries, Compensation, and Employee Benefits$787,183
Other Expenses$279,143
Total Fundraising Expense$33,139
Grants and Similar Amounts Paid$0
Professional Fundraising Fees$0

Functional Expense Allocation

Line ItemProgramManagementFundraisingTotal
Other Salaries and Wages$545,987$76,270-$622,257
Current Officers, Directors, Trustees, and Key Employees$62,970$21,639$20,450$105,059
All Other Expenses$61,644$23,308$4,265$89,217
Payroll Taxes$50,125$8,059$1,683$59,867
Occupancy$28,797$3,600$3,649$36,046
Interest$14,467$1,667$1,667$17,801
Depreciation Depletion$14,312$1,858$545$16,715
Other Expenses$11,997$637$249$12,883
Insurance$7,065$5,064-$12,129
Office Expenses$2,905$4,644$560$8,109
Fees for Services Accounting-$5,570-$5,570
Information Technology$3,283$2,210-$5,493
Travel$1,673$2,263$24$3,960
Advertising$989-$31$1,020
Fees for Services Other-$920-$920
Total Functional Expenses$874,499$158,688$33,139$1,066,326
Fundraising, Events, and Gaming
Fundraising activities
Yes
Gaming activities
No
Professional fundraiser used
No

Fundraising and Gaming Totals

Line ItemAmount
Fundraising Gross Income$75,125
Fundraising Direct Expenses$32,934
Professional Fundraising Fees$0

Fundraising Events

EventGross ReceiptsGross RevenueDirect ExpensesNet Income
Events$75,125$75,125$11,864$63,261
Total Events$75,125$75,125$32,934$42,191
Political and Lobbying Activity
Political campaign activity
No
Lobbying activity
No
Subject to proxy tax
No
Insider Transactions and Loans

Loans and Receivables

Line ItemBeginningEndChange
Receivables from Disqualified Persons-$0-
Receivables from Officers, Directors, Trustees, and Key Employees-$0-
Governance and Compliance

Governance Checklist

Compiled or reviewed by an accountant
No
Annual disclosure for covered persons
Yes
Backup withholding compliance
Yes
Business relationship with family members
No
Business relationship with organization members
No
Material changes to governing documents
No
Compensation from other sources disclosed
No
CEO compensation reviewed
Yes
Other officer compensation reviewed
Yes
Conflict-of-interest policy
Yes
Audited financial statements prepared
No
Key decisions subject to board approval
No
Management duties delegated
No

Governance Explanations

Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et

“Richard Hewitt and Lorraine Hewitt are married. Joseph Miller and Roxanne Miller are married.”

Form 990, Part VI, Line 11B: Form 990 Review Process

“Form 990 is reviewed before Form 990 is signed and filed.”

Form 990, Part VI, Line 12C: Explanation of Monitoring and Enforcement of Conflicts

“At the board meetings the board members review any potential conflicts of interest.”

Form 990, Part VI, Line 15A: Compensation Review & Approval Process - CEO, Top Management

“Annually, the board members review the compensation packages for all officers and key employees.”

Form 990, Part VI, Line 15B: Compensation Review and Approval Process for Officers and Key Employees

“Annually, the board members review the compensation packages for all officers and key employees.”

Form 990, Part VI, Line 19: Other Organization Documents Publicly Available

“Articles, bylaws, policies, and all other non-private records are available for public inspection upon request.”

Filing and Contact Details

Filer

Filer Name
Front Royal Christian School
EIN
04-3679392
Phone
5406356799
Address
80 North Lake Avenue, Front Royal, VA 22630

Signing Officer

Name
Lorraine Hewitt
Title
Secretary
Signed
2017-02-03
Discuss with paid preparer
Yes

Organization Details

Formed
2002
Legal Domicile
Va
Voting Board Members
5
Independent Board Members
3
Employees
53

Preparer

Firm
Katherine M LeBlanc CPA
Address
PO Box 290430, Kerrville, TX 78029
Preparer
Katherine LeBlanc
Phone
9704050823
Raw XML AppendixShowing 400 of 450 raw XML fields

This appendix keeps the raw XML leaves available for debugging and edge-case review. The human report above is the primary experience.

Path#Value
IRS990/AccountantCompileOrReviewInd0false
IRS990/AccountsPayableAccrExpnssGrp/BOYAmt011464
IRS990/AccountsPayableAccrExpnssGrp/EOYAmt018111
IRS990/AccountsReceivableGrp/BOYAmt024244
IRS990/AccountsReceivableGrp/EOYAmt09779
IRS990/ActivitiesConductedPrtshpInd0false
IRS990/ActivityOrMissionDesc0To provide every student through 12th grade with a classically based structured learning environment, steeped in Biblical Truth and imparting a Christian understanding of God, man and the universe.
IRS990/AdvertisingGrp/FundraisingAmt031
IRS990/AdvertisingGrp/ProgramServicesAmt0989
IRS990/AdvertisingGrp/TotalAmt01020
IRS990/AllAffiliatesIncludedInd0false
IRS990/AllOtherContributionsAmt067658
IRS990/AllOtherExpensesGrp/FundraisingAmt04265
IRS990/AllOtherExpensesGrp/ManagementAndGeneralAmt023308
IRS990/AllOtherExpensesGrp/ProgramServicesAmt061644
IRS990/AllOtherExpensesGrp/TotalAmt089217
IRS990/AnnualDisclosureCoveredPrsnInd0true
IRS990/BackupWthldComplianceInd0true
IRS990/BenefitsToMembersGrp/TotalAmt00
IRS990/BooksInCareOfDetail/PersonNm0Karen Millin
IRS990/BooksInCareOfDetail/PhoneNum05406314378
IRS990/BooksInCareOfDetail/USAddress/AddressLine1Txt080 North Lake Avenue
IRS990/BooksInCareOfDetail/USAddress/CityNm0Front Royal
IRS990/BooksInCareOfDetail/USAddress/StateAbbreviationCd0VA
IRS990/BooksInCareOfDetail/USAddress/ZIPCd022630
IRS990/BusinessRlnWithFamMemInd0false
IRS990/BusinessRlnWithOfficerEntInd0false
IRS990/BusinessRlnWithOrgMemInd0false
IRS990/CashNonInterestBearingGrp/BOYAmt028941
IRS990/CashNonInterestBearingGrp/EOYAmt068346
IRS990/ChangeToOrgDocumentsInd0false
IRS990/CntrctRcvdGreaterThan100KCnt00
IRS990/CollectionsOfArtInd0false
IRS990/CompCurrentOfcrDirectorsGrp/FundraisingAmt020450
IRS990/CompCurrentOfcrDirectorsGrp/ManagementAndGeneralAmt021639
IRS990/CompCurrentOfcrDirectorsGrp/ProgramServicesAmt062970
IRS990/CompCurrentOfcrDirectorsGrp/TotalAmt0105059
IRS990/CompDisqualPersonsGrp/TotalAmt00
IRS990/CompensationFromOtherSrcsInd0false
IRS990/CompensationProcessCEOInd0true
IRS990/CompensationProcessOtherInd0true
IRS990/ConferencesMeetingsGrp/TotalAmt00
IRS990/ConflictOfInterestPolicyInd0true
IRS990/ConservationEasementsInd0false
IRS990/ConsolidatedAuditFinclStmtInd0false
IRS990/CostOfGoodsSoldAmt010942
IRS990/CreditCounselingInd0false
IRS990/CYBenefitsPaidToMembersAmt00
IRS990/CYContributionsGrantsAmt067658
IRS990/CYGrantsAndSimilarPaidAmt00
IRS990/CYInvestmentIncomeAmt093
IRS990/CYOtherExpensesAmt0279143
IRS990/CYOtherRevenueAmt053201
IRS990/CYProgramServiceRevenueAmt0973579
IRS990/CYRevenuesLessExpensesAmt028205
IRS990/CYSalariesCompEmpBnftPaidAmt0787183
IRS990/CYTotalExpensesAmt01066326
IRS990/CYTotalFundraisingExpenseAmt033139
IRS990/CYTotalProfFndrsngExpnsAmt00
IRS990/CYTotalRevenueAmt01094531
IRS990/DAFExcessBusinessHoldingsInd0false
IRS990/DecisionsSubjectToApprovaInd0false
IRS990/DeductibleArtContributionInd0false
IRS990/DeductibleNonCashContriInd0false
IRS990/DeferredRevenueGrp/BOYAmt051982
IRS990/DeferredRevenueGrp/EOYAmt061951
IRS990/DelegationOfMgmtDutiesInd0false
IRS990/DepreciationDepletionGrp/FundraisingAmt0545
IRS990/DepreciationDepletionGrp/ManagementAndGeneralAmt01858
IRS990/DepreciationDepletionGrp/ProgramServicesAmt014312
IRS990/DepreciationDepletionGrp/TotalAmt016715
IRS990/Desc0The environment is based on Biblical and natural revelation through an integrated curriculum including the natural sciences,math,literature, history, art and music. The educators at Front Royal Christian School are dedicated in assisting in the formation of the whole person and strive to cultivate both wisdom and virtue in their students; not only in and through the curriculum, but by modeling a fully integrated Christian life. We are currently serving 210 students.
IRS990/DescribedInSection501c3Ind0true
IRS990/DisregardedEntityInd0false
IRS990/DistributionToDonorInd0false
IRS990/DocumentRetentionPolicyInd0true
IRS990/DonorAdvisedFundInd0false
IRS990/ElectionOfBoardMembersInd0false
IRS990/EmployeeCnt053
IRS990/EmploymentTaxReturnsFiledInd0true
IRS990/EngagedInExcessBenefitTransInd0false
IRS990/EscrowAccountInd0false
IRS990/ExpenseAmt0874499
IRS990/FamilyOrBusinessRlnInd0true
IRS990/FederalGrantAuditRequiredInd0false
IRS990/FeesForServicesAccountingGrp/ManagementAndGeneralAmt05570
IRS990/FeesForServicesAccountingGrp/TotalAmt05570
IRS990/FeesForServicesLegalGrp/TotalAmt00
IRS990/FeesForServicesLobbyingGrp/TotalAmt00
IRS990/FeesForServicesManagementGrp/TotalAmt00
IRS990/FeesForServicesOtherGrp/ManagementAndGeneralAmt0920
IRS990/FeesForServicesOtherGrp/TotalAmt0920
IRS990/FeesForServicesProfFundraising/TotalAmt00
IRS990/FeesForSrvcInvstMgmntFeesGrp/TotalAmt00
IRS990/ForeignActivitiesInd0false
IRS990/ForeignFinancialAccountInd0false
IRS990/ForeignGrantsGrp/TotalAmt00
IRS990/ForeignOfficeInd0false
IRS990/Form1098CFiledInd0false
IRS990/Form8282FiledCnt00
IRS990/Form8282PropertyDisposedOfInd0false
IRS990/Form8899Filedind0false
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt20.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt30.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRltdOrgRt40.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt00.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt10.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt240.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt324.00
IRS990/Form990PartVIISectionAGrp/AverageHoursPerWeekRt45.00
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd0X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd1X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd2X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd3X
IRS990/Form990PartVIISectionAGrp/IndividualTrusteeOrDirectorInd4X
IRS990/Form990PartVIISectionAGrp/OfficerInd0X
IRS990/Form990PartVIISectionAGrp/OfficerInd1X
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt00
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt10
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt20
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt30
IRS990/Form990PartVIISectionAGrp/OtherCompensationAmt40
IRS990/Form990PartVIISectionAGrp/PersonNm0Kimberly Houser
IRS990/Form990PartVIISectionAGrp/PersonNm1John Delmare
IRS990/Form990PartVIISectionAGrp/PersonNm2Lorraine R Hewitt
IRS990/Form990PartVIISectionAGrp/PersonNm3Roxanne Miller
IRS990/Form990PartVIISectionAGrp/PersonNm4Richard Hewitt
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt261009
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt316510
IRS990/Form990PartVIISectionAGrp/ReportableCompFromOrgAmt44272
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt00
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt10
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt20
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt30
IRS990/Form990PartVIISectionAGrp/ReportableCompFromRltdOrgAmt40
IRS990/Form990PartVIISectionAGrp/TitleTxt0Director
IRS990/Form990PartVIISectionAGrp/TitleTxt1Director
IRS990/Form990PartVIISectionAGrp/TitleTxt2Secretary
IRS990/Form990PartVIISectionAGrp/TitleTxt3Director
IRS990/Form990PartVIISectionAGrp/TitleTxt4Chairman
IRS990/Form990ProvidedToGvrnBodyInd0true
IRS990/Form990TFiledInd0false
IRS990/FormationYr02002
IRS990/FormerOfcrEmployeesListedInd0false
IRS990/FSAuditedInd0false
IRS990/FundraisingActivitiesInd0true
IRS990/FundraisingDirectExpensesAmt032934
IRS990/FundraisingGrossIncomeAmt075125
IRS990/GamingActivitiesInd0false
IRS990/GoverningBodyVotingMembersCnt05
IRS990/GrantsToDomesticIndividualsGrp/TotalAmt00
IRS990/GrantsToDomesticOrgsGrp/TotalAmt00
IRS990/GrantsToIndividualsInd0false
IRS990/GrantsToOrganizationsInd0false
IRS990/GrantToRelatedPersonInd0false
IRS990/GrossReceiptsAmt01138407
IRS990/GrossSalesOfInventoryAmt021952
IRS990/GroupReturnForAffiliatesInd0false
IRS990/IncludeFIN48FootnoteInd0false
IRS990/IncmFromInvestBondProceedsGrp/TotalRevenueColumnAmt00
IRS990/IndependentAuditFinclStmtInd0false
IRS990/IndependentVotingMemberCnt03
IRS990/IndivRcvdGreaterThan100KCnt00
IRS990/IndoorTanningServicesInd0false
IRS990/InfoInScheduleOPartVIInd0X
IRS990/InformationTechnologyGrp/ManagementAndGeneralAmt02210
IRS990/InformationTechnologyGrp/ProgramServicesAmt03283
IRS990/InformationTechnologyGrp/TotalAmt05493
IRS990/InsuranceGrp/ManagementAndGeneralAmt05064
IRS990/InsuranceGrp/ProgramServicesAmt07065
IRS990/InsuranceGrp/TotalAmt012129
IRS990/IntangibleAssetsGrp/EOYAmt00
IRS990/InterestGrp/FundraisingAmt01667
IRS990/InterestGrp/ManagementAndGeneralAmt01667
IRS990/InterestGrp/ProgramServicesAmt014467
IRS990/InterestGrp/TotalAmt017801
IRS990/InventoriesForSaleOrUseGrp/EOYAmt00
IRS990/InvestmentIncomeGrp/RelatedOrExemptFuncIncomeAmt093
IRS990/InvestmentIncomeGrp/TotalRevenueColumnAmt093
IRS990/InvestmentInJointVentureInd0false
IRS990/InvestmentsOtherSecuritiesGrp/EOYAmt00
IRS990/InvestmentsProgramRelatedGrp/EOYAmt00
IRS990/InvestmentsPubTradedSecGrp/EOYAmt00
IRS990/InvestTaxExemptBondsInd0false
IRS990/IRPDocumentCnt03
IRS990/IRPDocumentW2GCnt00
IRS990/LandBldgEquipAccumDeprecAmt029561
IRS990/LandBldgEquipBasisNetGrp/BOYAmt030139
IRS990/LandBldgEquipBasisNetGrp/EOYAmt0360700
IRS990/LandBldgEquipCostOrOtherBssAmt0390261
IRS990/LegalDomicileStateCd0VA
IRS990/LicensedMoreThanOneStateInd0false
IRS990/LoanOutstandingInd0false
IRS990/LobbyingActivitiesInd0false
IRS990/LocalChaptersInd0false
IRS990/MaterialDiversionOrMisuseInd0false
IRS990/MembersOrStockholdersInd0false
IRS990/MethodOfAccountingAccrualInd0X
IRS990/MinutesOfCommitteesInd0true
IRS990/MinutesOfGoverningBodyInd0true
IRS990/MissionDesc0To provide every student through 12th grade with a classically based structured learning environment, steeped in Biblical Truth and imparting a Christian understanding of God, man and the universe.
IRS990/MoreThan5000KToIndividualsInd0false
IRS990/MoreThan5000KToOrgInd0false
IRS990/MortgNotesPyblScrdInvstPropGrp/BOYAmt0334901
IRS990/MortgNotesPyblScrdInvstPropGrp/EOYAmt0318624
IRS990/NetAssetsOrFundBalancesBOYAmt011934
IRS990/NetAssetsOrFundBalancesEOYAmt040139
IRS990/NetGainOrLossInvestmentsGrp/TotalRevenueColumnAmt00
IRS990/NetIncmFromFundraisingEvtGrp/ExclusionAmt042191
IRS990/NetIncmFromFundraisingEvtGrp/TotalRevenueColumnAmt042191
IRS990/NetIncomeFromGamingGrp/TotalRevenueColumnAmt00
IRS990/NetIncomeOrLossGrp/ExclusionAmt011010
IRS990/NetIncomeOrLossGrp/TotalRevenueColumnAmt011010
IRS990/NetRentalIncomeOrLossGrp/TotalRevenueColumnAmt00
IRS990/NondeductibleContributionsInd0false
IRS990/OccupancyGrp/FundraisingAmt03649
IRS990/OccupancyGrp/ManagementAndGeneralAmt03600
IRS990/OccupancyGrp/ProgramServicesAmt028797
IRS990/OccupancyGrp/TotalAmt036046
IRS990/OfficeExpensesGrp/FundraisingAmt0560
IRS990/OfficeExpensesGrp/ManagementAndGeneralAmt04644
IRS990/OfficeExpensesGrp/ProgramServicesAmt02905
IRS990/OfficeExpensesGrp/TotalAmt08109
IRS990/OfficerMailingAddressInd0false
IRS990/OnBehalfOfIssuerInd0false
IRS990/OperateHospitalInd0false
IRS990/Organization501c3Ind0X
IRS990/OrganizationFollowsSFAS117Ind0X
IRS990/OrgFiledInLieuOfForm1041Ind0false
IRS990/OtherAssetsTotalGrp/BOYAmt0326957
IRS990/OtherAssetsTotalGrp/EOYAmt00
IRS990/OtherEmployeeBenefitsGrp/TotalAmt00
IRS990/OtherExpensesGrp/Desc0Classroom Expenditures
IRS990/OtherExpensesGrp/Desc1Bad Debt Expense
IRS990/OtherExpensesGrp/Desc2Employee Training
IRS990/OtherExpensesGrp/Desc3Bank and Credit Card Fees
IRS990/OtherExpensesGrp/FundraisingAmt016
IRS990/OtherExpensesGrp/FundraisingAmt1249
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt0540
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt1439
IRS990/OtherExpensesGrp/ManagementAndGeneralAmt2637
IRS990/OtherExpensesGrp/ProgramServicesAmt033491
IRS990/OtherExpensesGrp/ProgramServicesAmt122039
IRS990/OtherExpensesGrp/ProgramServicesAmt212755
IRS990/OtherExpensesGrp/ProgramServicesAmt311997
IRS990/OtherExpensesGrp/TotalAmt034031
IRS990/OtherExpensesGrp/TotalAmt122055
IRS990/OtherExpensesGrp/TotalAmt213194
IRS990/OtherExpensesGrp/TotalAmt312883
IRS990/OtherRevenueTotalAmt00
IRS990/OtherSalariesAndWagesGrp/ManagementAndGeneralAmt076270
IRS990/OtherSalariesAndWagesGrp/ProgramServicesAmt0545987
IRS990/OtherSalariesAndWagesGrp/TotalAmt0622257
IRS990/OthNotesLoansReceivableNetGrp/EOYAmt00
IRS990/PartialLiquidationInd0false
IRS990/PaymentsToAffiliatesGrp/TotalAmt00
IRS990/PayPremiumsPrsnlBnftCntrctInd0false
IRS990/PayrollTaxesGrp/FundraisingAmt01683
IRS990/PayrollTaxesGrp/ManagementAndGeneralAmt08059
IRS990/PayrollTaxesGrp/ProgramServicesAmt050125
IRS990/PayrollTaxesGrp/TotalAmt059867
IRS990/PensionPlanContributionsGrp/TotalAmt00
IRS990/PledgesAndGrantsReceivableGrp/EOYAmt00
IRS990/PoliticalCampaignActyInd0false
IRS990/PrepaidExpensesDefrdChargesGrp/EOYAmt00
IRS990/ProfessionalFundraisingInd0false
IRS990/ProgramServiceRevenueGrp/BusinessCd0611710
IRS990/ProgramServiceRevenueGrp/Desc0Tuition and Fees
IRS990/ProgramServiceRevenueGrp/RelatedOrExemptFuncIncomeAmt0973579
IRS990/ProgramServiceRevenueGrp/TotalRevenueColumnAmt0973579
IRS990/ProhibitedTaxShelterTransInd0false
IRS990/PYContributionsGrantsAmt045793
IRS990/PYExcessBenefitTransInd0false
IRS990/PYInvestmentIncomeAmt061
IRS990/PymtTravelEntrtnmntPubOfclGrp/TotalAmt00
IRS990/PYOtherExpensesAmt0201804
IRS990/PYOtherRevenueAmt034572
IRS990/PYProgramServiceRevenueAmt0707248
IRS990/PYRevenuesLessExpensesAmt0-63947
IRS990/PYSalariesCompEmpBnftPaidAmt0649817
IRS990/PYTotalExpensesAmt0851621
IRS990/PYTotalRevenueAmt0787674
IRS990/QuidProQuoContributionsInd0false
IRS990/RcvblFromDisqualifiedPrsnGrp/EOYAmt00
IRS990/RcvFndsToPayPrsnlBnftCntrctInd0false
IRS990/ReceivablesFromOfficersEtcGrp/EOYAmt00
IRS990/ReconcilationRevenueExpnssAmt028205
IRS990/RegularMonitoringEnfrcInd0true
IRS990/RelatedEntityInd0false
IRS990/RelatedOrganizationCtrlEntInd0false
IRS990/ReportInvestmentsOtherSecInd0false
IRS990/ReportLandBuildingEquipmentInd0true
IRS990/ReportOtherAssetsInd0false
IRS990/ReportOtherLiabilitiesInd0false
IRS990/ReportProgramRelatedInvstInd0false
IRS990/RevenueAmt0973579
IRS990/RoyaltiesGrp/TotalAmt00
IRS990/RoyaltiesRevenueGrp/TotalRevenueColumnAmt00
IRS990/SavingsAndTempCashInvstGrp/EOYAmt00
IRS990ScheduleA/SchoolInd0X
IRS990ScheduleB/ContributorInformationGrp/ContributorBusinessName/BusinessNameLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorNum0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine10RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/AddressLine20RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/City0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/State0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/ContributorUSAddress/ZIPCode0RESTRICTED
IRS990ScheduleB/ContributorInformationGrp/TotalContributionsAmt0RESTRICTED
IRS990/ScheduleBRequiredInd0true
IRS990ScheduleD/EquipmentGrp/BookValueAmt023671
IRS990ScheduleD/EquipmentGrp/DepreciationAmt020693
IRS990ScheduleD/EquipmentGrp/OtherCostOrOtherBasisAmt044364
IRS990ScheduleD/LeaseholdImprovementsGrp/BookValueAmt0337029
IRS990ScheduleD/LeaseholdImprovementsGrp/DepreciationAmt08868
IRS990ScheduleD/LeaseholdImprovementsGrp/OtherCostOrOtherBasisAmt0345897
IRS990ScheduleD/TotalBookValueLandBuildingsAmt0360700
IRS990ScheduleE/ComplianceWithRevProc7550Ind0true
IRS990ScheduleE/DiscriminateRaceAdmissPlcyInd0false
IRS990ScheduleE/DiscriminateRaceAthltProgInd0false
IRS990ScheduleE/DiscriminateRaceEducPlcyInd0false
IRS990ScheduleE/DiscriminateRaceEmplmFcultyInd0false
IRS990ScheduleE/DiscriminateRaceOtherActyInd0false
IRS990ScheduleE/DiscriminateRaceSchsInd0false
IRS990ScheduleE/DiscriminateRaceStdntsRghtsInd0false
IRS990ScheduleE/DiscriminateRaceUseOfFcltsInd0false
IRS990ScheduleE/GovernmentFinancialAidRcvdInd0false
IRS990ScheduleE/GovernmentFinancialAidRvkdInd0false
IRS990ScheduleE/MaintainCpyOfAllSolInd0true
IRS990ScheduleE/MaintainCpyOfBrochuresEtcInd0true
IRS990ScheduleE/MaintainRacialCompRecsInd0true
IRS990ScheduleE/MaintainScholarshipsRecsInd0true
IRS990ScheduleE/NondiscriminatoryPolicyStmtInd0true
IRS990ScheduleE/PlcyPblczdViaBroadcastMediaInd0true
IRS990ScheduleE/PolicyStmtInBrochuresEtcInd0true
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc0Schedule E, Line 3 - Racially Nondiscriminatory Policy Publicized
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc1Schedule E, Line 4 - Explanation of Records and Materials Not Maintained
IRS990ScheduleE/SupplementalInformationDetail/FormAndLineReferenceDesc2Schedule E, Line 5 - Explanation of Organization Discrimination by Race
IRS990ScheduleG/AgrmtProfFundraisingActyInd0false
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesEvent1Amt0650
IRS990ScheduleG/FundraisingEventInformationGrp/CashPrizesTotalEventsAmt0650
IRS990ScheduleG/FundraisingEventInformationGrp/DirectExpenseSummaryEventsAmt032934
IRS990ScheduleG/FundraisingEventInformationGrp/Event1Nm0Events
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageEvent1Amt013181
IRS990ScheduleG/FundraisingEventInformationGrp/FoodAndBeverageTotalEventsAmt013181
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsEvent1Amt075125
IRS990ScheduleG/FundraisingEventInformationGrp/GrossReceiptsTotalAmt075125
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueEvent1Amt075125
IRS990ScheduleG/FundraisingEventInformationGrp/GrossRevenueTotalEventsAmt075125
IRS990ScheduleG/FundraisingEventInformationGrp/NetIncomeSummaryAmt042191
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesEvent1Amt01826
IRS990ScheduleG/FundraisingEventInformationGrp/NonCashPrizesTotalEventsAmt01826
IRS990ScheduleG/FundraisingEventInformationGrp/OthDirectExpnssTotalEventsAmt011864
IRS990ScheduleG/FundraisingEventInformationGrp/OtherDirectExpensesEvent1Amt011864
IRS990ScheduleG/FundraisingEventInformationGrp/RentFacilityCostsEvent1Amt05413
IRS990ScheduleG/FundraisingEventInformationGrp/RentFcltyCostsTotalEventsAmt05413
IRS990ScheduleG/InPersonSolicitationsInd0X
IRS990ScheduleG/SpecialFundraisingEventsInd0X
IRS990/ScheduleJRequiredInd0false
IRS990/ScheduleORequiredInd0true
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt0Richard Hewitt and Lorraine Hewitt are married. Joseph Miller and Roxanne Miller are married.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt1Form 990 is reviewed before Form 990 is signed and filed.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt2At the board meetings the board members review any potential conflicts of interest.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt3Annually, the board members review the compensation packages for all officers and key employees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt4Annually, the board members review the compensation packages for all officers and key employees.
IRS990ScheduleO/SupplementalInformationDetail/ExplanationTxt5Articles, bylaws, policies, and all other non-private records are available for public inspection upon request.
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc0Form 990, Part VI, Line 2: Description of Business or Family Relationship of Officers, Directors, Et
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc1Form 990, Part VI, Line 11b: Form 990 Review Process
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc2Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of Conflicts
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc3Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top Management
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc4Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key Employees
IRS990ScheduleO/SupplementalInformationDetail/FormAndLineReferenceDesc5Form 990, Part VI, Line 19: Other Organization Documents Publicly Available
IRS990/SchoolOperatingInd0true
IRS990/SignificantChangeInd0false
IRS990/SignificantNewProgramSrvcInd0false
IRS990/SubjectToProxyTaxInd0false
IRS990/TaxableDistributionsInd0false
IRS990/TaxablePartyNotificationInd0false
IRS990/TaxExemptBondsInd0false
IRS990/TempOrPermanentEndowmentsInd0false
IRS990/TerminateOperationsInd0false
IRS990/TotalAssetsBOYAmt0410281
IRS990/TotalAssetsEOYAmt0438825
IRS990/TotalAssetsGrp/BOYAmt0410281
IRS990/TotalAssetsGrp/EOYAmt0438825
IRS990/TotalCompGreaterThan150KInd0false
IRS990/TotalContributionsAmt067658
IRS990/TotalEmployeeCnt053
IRS990/TotalFunctionalExpensesGrp/FundraisingAmt033139
IRS990/TotalFunctionalExpensesGrp/ManagementAndGeneralAmt0158688
IRS990/TotalFunctionalExpensesGrp/ProgramServicesAmt0874499
IRS990/TotalFunctionalExpensesGrp/TotalAmt01066326
IRS990/TotalGrossUBIAmt00
IRS990/TotalLiabilitiesBOYAmt0398347
IRS990/TotalLiabilitiesEOYAmt0398686
IRS990/TotalLiabilitiesGrp/BOYAmt0398347
IRS990/TotalLiabilitiesGrp/EOYAmt0398686

Document Assets

No mirrored PDF or thumbnail assets are attached yet.

Filings

Displayed year

2016 • Form 990Detailed filing. Detailed filing data is available for this year.

Open filing
Assets
$438,825
Liabilities
$398,686
Net assets
$40,139
Revenue
$1,094,531
Expenses
$1,066,326
Net income
$28,205
Balance SheetOperations
YearAssetsLiabilitiesNet AssetsRevenueExpensesNet Income
2024Detailed filing. Detailed filing data is available for this year.$0.29$0.39$0.10$1.41$1.93$0.52
2023Detailed filing. Detailed filing data is available for this year.$0.70$0.28$0.42$1.37$1.82$0.46
2022XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.14$0.27$0.87$1.79$1.51$0.27
2021XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$1.54$0.67$0.87$1.81$1.35$0.47
2020Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.74$0.33$0.40$1.69$1.53$0.16
2019Detailed filing. Detailed filing data is available for this year.$0.60$0.35$0.24$1.58$1.54$0.04
2018Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.58$0.38$0.20$1.39$1.34$0.05
2017XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.56$0.41$0.15$1.32$1.21$0.11
2016Detailed filing. Detailed filing data is available for this year.$0.44$0.40$0.04$1.09$1.07$0.03
2015XML pending. An XML filing is linked for this year, but detailed extraction is still pending.$0.41$0.40$0.01$0.79$0.85$0.06
2014Import issue. A filing source exists for this year, but detailed import did not complete cleanly.$0.18$0.10$0.08$0.73$0.72$0.00
2013Facts available. Structured filing facts are available, but richer extracted sections are limited.$0.12$0.05$0.07$0.68$0.71$0.03
2012Summary only. Only limited summary data is available for this year.$0.16$0.05$0.10$0.62$0.62$0.00
2011Summary only. Only limited summary data is available for this year.$0.12$0.01$0.11$0.54$0.52$0.01